| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-03-11 | 2025-03-24 | 2023-12-31 | 2023-04-27 | 2022-03-10 | 2021-03-04 | 2020-03-12 | 2019-03-01 | 2018-02-26 | 2017-03-23 | 2016-03-29 | 2015-03-26 | 2013-12-31 | 2012-12-31 |
| Total Current Assets | 15.28 | 13.61 | 9.21 | 12.7 | 30.14 | 97.73 | 26.42 | 2.48 | 2.35 | 12.51 | 39.73 | 76.87 | 4.51 | 12.58 |
| Cash and Short Term Investments | 0.578 | 0.741 | 0.58 | 2.77 | 7.73 | 71.45 | 24.11 | 1.76 | 1.7 | 11.48 | 37.75 | 75.95 | 4.36 | 11.1 |
| Cash & Equivalents | 0.578 | 0.741 | 0.58 | 2.77 | 7.73 | 71.45 | 15.88 | 1.33 | 1.21 | 11.48 | 37.75 | 75.95 | 4.36 | 11.1 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 8.23 | 0.431 | 0.49 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 12.48 | 9.83 | 5.74 | 1.13 | 6.45 | 1.32 | 0.686 | 0.316 | 0.313 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 1.13 | 1.58 | 1.7 | 5.38 | 7.67 | 7.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 1.1 | 1.46 | 1.2 | 3.42 | 8.29 | 17.8 | 1.63 | 0.401 | 0.34 | 1.03 | 1.98 | 0.926 | 0.142 | 1.48 |
| Total Assets | 20.27 | 23.79 | 10.55 | 25.16 | 42.51 | 110 | 28.3 | 4.01 | 3.95 | 12.82 | 40.11 | 76.9 | 4.53 | 12.82 |
| Total Non-Current Assets | 4.99 | 10.18 | 1.34 | 12.46 | 12.37 | 12.24 | 1.87 | 1.53 | 1.6 | 0.309 | 0.386 | 0.025 | 0.024 | 0.237 |
| Property, Plant and Equipment | 0.6 | 0.547 | 1.31 | 8.35 | 11.17 | 11.19 | 0.554 | 0.593 | 0.848 | 0.109 | 0.186 | 0.025 | 0.024 | 0.197 |
| Goodwill and Intangible Assets | 4.35 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 4.35 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0.8 | 0.8 | 0.8 | 0.25 | 0.5 | 0.75 | 0.2 | 0.2 | 0 | 0 | 0.04 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.042 | 0.036 | 0.035 | 3.32 | 0.403 | 0.248 | 1.07 | 0.439 | 0 | -0 | 0 | 0 | 0 | -0 |
| Total Current Liabilities | 84.82 | 80.45 | 72.46 | 93.83 | 137.7 | 77.28 | 12.66 | 27.33 | 103.3 | 0.902 | 9.1 | 1.91 | 1.53 | 1.91 |
| Accounts Payable | 13.15 | 16.17 | 17.02 | 14.98 | 10.32 | 10.64 | 6.01 | 8.88 | 9 | 0 | 4.02 | 0.997 | 0.644 | 0.7 |
| Notes Payable/Short Term Debt | 65.81 | 45.96 | 43.37 | 68 | 111.3 | 54.7 | 0.197 | 4.01 | 0 | 0 | 2.76 | 0 | 0.207 | 0.628 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 5.85 | 18.32 | 12.08 | 10.85 | 16.09 | 11.94 | 6.45 | 14.44 | 94.35 | 0.902 | 2.33 | 0.912 | 0.678 | 0.58 |
| Total Liabilities | 89.71 | 95.05 | 77.06 | 96.96 | 142.1 | 108.6 | 12.66 | 27.37 | 103.6 | 0.902 | 16.3 | 11.65 | 3.73 | 3.53 |
| Total Non-Current Liabilities | 4.89 | 14.6 | 4.6 | 3.13 | 4.42 | 31.34 | 0 | 0.037 | 0.28 | 0 | 7.21 | 9.74 | 2.2 | 1.62 |
| Total Long Term Debt | 0.054 | 0.007 | 0.008 | 3.13 | 4.42 | 31.24 | 0 | 0 | 0 | 0 | 7.21 | 9.74 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0.054 | 0.089 | 0.105 | 5.44 | 6.76 | 6.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 4.78 | 14.5 | 4.49 | -5.44 | -6.76 | -5.93 | 0 | 0.037 | 0.28 | 0 | 0 | 0 | 2.2 | 1.62 |
| Total Equity | -69.44 | -71.26 | -66.51 | -71.8 | -99.58 | 1.35 | 15.64 | -23.36 | -99.67 | 11.91 | 23.81 | 65.25 | 0.797 | 9.3 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | -69.44 | -71.26 | -66.51 | -71.8 | -99.58 | 1.35 | 15.64 | -23.36 | -99.67 | 11.91 | 23.81 | 65.25 | 0.797 | 9.3 |
| Retained Earnings | -897.4 | -897.7 | -888.7 | -938.7 | -860.7 | -655.5 | -513.2 | -433.1 | -307.3 | -125.9 | -112.8 | -69.67 | -58.86 | -43.84 |
| Accumulated Other Earnings | -8.82 | -2.63 | -0.849 | 49.53 | 5.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 0.013 | 0.011 | 0.002 | 0.012 | 0.016 | 0.008 | 0.005 | 0.003 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 |
| Preferred Stock | 4.9 | 0 | 0 | 0 | 4.74 | 0 | 0 | 0 | 189.9 | 0 | 0 | 0 | 57.49 | 51.05 |
| Additional Paid in Capital | 831.9 | 829 | 823 | 817.4 | 751.3 | 656.8 | 528.8 | 409.8 | 17.73 | 137.8 | 136.6 | 134.9 | 2.16 | 2.08 |
| Total Liabilities & Total Equity | 20.27 | 23.79 | 10.55 | 25.16 | 42.51 | 110 | 28.3 | 4.01 | 3.95 | 12.82 | 40.11 | 76.9 | 4.53 | 12.82 |
| Total Liabilities & Shareholders' Equity | 20.27 | 23.79 | 10.55 | 25.16 | 42.51 | 110 | 28.3 | 4.01 | 3.95 | 12.82 | 40.11 | 76.9 | 4.53 | 12.82 |
| Total Investments | 0 | 0 | 0 | 0.8 | 0 | 0.8 | 8.48 | 0.931 | 1.24 | 0.2 | 0.2 | 0 | 0 | 0.04 |
| Total Debt | 65.87 | 45.97 | 43.37 | 71.13 | 115.7 | 85.94 | 0.197 | 4.01 | 0 | 0 | 9.96 | 9.74 | 0.207 | 0.628 |
| Net Debt | 65.29 | 45.97 | 43.37 | 68.36 | 108 | 14.49 | -15.68 | 2.68 | -1.21 | -11.48 | -27.79 | -66.21 | -4.16 | -10.47 |