Elbit Systems Ltd. (ESLT) Income Annual - Discounting Cash Flows
  • Enter your search keyword...
ESLT
Elbit Systems Ltd.
ESLT (NASDAQ)
  • Financials

  • Elbit Systems Ltd. Income Statement Annual

Annual Quarterly

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months) 		2024
12-31 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31
Report Filing 2025-11-18 2025-03-20 2024-03-28 2023-05-01 2022-04-07 2021-03-24 2020-03-25 2019-03-19 2018-03-20 2017-03-22 2016-03-22 2015-03-11 2014-03-19 2013-03-13 2012-03-14 2011-03-15 2010-03-10 2009-03-13 2008-05-28 2007-06-15 2006-06-30 2005-06-28 2004-06-14 2003-06-17 2002-06-28 2002-05-07 1999-12-31 1998-12-31 1997-12-31 1996-12-31
Revenue 7,836 6,937 6,069 5,262 5,487 4,989 4,647 3,544 3,500 3,252 3,103 2,719 3,042 2,986 2,637 2,814 2,937 2,502 2,116 1,610 1,043 974.9 898 827.5 764.5 591.1 436 414.7 372.3 307.5
Cost of Revenue 5,937 5,269 4,562 3,951 4,075 3,764 3,436 2,605 2,461 2,295 2,207 1,957 2,188 2,142 1,952 1,984 2,056 1,774 1,553 1,215 766.9 715.3 673.6 605.3 529.5 411.7 297.7 291.3 263.3 223.8
Gross Profit 1,899 1,668 1,506 1,311 1,412 1,225 1,211 939.2 1,039 957.1 895.7 762.7 853.8 843.3 685 830.2 880.8 727.9 562.4 394.7 276.2 259.6 224.4 222.1 235 179.4 138.4 123.4 109 83.7
Operating Expenses 1,269 1,163 1,131 1,089 1,047 998.2 912.3 701.1 703.1 676.4 627.5 537 608.8 633.4 576.8 627.3 608.7 490.8 418.3 297.6 199.8 191.5 170.9 164.4 183 192.2 98.33 85.1 77.9 60.7
Research & Development 512.3 552.8 510.6 479.1 465.6 458.6 380.3 276.5 274.6 255.1 243.1 209.6 229.3 241.2 225.6 246.7 224.7 175.4 135.6 97.48 70.1 69.33 54.92 57.01 60.1 44.27 32.66 31.6 27.9 21.8
Selling, General and Administrative 756.7 610.2 620.4 610.2 581.2 539.6 532 424.7 428.5 421.3 384.5 327.4 379.5 392.2 351.2 380.6 383.9 315.3 282.7 200.2 129.7 122.1 116 107.3 93.01 65.83 49.05 44.8 41.5 31.3
Other Operating Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 29.91 82.05 16.63 8.7 8.5 7.6
Operating Income 629.7 504.9 375.3 221.9 365 226.7 298.7 238.1 336.1 280.7 268.2 225.7 245 209.9 108.2 202.9 272.1 237.1 144.1 97.09 76.33 68.15 53.48 57.79 51.99 -12.78 40.02 38.3 31.1 23
Net Non-Operating Interest -151 -151.1 -74.11 -51.36 -18.41 -71.27 -37.99 -31.73 -24.58 -22.02 -15.05 -33.33 -28.18 -29.52 -14.19 -7.74 -15.59 -6.76 -14.99 -16.71 -11.47 -5.85 -4.87 -3.04 -2.62 0.115 0 0.4 0 0
Interest Income 0.736 -18.46 2.36 0 0.488 0 1.65 1.07 0.778 0.931 0.849 1.29 1.08 1.88 2.58 5.26 0 14.29 10.12 5.58 0 0 0 0 6.18 6.52 0 0.4 0 0
Interest Expense 151.7 132.7 76.47 51.36 18.9 71.27 39.63 32.8 25.35 22.95 15.9 34.63 29.25 31.41 16.77 13 15.59 21.04 25.11 22.29 11.47 5.85 4.87 3.04 8.79 6.41 0 0 0 0
Equity & Other Income/(Expense) 24.04 12.88 -58.71 115.5 75.55 138.5 -4.78 19.83 -4.67 25.03 -0.406 -3.87 7.85 14.18 17.67 35.37 19.9 74.02 -18.57 11.53 -17.2 0.581 0.903 -0.462 2.42 -1.64 0.758 -1.6 -0.6 0.8
Income Before Tax 502.8 366.7 242.5 286.1 422.1 293.9 255.9 226.2 306.9 283.7 252.7 188.5 224.7 194.5 111.7 230.5 276.4 304.4 110.5 91.91 47.65 62.88 49.51 54.29 51.8 -14.3 40.78 37.1 30.5 23.8
Income Tax Expense 38.03 39.68 23.27 23.04 136.6 39.03 20.03 25.44 57.59 45.5 46.17 23.55 26.32 17.67 12.75 25.33 39.51 51.56 14.74 21.87 15.93 15.79 11.33 9.35 11 6.23 9.74 9.3 8.3 5.8
Income Attributable to Non-Controlling Interest 1.13 0.738 0.736 0.02 0.325 0.351 0.823 1.84 1.57 1.89 4.35 7.75 8.34 3.33 14.48 11.77 14.07 59.16 13.92 -6.32 0.057 -7.87 -7.77 -0.167 0 0 0 0 0 0
Net Income 463.6 326.3 218.5 263 285.2 254.6 235 198.9 247.7 236.3 202.2 157.2 190 173.5 84.49 193.4 222.9 193.7 81.89 76.35 31.67 54.97 45.95 45.11 40.8 -20.53 31.04 27.8 22.2 18
Depreciation and Amortization 172.6 160.9 167.4 154 159.1 154.7 141.5 113.7 118.1 122.6 122.2 112.5 134.5 143.5 140.9 139.3 129.7 122.8 106.1 61.83 51.01 43.83 42.63 32.01 41.38 20.82 16.63 8.7 8.5 7.6
EBITDA 802.3 665.8 542.7 375.9 524.1 381.4 440.1 351.8 454.3 403.3 390.3 338.2 379.5 353.3 249.2 342.1 401.8 359.9 250.2 158.9 127.3 112 96.11 89.8 93.37 8.04 56.65 47 39.6 30.6
Earnings Per Share (EPS) 10.1 7.22 4.85 5.93 6.45 5.76 5.37 4.84 5.59 5.54 4.74 4.01 4.35 3.98 2.11 4.3 5.08 4.85 1.82 1.75 0.8 1.3 1.18 1.17 1.07 -0.65 1.23 1.13 1 0.84
Diluted Earnings Per Share 9.88 7.18 4.82 5.9 6.44 5.76 5.36 4.83 5.59 5.54 4.74 4.01 4.34 3.97 2.09 4.25 5 4.78 1.81 1.72 0.78 1.26 1.14 1.13 1.04 -0.65 1.16 1.04 0.92 0.84
Weighted Average Shares Outstanding 46.35 44.48 44.38 44.32 44.2 44.2 43.79 42.75 42.79 42.74 42.71 42.65 42.14 42.19 42.76 42.65 42.3 42.08 42.04 41.34 40.75 39.9 39.06 38.56 37.98 31.57 25.13 24.6 22.2 21.43
Diluted Weighted Average Shares Outstanding 47.67 44.71 44.59 44.58 44.28 44.22 43.85 42.79 42.79 42.75 42.73 42.68 42.3 42.28 43.13 43.22 42.98 42.76 42.34 41.88 41.62 41.17 40.23 39.92 39.36 31.57 26.49 26.73 24.13 21.43

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.