Ero Copper Corp. (ERO) Analyst Estimates Quarterly - Discounting Cash Flows
ERO
Ero Copper Corp.
ERO (NYSE)
Period Ending: 2029
12-31
2029
09-30
2029
06-30
2029
03-31
2028
12-31
2028
09-30
2028
06-30
2028
03-31
2027
12-31
2027
09-30
2027
06-30
2027
03-31
2026
12-31
2026
09-30
2026
06-30
2026
03-31
2025
12-31
2025
09-30
2025
06-30
2025
03-31
2024
12-31
2024
09-30
2024
06-30
2024
03-31
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
Number of Analysts
1234
2 3 4 2 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Estimated Revenue
Low
1234
267.8 167.3 156.1 105 123.5 118.3 101.9 109.6 105.7 104.6 98.51 87.39 102.3 75.67 108.3 102.1 114.9 95.53 97.28 92.72 84.05 77.89 63.17 69.38 67.41 59.96 66.05 56.05
Average
1234
309 193 164.4 121.1 142.6 136.6 117.6 109.6 118.1 116.8 110 97.6 114.2 84.52 121 114.1 128.3 106.7 108.7 103.6 93.87 86.99 70.55 77.49 75.29 66.96 73.77 62.6
High
1234
346.2 216.3 177.9 135.7 159.7 153 131.8 109.6 132.1 130.7 123.1 109.2 127.8 94.54 135.3 127.6 143.5 119.3 121.5 115.8 105 97.3 78.91 86.68 84.22 74.9 82.51 70.02
Estimated EBITDA
Low
1234
134.8 84.23 78.62 52.85 62.21 59.59 51.32 55.17 49.63 49.09 46.24 41.02 48 35.52 50.84 47.93 53.91 44.84 45.66 43.52 39.45 36.56 29.65 32.57 31.64 28.14 31 26.31
Average
1234
155.6 97.21 82.8 60.99 71.79 68.77 59.23 55.17 55.43 54.83 51.64 45.81 53.61 39.67 56.78 53.53 60.21 50.08 51 48.6 44.06 40.83 33.11 36.37 35.34 31.43 34.62 29.38
High
1234
174.3 108.9 89.56 68.33 80.42 77.03 66.35 55.17 62 61.33 57.76 51.24 59.96 44.37 63.51 59.88 67.35 56.02 57.04 54.37 49.28 45.67 37.04 40.68 39.53 35.16 38.73 32.86
Estimated EBIT
Low
1234
91.66 57.26 53.44 35.93 42.29 40.5 34.89 37.5 33.71 33.35 31.41 27.86 32.6 24.13 34.53 32.56 36.62 30.46 31.02 29.56 26.8 24.83 20.14 22.12 21.49 19.12 21.06 17.87
Average
1234
105.8 66.08 56.28 41.46 48.8 46.74 40.26 37.5 37.65 37.24 35.08 31.12 36.42 26.95 38.57 36.36 40.9 34.02 34.64 33.02 29.93 27.74 22.49 24.71 24.01 21.35 23.52 19.96
High
1234
118.5 74.02 60.88 46.44 54.67 52.36 45.1 37.5 42.12 41.66 39.24 34.81 40.73 30.14 43.14 40.68 45.75 38.05 38.75 36.93 33.48 31.02 25.16 27.64 26.85 23.88 26.31 22.32
Estimated Net Income
Low
1234
105.4 27.34 19.55 18.73 7.89 19.31 15.58 7.71 26.7 15.71 22.92 18.49 27.03 15.9 41.79 36.34 55.12 44.19 51.55 46.84 36.28 30.21 17.03 18.1 15.08 13.48 16.88 17.47
Average
1234
107.4 33.94 33.16 22.66 21.35 26.55 17.66 9.33 26.96 18.19 26.53 21.4 31.29 18.4 48.38 42.06 63.8 51.14 59.66 54.22 41.99 34.97 19.72 20.95 17.45 15.61 19.54 20.22
High
1234
109.5 49.02 41.06 26.2 37.13 33.79 18.7 10.78 27.21 29.1 30.62 24.7 36.11 21.24 55.83 48.54 73.63 59.03 68.86 62.57 48.46 40.36 22.75 24.18 20.14 18.01 22.55 23.34
Estimated SGA Expenses
Low
1234
31.6 19.74 18.42 12.38 14.58 13.96 12.03 12.93 12.89 12.75 12.01 10.65 12.47 9.23 13.21 12.45 14 11.65 11.86 11.3 10.25 9.5 7.7 8.46 8.22 7.31 8.05 6.83
Average
1234
36.46 22.78 19.4 14.29 16.82 16.11 13.88 12.93 14.4 14.24 13.41 11.9 13.93 10.31 14.75 13.91 15.64 13.01 13.25 12.63 11.45 10.61 8.6 9.45 9.18 8.16 8.99 7.63
High
1234
40.85 25.52 20.99 16.01 18.84 18.05 15.55 12.93 16.11 15.93 15.01 13.31 15.58 11.53 16.5 15.56 17.5 14.55 14.82 14.12 12.8 11.86 9.62 10.57 10.27 9.13 10.06 8.54
Estimated EPS
Low
1234
1.01 0.261 0.187 0.179 0.075 0.184 0.149 0.074 0.257 0.151 0.22 0.178 0.26 0.153 0.402 0.349 0.53 0.425 0.495 0.45 0.349 0.29 0.164 0.174 0.145 0.13 0.162 0.168
Average
1234
1.03 0.324 0.317 0.216 0.204 0.254 0.169 0.089 0.259 0.175 0.255 0.206 0.301 0.177 0.465 0.404 0.613 0.492 0.573 0.521 0.404 0.336 0.189 0.201 0.168 0.15 0.188 0.194
High
1234
1.05 0.468 0.392 0.25 0.355 0.323 0.179 0.103 0.262 0.28 0.294 0.237 0.347 0.204 0.537 0.467 0.708 0.567 0.662 0.601 0.466 0.388 0.219 0.232 0.194 0.173 0.217 0.224
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program