Vertical Aerospace Ltd. (EVTL) Annual Margin Report - Discounting Cash Flows
EVTL
Vertical Aerospace Ltd.
EVTL (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 0.05 0 0 0 0 0.179 0.119
Revenue Growth Rate -7.19%
-100% 50.35% 28.09%
Cost of Revenue 5.15 18.88 4.32 4.29 3.25 0.087 0.06
Gross Profit -4.99 -18.2 -4.32 -4.29 -3.25 0.092 0.059
Gross Margin 50.48%
51.52% 49.43%
Operating Income -174.5 -331.3 -76.53 -129.7 -118.6 -375.2 -15.72
Operating Margin -111,640%
-210,030% -13,240%
Net Income -1,060 -4,846 -977.4 -76.27 -114.1 -331.8 -16.83
Net Margin -99,980%
-185,780% -14,170%

Monetary values in USD

amounts except #

Average LTM
Feb 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 0.05 0 0 0 0 0.179 0.119
Cash From Operating Activities Margin -17,340%
-20,870% -13,810%
Cash From Operating Activities -73.53 -109.2 -57.92 -95.04 -125.3 -37.28 -16.4
Free Cash Flow Margin -17,860%
-21,470% -14,250%
Free Cash Flow -73.78 -103.3 -58.45 -97.92 -127.8 -38.35 -16.93
Depreciation and Amortization Margin 748.8%
713.6% 783.9%
Depreciation and Amortization 2.54 3.54 3.38 3.45 2.64 1.27 0.931
Capital Expenditure Margin -522.2%
-598.5% -446%
Capital Expenditure -1.29 -0.308 -0.535 -2.88 -2.43 -1.07 -0.53
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program