| Period Ending: | 2030 12-31 |
2029 12-31 |
2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 7 | 7 | 8 | 9 | 7 | 0 | 0 |
| Estimated Revenue | |||||||
| Low | 458.4 | 200.6 | 130.2 | 2.19 | 1.34 | 0 | 0 |
| Average | 776.3 | 339.7 | 130.2 | 14.91 | 2.27 | 0 | 0 |
| High | 1,223 | 535 | 130.2 | 32.78 | 3.58 | 0 | 0 |
| Estimated EBITDA | |||||||
| Low | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Average | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| High | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Estimated EBIT | |||||||
| Low | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Average | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| High | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Estimated Net Income | |||||||
| Low | 63.27 | -138.5 | -236.3 | -305.2 | -254.7 | -169.4 | -149 |
| Average | 135.3 | -79.26 | -223 | -256.7 | -233.6 | -167.8 | -140.5 |
| High | 236.4 | -37.07 | -122.2 | -160.6 | -154 | -161.1 | -131.9 |
| Estimated SGA Expenses | |||||||
| Low | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Average | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| High | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Estimated EPS | |||||||
| Low | 0.615 | -1.35 | -2.3 | -2.97 | -2.47 | -1.65 | -1.61 |
| Average | 1.31 | -0.77 | -1.76 | -2.36 | -2.11 | -1.6 | -1.49 |
| High | 2.3 | -0.36 | -1.19 | -1.56 | -1.5 | -1.57 | -1.43 |
