Exelon Corporation (EXC) Analyst Estimates Quarterly - Discounting Cash Flows
  • Enter your search keyword...
EXC
Exelon Corporation
EXC (NASDAQ)
  • Financials

  • Exelon Corporation Analyst Estimates Quarterly

Annual Quarterly

* (except for per share items) of USD
Period Ending: 2029
12-30 		2029
09-30 		2029
06-30 		2029
03-30 		2028
12-30 		2028
09-30 		2028
06-30 		2028
03-30 		2027
12-30 		2027
09-30 		2027
06-30 		2027
03-30 		2026
12-30 		2026
09-30 		2026
06-30 		2026
03-30 		2025
12-30 		2025
09-30 		2025
06-30 		2025
03-30 		2024
12-30 		2024
09-30 		2024
06-30 		2024
03-30 		2023
12-30 		2023
09-29 		2023
06-29 		2023
03-29 		2022
12-29 		2022
09-29 		2022
06-29 		2022
03-29 		2021
12-29 		2021
09-29 		2021
06-29 		2021
03-29 		2020
12-29 		2020
09-29 		2020
06-29 		2020
03-29 		2019
12-29 		2019
09-29 		2019
06-29 		2019
03-29 		2018
12-29 		2018
09-29 		2018
06-29 		2018
03-29 		2017
12-29 		2017
09-29 		2017
06-29 		2017
03-29 		2016
12-29 		2016
09-29 		2016
06-29 		2016
03-29 		2015
12-29 		2015
09-29 		2015
06-29 		2015
03-29 		2014
12-29 		2014
09-29 		2014
06-29 		2014
03-29 		2013
12-29 		2013
09-29 		2013
06-29 		2013
03-29 		2012
12-29 		2012
09-29 		2012
06-29 		2012
03-29 		2011
12-29 		2011
09-29 		2011
06-29 		2011
03-29 		2010
12-29 		2010
09-29 		2010
06-29 		2010
03-29 		2009
12-29 		2009
09-29 		2009
06-29 		2009
03-29 		2008
12-29 		2008
09-29 		2008
06-29 		2008
03-29 		2007
12-29 		2007
09-29 		2007
06-29 		2007
03-29 		2006
12-29 		2006
09-29 		2006
06-29 		2006
03-29 		2005
12-29 		2005
09-29 		2005
06-29 		2005
03-29 		2004
12-29 		2004
09-29 		2004
06-29 		2004
03-29 		2003
12-29 		2003
09-29 		2003
06-29 		2003
03-29 		2002
12-29 		2002
09-29 		2002
06-29 		2002
03-29 		2001
12-29 		2001
09-29 		2001
06-29 		2001
03-29 		2000
12-29 		2000
06-29 		2000
03-29 		1999
12-29 		1999
09-29 		1999
06-29 		1999
03-29 		1998
12-29 		1998
09-29 		1998
06-29 		1998
03-29 		1997
12-29 		1997
09-29 		1997
06-29 		1997
03-29 		1996
12-29
Number of Analysts
1234
5 5 3 3 3 5 4 3 5 4 2 2 1 1 1 1 2 2 2 9 10 16 9 10 8 8 11 8 18 14 8 14 20 14 9 11 14 15 18 19 16 20 8 8 12 19 14 17 17 11 14 12 15 7 16 7 14 9 19 20 11 11 7 11 17 12 15 17 13 10 12 10 7 19 16 8 13 16 17 15 8 10 11 9 15 13 13 10 19 13 10 16 19 9 13 12 19 14 18 9 9 14 14 12 12 12 14 19 16 20 16 19 11 15 7 8
Estimated Revenue
Low
1234
5,322 6,258 5,275 6,477 4,438 5,806 4,555 5,558 3,348 4,916 3,998 4,996 3,902 4,753 3,823 4,375 4,147 8,077 6,730 7,948 7,494 7,951 6,354 8,509 7,659 8,508 7,035 8,651 6,925 7,522 5,551 7,351 7,318 7,097 6,018 6,675 6,447 6,173 4,763 6,058 5,784 5,136 4,770 6,865 6,047 5,104 4,725 6,443 5,325 4,401 5,005 4,727 5,003 4,921 4,929 3,575 3,742 4,091 3,289 3,557 3,445 4,271 3,234 3,212 3,078 3,471 3,120 3,557 3,460 4,417 3,337 3,691 3,607 4,026 3,566 3,683 3,162 3,658 2,784 3,488 3,113 4,030 2,676 2,764 2,924 2,965 2,557 3,163 2,711 3,423 2,593 2,832 2,814 3,209 2,716 3,099 2,090 3,189 2,657 2,702 2,298 745.3 917.2 752.5 1,363 804.6 837.6 993.8 985.9 900.9 974.6 2,076 1,023 943.8 1,059 868.7
Average
1234
5,511 6,430 5,380 6,519 4,513 5,854 4,629 5,568 3,868 5,017 4,215 5,269 4,115 5,012 4,031 4,613 4,373 8,518 7,096 8,381 7,902 8,384 6,701 8,973 8,076 8,972 7,419 9,122 8,656 9,403 6,939 9,188 9,147 8,871 7,523 8,343 8,059 7,716 5,953 7,573 7,230 6,420 5,963 8,581 7,558 6,380 5,906 8,054 6,656 5,502 6,257 5,908 6,254 6,152 6,162 4,469 4,677 5,113 4,111 4,447 4,307 5,339 4,043 4,015 3,848 4,339 3,900 4,447 4,325 5,521 4,171 4,614 4,509 5,032 4,457 4,603 3,953 4,573 3,480 4,360 3,891 5,038 3,346 3,455 3,655 3,707 3,196 3,954 3,389 4,279 3,241 3,540 3,518 4,011 3,395 3,873 2,613 3,986 3,322 3,377 2,872 931.7 1,146 940.6 1,704 1,006 1,047 1,242 1,232 1,126 1,218 2,595 1,278 1,180 1,324 1,086
High
1234
5,600 6,522 5,432 6,550 4,562 5,873 4,797 5,578 4,156 5,088 4,507 5,633 4,399 5,359 4,310 4,932 4,676 9,107 7,587 8,961 8,449 8,964 7,164 9,594 8,635 9,592 7,932 9,753 10,387 11,284 8,326 11,026 10,977 10,645 9,028 10,012 9,671 9,259 7,144 9,088 8,676 7,704 7,155 10,298 9,070 7,656 7,087 9,665 7,987 6,602 7,508 7,090 7,505 7,382 7,394 5,363 5,612 6,136 4,933 5,336 5,168 6,406 4,851 4,818 4,617 5,207 4,680 5,336 5,190 6,625 5,005 5,537 5,411 6,038 5,349 5,524 4,743 5,487 4,175 5,232 4,670 6,046 4,015 4,146 4,386 4,448 3,835 4,745 4,066 5,134 3,889 4,248 4,222 4,813 4,073 4,648 3,135 4,783 3,986 4,052 3,446 1,118 1,376 1,129 2,045 1,207 1,256 1,491 1,479 1,351 1,462 3,114 1,534 1,416 1,589 1,303
Estimated EBITDA
Low
1234
2,062 2,424 2,044 2,509 1,719 2,249 1,764 2,171 2,142 2,680 1,794 1,974 1,947 2,867 1,418 1,794 1,770 3,066 1,718 3,404 2,223 1,802 1,459 545.3 907.9 1,046 843.2 1,296 334.8 1,010 654.1 767.4 1,315 1,345 348.5 1,205 570 897.3 500.2 515.2 734.9 675.7 813 1,088 317.8 1,227 813 231.7 903.9 923.6 799.3 524.1 632.8 1,278 1,475 1,011 1,034 807.5 822.1 917.6 821.8 1,269 653.8 1,063 840.9 1,234 950.9 941.8 770.5 881.2 832.9 685.3 714.5 991.2 804.8 779.8 740.3 267.3 756 535.7 -817.4 951.1 552.8 580 349.1 670.9 552.3 479.8 262.2 -247 404.8 345.7 509 617.5 589 141.4 293.6 510 395.1 465.9 64.53 171.5 249.3 131.4 292.6 68.65 165.1 -62.26 166.1 122.3 151.4 -5,218 228.8 203.3 186.3 160.5
Average
1234
2,135 2,491 2,084 2,525 1,748 2,268 1,793 2,714 2,678 3,350 2,243 2,467 2,434 3,583 1,773 2,243 2,213 3,833 2,147 4,255 2,779 2,252 1,824 681.6 1,135 1,307 1,054 1,620 418.5 1,263 817.7 959.2 1,643 1,681 435.6 1,506 712.5 1,122 625.3 644 918.6 844.7 1,016 1,360 397.3 1,534 1,016 289.7 1,130 1,154 999.2 655.1 791 1,598 1,844 1,263 1,292 1,009 1,028 1,147 1,027 1,586 817.2 1,329 1,051 1,543 1,189 1,177 963.1 1,102 1,041 856.7 893.1 1,239 1,006 974.8 925.4 334.2 945 669.7 -681.2 1,189 691 725 436.4 838.6 690.4 599.8 327.7 -205.9 506 432.2 636.3 771.9 736.2 176.8 367 637.5 493.8 582.4 80.67 214.4 311.6 164.2 365.8 85.81 206.4 -51.88 207.6 152.9 189.3 -4,349 286 254.2 232.9 200.6
High
1234
2,169 2,526 2,104 2,537 1,767 2,275 1,858 3,257 3,213 4,021 2,691 2,961 2,921 4,300 2,127 2,692 2,656 4,599 2,577 5,106 3,335 2,702 2,189 817.9 1,362 1,569 1,265 1,944 502.2 1,516 981.2 1,151 1,972 2,018 522.7 1,808 855 1,346 750.3 772.8 1,102 1,014 1,220 1,632 476.7 1,840 1,220 347.6 1,356 1,385 1,199 786.2 949.2 1,917 2,212 1,516 1,551 1,211 1,233 1,376 1,233 1,903 980.7 1,595 1,261 1,852 1,426 1,413 1,156 1,322 1,249 1,028 1,072 1,487 1,207 1,170 1,111 401 1,134 803.6 -545 1,427 829.1 870 523.7 1,006 828.5 719.7 393.3 -164.7 607.2 518.6 763.6 926.3 883.5 212.2 440.5 764.9 592.6 698.9 96.8 257.3 373.9 197.1 439 103 247.7 -41.51 249.2 183.5 227.2 -3,479 343.2 305 279.5 240.7
Estimated EBIT
Low
1234
946.1 1,113 937.8 1,151 789 1,032 809.8 897.6 578.5 1,311 732.9 816 525.9 1,402 579.3 741.8 478.1 1,500 213.3 -283.1 193.4 495 325.9 953 664.2 1,046 683.8 974.4 557.2 916.8 630.1 832.4 1,092 1,194 182.1 986.6 583.1 844.7 434.4 386.4 607.8 813.3 823.2 1,061 586.6 1,027 649.9 143.6 763.9 820.8 818.9 394.4 563.2 448.9 589.3 273 908.4 918.8 749.6 851.7 719.3 1,103 742.8 997 800.7 1,122 763.3 941.1 1,025 1,190 1,021 917.3 398.4 1,081 975.1 906.1 978 363.6 901.5 729.2 -506 1,167 687.7 721.9 560.9 971.5 578.9 619 497.9 -19.63 545.2 514.2 669.1 728.2 626.7 548.5 475.4 693.1 577.3 617.3 309.5 171 238.3 178 390.3 170 247.3 85.18 202.4 180 236.4 119.4 310.5 292.1 274.9 237.9
Average
1234
979.7 1,143 956.4 1,159 802.2 1,041 823 1,122 723.2 1,639 916.1 1,020 657.4 1,753 724.2 927.3 597.7 1,875 266.7 -235.9 241.7 618.7 407.3 1,191 830.2 1,307 854.8 1,218 696.6 1,146 787.6 1,041 1,365 1,492 227.6 1,233 728.8 1,056 543 483 759.8 1,017 1,029 1,326 733.2 1,283 812.4 179.5 954.9 1,026 1,024 493.1 704 561.1 736.7 341.3 1,135 1,148 937.1 1,065 899.1 1,378 928.5 1,246 1,001 1,403 954.1 1,176 1,281 1,488 1,276 1,147 498 1,351 1,219 1,133 1,223 454.5 1,127 911.5 -421.7 1,459 859.6 902.4 701.1 1,214 723.7 773.7 622.4 -16.35 681.5 642.7 836.4 910.3 783.4 685.7 594.2 866.4 721.6 771.6 386.8 213.8 297.9 222.5 487.9 212.5 309.2 106.5 253 224.9 295.5 149.2 388.1 365.1 343.7 297.3
High
1234
995.5 1,159 965.7 1,164 811 1,044 852.7 1,346 867.8 1,967 1,099 1,224 788.9 2,104 869 1,113 717.2 2,250 320 -188.8 290.1 742.5 488.8 1,430 996.3 1,569 1,026 1,462 835.9 1,375 945.1 1,249 1,638 1,791 273.1 1,480 874.6 1,267 651.6 579.6 911.8 1,220 1,235 1,592 879.8 1,540 974.9 215.4 1,146 1,231 1,228 591.7 844.8 673.4 884 409.5 1,363 1,378 1,124 1,278 1,079 1,654 1,114 1,495 1,201 1,684 1,145 1,412 1,537 1,786 1,531 1,376 597.6 1,621 1,463 1,359 1,467 545.4 1,352 1,094 -337.4 1,751 1,032 1,083 841.3 1,457 868.4 928.5 746.9 -13.08 817.8 771.3 1,004 1,092 940.1 822.8 713.1 1,040 865.9 925.9 464.2 256.5 357.5 267 585.5 255.1 371 127.8 303.6 269.9 354.7 179.1 465.7 438.2 412.4 356.8
Estimated Net Income
Low
1234
446.9 715.2 342 834.9 558.7 673.5 371 595.4 365.4 849 491 541.3 332.2 908 388.2 492.1 302 971.1 233.7 -676.3 258.1 322.5 300.5 454.6 533 596.8 393.5 725.6 119.5 586.4 360.5 442.3 1,622 666.9 62.79 757.5 166.8 326.7 179.3 138.4 266.1 426.3 463.1 538.3 15.81 728.2 409.2 79.3 425.3 483.1 399.3 -4.66 302.4 220.4 236.1 152.1 517.9 467.6 449.5 473.3 401 682 324.7 532.6 432.4 605.6 493.1 534.3 543.6 589.7 533.9 474.6 445.9 624 556.1 525.7 504.4 -54.79 483.8 356.6 -1,018 645 394.1 404 317.6 449.4 385.2 351 207 -117.8 253.5 245.2 301.2 401.2 373.9 7.25 192.3 306.3 229.6 277 46.2 65.69 112.7 83.22 183.5 41.03 99.8 -36.85 101.4 75.35 94.38 -5,146 126.4 112.3 102.9 101.4
Average
1234
566.8 787.8 372.2 888.7 599.3 683.7 401.1 744.3 456.8 1,061 613.8 676.6 415.3 1,135 485.2 615.1 377.5 1,214 292.2 -563.5 322.6 403.1 375.6 568.3 666.2 746 491.9 907 149.3 733 450.6 552.9 2,027 833.6 78.49 946.9 208.5 408.3 224.1 173 332.7 532.9 578.9 672.9 19.76 910.2 511.6 99.13 531.7 603.8 499.1 -3.88 378 275.4 295.1 190.1 647.3 584.5 561.9 591.7 501.2 852.5 405.9 665.8 540.5 757 616.4 667.9 679.5 737.2 667.3 593.2 557.4 780 695.1 657.1 630.4 -45.66 604.7 445.7 -848.5 806.3 492.6 505 397 561.7 481.5 438.7 258.8 -98.13 316.9 306.5 376.5 501.6 467.4 9.07 240.3 382.9 287 346.3 57.75 82.11 140.9 104 229.3 51.28 124.8 -30.71 126.8 94.19 118 -4,289 158 140.3 128.6 126.8
High
1234
664.9 818.9 415.2 962 640 693.9 451.3 893.1 548.2 1,274 736.6 811.9 498.3 1,362 582.3 738.1 453 1,457 350.6 -450.8 387.1 483.7 450.7 682 799.5 895.2 590.3 1,088 179.2 879.6 540.8 663.4 2,432 1,000 94.19 1,136 250.2 490 268.9 207.6 399.2 639.5 694.7 807.5 23.71 1,092 613.9 119 638 724.6 598.9 -3.11 453.6 330.5 354.1 228.1 776.8 701.4 674.2 710 601.5 1,023 487.1 798.9 648.6 908.4 739.6 801.5 815.5 884.6 800.8 711.9 668.9 936 834.1 788.6 756.5 -36.53 725.6 534.9 -678.8 967.6 591.1 606 476.4 674 577.8 526.5 310.5 -78.5 380.3 367.8 451.8 601.9 560.8 10.88 288.4 459.4 344.4 415.6 69.3 98.53 169 124.8 275.2 61.54 149.7 -24.56 152.1 113 141.6 -3,431 189.6 168.4 154.3 152.1
Estimated SGA Expenses
Low
1234
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Average
1234
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
High
1234
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Estimated EPS
Low
1234
0.441 0.706 0.338 0.824 0.552 0.665 0.366 0.687 0.508 0.621 0.378 0.616 0.401 0.654 0.426 0.609 0.515 0.722 0.453 0.238 0.46 0.581 0.284 0.564 0.486 0.59 0.407 0.58 0.45 0.7 0.41 0.69 0.52 0.7 0.42 0.47 0.37 0.52 0.38 0.54 0.35 0.49 0.39 0.54 0.42 0.53 0.39 0.61 0.46 0.43 0.44 0.53 0.51 0.54 0.52 0.62 0.75 0.85 0.7 0.74 0.7 0.9 0.66 0.64 0.64 0.77 0.73 0.85 0.79 0.95 0.73 0.78 0.8 0.97 0.81 0.78 0.66 0.88 0.6 0.62 0.59 0.95 0.55 0.5 0.56 0.71 0.49 0.54 0.41 0.61 0.37 0.36 0.44 0.57 0.42 0.41 0.27 0.46 0.33 0.37 0.26 0.15 0.28 0.19 0.49 0.13 0.2 0.16 0.14 0.11 0.22 0.45 0.28 0.19 0.26 0.24
Average
1234
0.56 0.778 0.367 0.877 0.592 0.675 0.396 0.697 0.581 0.665 0.405 0.66 0.43 0.701 0.457 0.653 0.553 0.774 0.485 0.255 0.494 0.623 0.305 0.604 0.521 0.632 0.436 0.622 0.56 0.88 0.51 0.86 0.65 0.87 0.52 0.59 0.46 0.65 0.47 0.68 0.44 0.61 0.49 0.67 0.52 0.66 0.49 0.76 0.58 0.54 0.55 0.66 0.64 0.67 0.65 0.77 0.94 1.06 0.87 0.93 0.88 1.13 0.83 0.8 0.8 0.96 0.91 1.06 0.99 1.19 0.91 0.97 1 1.21 1.01 0.97 0.82 1.1 0.75 0.78 0.74 1.19 0.69 0.63 0.7 0.89 0.61 0.67 0.51 0.76 0.46 0.45 0.55 0.71 0.53 0.51 0.34 0.57 0.41 0.46 0.33 0.19 0.35 0.24 0.61 0.16 0.25 0.2 0.18 0.14 0.27 0.57 0.35 0.24 0.33 0.3
High
1234
0.656 0.808 0.41 0.95 0.632 0.685 0.445 0.707 0.633 0.736 0.442 0.72 0.468 0.764 0.498 0.712 0.602 0.844 0.529 0.278 0.538 0.679 0.332 0.659 0.567 0.689 0.475 0.678 0.67 1.06 0.61 1.03 0.78 1.04 0.62 0.71 0.55 0.78 0.56 0.82 0.53 0.73 0.59 0.8 0.62 0.79 0.59 0.91 0.7 0.65 0.66 0.79 0.77 0.8 0.78 0.92 1.13 1.27 1.04 1.12 1.06 1.36 1 0.96 0.96 1.15 1.09 1.27 1.19 1.43 1.09 1.16 1.2 1.45 1.21 1.16 0.98 1.32 0.9 0.94 0.89 1.43 0.83 0.76 0.84 1.07 0.73 0.8 0.61 0.91 0.55 0.54 0.66 0.85 0.64 0.61 0.41 0.68 0.49 0.55 0.4 0.23 0.42 0.29 0.73 0.19 0.3 0.24 0.21 0.17 0.32 0.68 0.42 0.29 0.4 0.36

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.