| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-06 | 2025-08-07 | 2025-05-08 | 2025-03-03 | 2024-11-07 | 2024-08-08 |
1234
|
||||||||||||||
| Total Current Assets | 573.9 | 603.3 | 443.2 | 475.5 | 499.4 | 519.4 |
1234
|
||||||||||||||
| Cash and Short Term Investments | 563.3 | 594 | 436.4 | 470.2 | 492.5 | 511.8 |
1234
|
||||||||||||||
| Cash & Equivalents | 46 | 43.4 | 49.92 | 41.67 | 44.81 | 43.48 |
1234
|
||||||||||||||
| Short Term Investments | 517.3 | 550.6 | 386.5 | 428.5 | 447.7 | 468.3 |
1234
|
||||||||||||||
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Current Assets | 10.56 | 9.26 | 6.79 | 5.31 | 6.9 | 7.69 |
1234
|
||||||||||||||
| Total Assets | 583.5 | 613.3 | 454.4 | 486.8 | 511.3 | 531.6 |
1234
|
||||||||||||||
| Total Non-Current Assets | 9.57 | 10.08 | 11.21 | 11.33 | 11.85 | 12.21 |
1234
|
||||||||||||||
| Property, Plant and Equipment | 9.57 | 10.08 | 10.52 | 11.07 | 11.58 | 11.94 |
1234
|
||||||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Long Term Assets | 0 | 0 | 0.695 | 0.262 | 0.262 | 0.262 |
1234
|
||||||||||||||
| Total Current Liabilities | 21.65 | 20.9 | 21.11 | 23.86 | 18.96 | 17.18 |
1234
|
||||||||||||||
| Accounts Payable | 6.16 | 8.32 | 8.79 | 5.58 | 5.65 | 6.8 |
1234
|
||||||||||||||
| Notes Payable/Short Term Debt | 1.01 | 1 | 1 | 0.996 | 0.992 | 0.988 |
1234
|
||||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | -0.988 |
1234
|
||||||||||||||
| Other Current Liabilities | 14.48 | 11.57 | 11.32 | 17.29 | 12.32 | 10.38 |
1234
|
||||||||||||||
| Total Liabilities | 24.82 | 24.26 | 24.67 | 27.6 | 22.41 | 21.17 |
1234
|
||||||||||||||
| Total Non-Current Liabilities | 3.17 | 3.37 | 3.56 | 3.74 | 3.45 | 4 |
1234
|
||||||||||||||
| Total Long Term Debt | 3.17 | 3.37 | 3.56 | 3.74 | 3.45 | 4 |
1234
|
||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Capital Lease Obligations | 0 | 4.37 | 4.56 | 4.74 | 4.44 | 4.99 |
1234
|
||||||||||||||
| Other Long Term Liabilities | 0 | -4.37 | -4.56 | -4.74 | -4.44 | -4.99 |
1234
|
||||||||||||||
| Total Equity | 558.6 | 589.1 | 429.7 | 459.2 | 488.9 | 510.5 |
1234
|
||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Total Stockholders' Equity | 558.6 | 589.1 | 429.7 | 459.2 | 488.9 | 510.5 |
1234
|
||||||||||||||
| Retained Earnings | -496.2 | -455.5 | -419.4 | -378.6 | -338.9 | -304.8 |
1234
|
||||||||||||||
| Accumulated Other Earnings | 0.701 | 0.204 | 0.401 | 0.42 | 1.05 | -1.05 |
1234
|
||||||||||||||
| Common Stock | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 |
1234
|
||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Additional Paid in Capital | 1,054 | 1,044 | 848.7 | 837.4 | 826.7 | 816.3 |
1234
|
||||||||||||||
| Total Liabilities & Total Equity | 583.5 | 613.3 | 454.4 | 486.8 | 511.3 | 531.6 |
1234
|
||||||||||||||
| Total Liabilities & Shareholders' Equity | 583.5 | 613.3 | 454.4 | 486.8 | 511.3 | 531.6 |
1234
|
||||||||||||||
| Total Investments | 517.3 | 550.6 | 386.5 | 428.5 | 447.7 | 468.3 |
1234
|
||||||||||||||
| Total Debt | 4.18 | 4.37 | 4.56 | 4.74 | 4.44 | 4.99 |
1234
|
||||||||||||||
| Net Debt | -41.82 | -39.03 | -45.36 | -36.93 | -40.37 | -38.5 |
1234
|
||||||||||||||