Exelon Corporation (EXC) Financial Ratios Quarterly - Discounting Cash Flows
EXC
Exelon Corporation
EXC (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2010 (Q2)
06-30
2010 (Q1)
03-31
2009 (Q4)
12-31
2009 (Q3)
09-30
2009 (Q2)
06-30
2009 (Q1)
03-31
2008 (Q4)
12-31
2008 (Q3)
09-30
2008 (Q2)
06-30
2008 (Q1)
03-31
2007 (Q4)
12-31
2007 (Q3)
09-30
2007 (Q2)
06-30
2007 (Q1)
03-31
2006 (Q4)
12-31
2006 (Q3)
09-30
2006 (Q2)
06-30
2006 (Q1)
03-31
2005 (Q4)
12-31
2005 (Q3)
09-30
2005 (Q2)
06-30
2005 (Q1)
03-31
2004 (Q4)
12-31
2004 (Q3)
09-30
2004 (Q2)
06-30
2004 (Q1)
03-31
2003 (Q4)
12-31
2003 (Q3)
09-30
2003 (Q2)
06-30
2003 (Q1)
03-31
2002 (Q4)
12-31
2002 (Q3)
09-30
2002 (Q2)
06-30
2002 (Q1)
03-31
2001 (Q4)
12-31
2001 (Q3)
09-30
2001 (Q2)
06-30
2001 (Q1)
03-31
2000 (Q4)
12-31
2000 (Q3)
09-30
2000 (Q2)
06-30
2000 (Q1)
03-31
1999 (Q4)
12-31
1999 (Q3)
09-30
1999 (Q2)
06-30
1999 (Q1)
03-31
1998 (Q4)
12-31
1998 (Q3)
09-30
1998 (Q2)
06-30
1998 (Q1)
03-31
1997 (Q4)
12-31
1997 (Q3)
09-30
1997 (Q2)
06-30
1997 (Q1)
03-31
1996 (Q4)
12-31
1996 (Q3)
09-30
1996 (Q2)
06-30
1996 (Q1)
03-31
1995 (Q4)
12-31
1995 (Q3)
09-30
1995 (Q2)
06-30
1995 (Q1)
03-31
1994 (Q4)
12-31
1994 (Q3)
09-30
1994 (Q2)
06-30
1994 (Q1)
03-31
1993 (Q4)
12-31
1993 (Q3)
09-30
1993 (Q2)
06-30
1993 (Q1)
03-31
1992 (Q4)
12-31
1992 (Q3)
09-30
1992 (Q2)
06-30
1992 (Q1)
03-31
1991 (Q4)
12-31
1991 (Q3)
09-30
1991 (Q2)
06-30
1991 (Q1)
03-31
1990 (Q4)
12-31
1990 (Q3)
09-30
1990 (Q2)
06-30
1990 (Q1)
03-31
1989 (Q4)
12-31
1989 (Q3)
09-30
1989 (Q2)
06-30
1989 (Q1)
03-31
1988 (Q4)
12-31
1988 (Q3)
09-30
1988 (Q2)
06-30
1988 (Q1)
03-31
1987 (Q4)
12-31
1987 (Q3)
09-30
1987 (Q2)
06-30
1987 (Q1)
03-31
1986 (Q4)
12-31
1986 (Q3)
09-30
1986 (Q2)
06-30
1986 (Q1)
03-31
1985 (Q4)
12-31
1985 (Q3)
09-30
Price Ratios
Price to Earnings Ratio 15.98 16.07 16.45 17.09 15.34 16.7 14.24
1234
Price to Sales Ratio 1.85 1.86 1.84 1.95 1.64 1.77 1.52
1234
Price to Book Ratio 1.6 1.62 1.58 1.68 1.41 1.53 1.32
1234
Price to Free Cash Flow Ratio -28.25 -28.36 -24.75 -30.92 -24.68 -27.49 -19.25
1234
Price to Operating Cash Flow Ratio 7.01 7.04 7.49 8.01 6.78 7.31 6.4
1234
Price Earnings to Growth Ratio 2.47 0.106 -0.491 0.315 -1.71 0.259 -0.607
1234
EV to EBITDA 10.55 10.65 10.96 11.17
1234
Liquidity Ratios
Current Ratio 0.939 0.939 0.948 1.09 0.872 1.09 1.03
1234
Quick Ratio 0.939 0.939 0.853 0.983 0.784 0.971 0.935
1234
Cash Ratio 0.209 0.209 0.079 0.124 0.037 0.083 0.113
1234
Debt Ratio 0.436 0.436 0.439 0.441 0.433 0.434 0.439
1234
Debt to Equity Ratio 1.76 1.76 1.77 1.75 1.73 1.73 1.77
1234
Long Term Debt to Capitalization 0.622 0.622 0.624 0.624 0.617 0.624 0.624
1234
Total Debt to Capitalization 0.638 0.638 0.639 0.636 0.634 0.634 0.638
1234
Interest Coverage Ratio 2.47 2.79 1.75 3.01 2.35 2.41 1.89
1234
Cash Flow to Debt Ratio 0.13 0.046 0.031 0.025 0.031 0.037 0.032
1234
Margins
Gross Profit Margin 42.48% 43.07% 40.72% 42.37% 43.65% 40.56% 40.29%
1234
Operating Profit Margin 20.81% 22.37% 17.08% 22.88% 20.07% 19.43% 17.03%
1234
Pretax Profit Margin 13.43% 15.36% 8.49% 16.06% 12.72% 12.3% 9.21%
1234
Net Profit Margin 11.6% 13.05% 7.2% 13.52% 11.83% 11.49% 8.36%
1234
Operating Cash Flow Margin 26.47% 34.29% 27.84% 17.87% 26.06% 27.45% 27.27%
1234
Free Cash Flow Margin -6.56% 2.43% -9.25% -11.11% -9.32% -0.097% -4.42%
1234
Return
Return on Assets 2.48% 0.771% 0.352% 0.829% 0.6% 0.667% 0.426%
1234
Return on Equity 10.23% 3.11% 1.42% 3.29% 2.4% 2.66% 1.71%
1234
Return on Capital Employed 4.88% 1.45% 0.909% 1.52% 1.12% 1.21% 0.943%
1234
Return on Invested Capital 4.3% 1.25% 0.776% 1.29% 1.04% 1.14% 0.863%
1234
Turnover Ratios
Receivables Turnover Ratio 6.08 1.68 1.32 1.67 1.46 1.68 1.45
1234
Payables Turnover Ratio 4.32 1.18 1.06 1.44 1.03 1.38 1.14
1234
Inventory Turnover Ratio 0 0 3.71 4.64 3.61 4.28 3.88
1234
Fixed Asset Turnover Ratio 0 0 0.067 0.085 0.07 0.08 0.071
1234
Asset Turnover Ratio 0.214 0.059 0.049 0.061 0.051 0.058 0.051
1234
Per Share Items ()
Revenue Per Share 24.05 6.63 5.41 6.66 5.44 6.14 5.36
1234
Operating Cash Flow Per Share 6.37 2.27 1.51 1.19 1.42 1.68 1.46
1234
Free Cash Flow Per Share -1.58 0.161 -0.501 -0.74 -0.507 -0.006 -0.237
1234
Cash & Short Term Investments 2.03 2.03 0.722 0.996 0.355 0.614 0.933
1234
Earnings Per Share 2.79 0.865 0.39 0.901 0.644 0.705 0.448
1234
EBITDA Per Share 8.6 2.39 1.82 2.42 2 2.1 1.81
1234
Dividend Per Share 1.57 0.4 0.404 0.4 0.38 0.38 0.38
1234
Enterprise Value Per Share 90.7 91.98 91.42 92.97 83.7 85.87 79.76
1234
Book Value Per Share 27.27 27.81 27.55 27.39 26.79 26.54 26.13
1234
Price Per Share 43.73 45.01 43.42 46.08 37.64 40.55 34.55
1234
Dividend Ratios
Dividend Payout Ratio 56.5% 46.17% 103.6% 44.38% 59.04% 53.89% 84.82%
1234
Annual Dividend Yield 3.59% 3.52% 3.6% 3.34% 4.04% 3.7% 4.28%
1234
Effective Tax Rate 13.6% 15.05% 15.18% 15.77% 7.04% 6.61% 9.31%
1234
Short Term Coverage Ratio 1.98 0.708 0.516 0.473 0.431 0.851 0.529
1234
Capital Expenditure Coverage Ratio 0.801 1.08 0.751 0.617 0.737 0.996 0.861
1234
EBIT Per Revenue 0.208 0.224 0.171 0.229 0.201 0.194 0.17
1234
EBITDA Per Revenue 0.357 0.36 0.337 0.364 0.368 0.342 0.337
1234
Days of Sales Outstanding 60.03 53.68 68.21 53.83 61.75 53.53 62.27
1234
Days of Inventory Outstanding 0 0 24.28 19.38 24.9 21.04 23.17
1234
Days of Payables Outstanding 84.56 76.4 85.13 62.64 87.4 65.15 79.01
1234
Cash Conversion Cycle -24.53 -22.72 7.36 10.57 -0.746 9.41 6.43
1234
Cash Conversion Ratio 2.28 2.63 3.86 1.32 2.2 2.39 3.26
1234
Free Cash Flow to Earnings -0.565 0.186 -1.28 -0.822 -0.788 -0.008 -0.529
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program