| Period Ending: | 2027 01-28 |
2026 01-28 |
2025 01-28 |
2024 01-28 |
2023 01-28 |
2022 01-29 |
2021 01-28 |
2020 01-28 |
2019 01-28 |
2018 01-28 |
2017 01-28 |
2016 01-28 |
2015 01-28 |
2013 01-28 |
2012 01-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | 7 | 6 | 7 | 8 | 14 |
| Estimated Revenue | |||||||||||||||
| Low | 2,166 | 1,993 | 1,969 | 1,848 | 1,886 | 1,879 | 1,277 | 2,017 | 2,118 | 2,131 | 2,190 | 2,354 | 2,152 | 1,607 | 1,446 |
| Average | 2,166 | 2,020 | 1,969 | 1,848 | 1,886 | 1,879 | 1,277 | 2,017 | 2,118 | 2,131 | 2,190 | 2,354 | 2,152 | 2,008 | 1,808 |
| High | 2,166 | 2,048 | 1,969 | 1,848 | 1,886 | 1,879 | 1,277 | 2,017 | 2,118 | 2,131 | 2,190 | 2,354 | 2,152 | 2,410 | 2,170 |
| Estimated EBITDA | |||||||||||||||
| Low | -38.84 | -36.72 | -35.3 | -33.13 | -33.83 | 105.2 | -22.89 | -36.17 | -37.97 | 103.6 | 178.9 | -42.22 | -38.58 | 245.7 | 227 |
| Average | -38.84 | -36.23 | -35.3 | -33.13 | -33.83 | 170.7 | -22.89 | -36.17 | -37.97 | 129.5 | 223.6 | -42.22 | -38.58 | 307.1 | 283.8 |
| High | -38.84 | -35.73 | -35.3 | -33.13 | -33.83 | 236.1 | -22.89 | -36.17 | -37.97 | 155.4 | 268.3 | -42.22 | -38.58 | 368.5 | 340.5 |
| Estimated EBIT | |||||||||||||||
| Low | -131.6 | -124.4 | -119.6 | -112.2 | -114.6 | -43.11 | -77.57 | -122.5 | -128.6 | -28.39 | 127.3 | -143 | -130.7 | 194.1 | 178.8 |
| Average | -131.6 | -122.7 | -119.6 | -112.2 | -114.6 | 4.92 | -77.57 | -122.5 | -128.6 | -7.47 | 159.1 | -143 | -130.7 | 242.6 | 223.5 |
| High | -131.6 | -121.1 | -119.6 | -112.2 | -114.6 | 52.95 | -77.57 | -122.5 | -128.6 | 13.45 | 190.9 | -143 | -130.7 | 291.1 | 268.2 |
| Estimated Net Income | |||||||||||||||
| Low | 0 | -33.56 | -37.71 | -174.4 | -84.94 | -57.06 | -347.2 | -8.75 | 20.23 | -20.54 | 72.4 | 98.24 | 53.08 | 106 | 91 |
| Average | 0 | -33.56 | -37.71 | -174.4 | -84.94 | -15.44 | -347.2 | -8.75 | 20.23 | -7.79 | 90.5 | 98.24 | 53.08 | 132.5 | 113.8 |
| High | 0 | -33.56 | -37.71 | -174.4 | -84.94 | 26.17 | -347.2 | -8.75 | 20.23 | 4.96 | 108.6 | 98.24 | 53.08 | 159 | 136.5 |
| Estimated SGA Expenses | |||||||||||||||
| Low | 670.8 | 617.2 | 609.7 | 572.2 | 584.3 | 1,089 | 395.5 | 624.8 | 655.9 | 704.6 | 470.8 | 729.2 | 666.4 | 372.5 | 339 |
| Average | 670.8 | 625.8 | 609.7 | 572.2 | 584.3 | 1,361 | 395.5 | 624.8 | 655.9 | 880.7 | 588.5 | 729.2 | 666.4 | 465.6 | 423.8 |
| High | 670.8 | 634.4 | 609.7 | 572.2 | 584.3 | 1,633 | 395.5 | 624.8 | 655.9 | 1,057 | 706.2 | 729.2 | 666.4 | 558.7 | 508.6 |
| Estimated EPS | |||||||||||||||
| Low | 0 | -9.72 | -10.92 | -50.5 | -24.6 | -7 | -100.5 | -2.53 | 5.86 | 7.01 | 15.99 | 28.45 | 15.37 | 1.19 | 0.97 |
| Average | 0 | -9.72 | -10.92 | -50.5 | -24.6 | -7 | -100.5 | -2.53 | 5.86 | 7.01 | 15.99 | 28.45 | 15.37 | 1.48 | 1.23 |
| High | 0 | -9.72 | -10.92 | -50.5 | -24.6 | -7 | -100.5 | -2.53 | 5.86 | 7.01 | 15.99 | 28.45 | 15.37 | 1.77 | 1.49 |
