| Period Ending: | 2025 10-31 |
2024 10-31 |
2023 10-31 |
2022 10-31 |
2021 10-31 |
2020 10-31 |
2019 10-31 |
2018 10-31 |
2017 10-31 |
2016 10-31 |
2015 10-31 |
2014 10-31 |
2013 10-31 |
2012 10-31 |
2011 10-31 |
2010 10-31 |
2009 10-31 |
2008 10-31 |
2007 10-31 |
2006 10-31 |
2005 10-31 |
2004 10-31 |
2003 10-31 |
2002 10-31 |
2001 10-31 |
2000 10-31 |
1999 10-31 |
1998 10-31 |
1997 10-31 |
1996 10-31 |
1995 10-31 |
1994 10-31 |
1993 10-31 |
1992 10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-12-18 | 2024-12-27 | 2023-12-19 | 2022-12-20 | 2021-12-29 | 2021-01-21 | 2020-01-22 | 2019-01-10 | 2018-01-11 | 2017-01-12 | 2016-01-08 | 2015-01-09 | 2014-01-06 | 2013-01-14 | 2012-01-17 | 2011-01-14 | 2010-01-14 | 2009-01-14 | 2008-01-14 | 2007-01-16 | 2006-01-17 | 2005-01-14 | 2004-01-29 | 2003-01-24 | 2002-01-29 | 2001-01-26 | 2000-01-31 | 1999-02-01 | 1998-01-29 | 1997-01-29 | 1995-10-31 | 1994-10-31 | 1993-10-31 | 1992-10-31 |
| Total Current Assets | 449.8 | 444.5 | 476.3 | 580.3 | 543.4 | 234 | 84.32 | 130.3 | 203.5 | 202.5 | 203.9 | 203.1 | 189.3 | 145.9 | 132.9 | 102.2 | 119.7 | 118 | 201 | 133.7 | 161.9 | 178.9 | 160.8 | 234.7 | 289.2 | 79.41 | 10.4 | 15.9 | 10.2 | 12.9 | 13 | 12.2 | 11 | 11.8 |
| Cash and Short Term Investments | 294.7 | 257.3 | 353.7 | 458.1 | 432.2 | 149.9 | 9.43 | 39.29 | 49.29 | 84.19 | 58.85 | 83.71 | 67.7 | 57.51 | 63.43 | 45.49 | 64.83 | 68.45 | 153.6 | 107.5 | 136 | 152.4 | 134.8 | 206 | 274.8 | 74.75 | 6.2 | 10.3 | 6.8 | 7.6 | 5.4 | 2 | 6.7 | 5.8 |
| Cash & Equivalents | 294.7 | 148.1 | 250 | 458.1 | 432.2 | 149.9 | 9.43 | 39.29 | 49.29 | 84.19 | 58.85 | 83.71 | 67.7 | 57.51 | 51.41 | 20.47 | 57.82 | 38.04 | 93 | 26.25 | 22.7 | 45.76 | 41 | 102.5 | 256.9 | 74.75 | 6.2 | 10.3 | 6.8 | 7.6 | 5.4 | 2 | 6.7 | 5.8 |
| Short Term Investments | 0 | 109.1 | 103.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.02 | 25.02 | 7 | 30.41 | 60.63 | 81.29 | 113.3 | 106.6 | 93.75 | 103.5 | 17.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 53.01 | 48.6 | 20.11 | 15.9 | 23.65 | 17.6 | 10.98 | 23.04 | 68.52 | 24.59 | 60.79 | 64.9 | 49.12 | 35.98 | 21.95 | 18.07 | 22.92 | 16.1 | 12.63 | 10.19 | 11.54 | 7.6 | 4.95 | 10.44 | 7.11 | 3.46 | 2.3 | 3.8 | 2.8 | 2.8 | 3.2 | 7.4 | 4.2 | 4.7 |
| Inventory | 86.2 | 113.7 | 84.46 | 90.91 | 67.07 | 50.97 | 54.52 | 53.58 | 74.5 | 73.81 | 65.75 | 55.9 | 56.19 | 47.7 | 40.1 | 33.4 | 25.43 | 24.52 | 29.58 | 14.12 | 12.14 | 14.62 | 15.95 | 13.98 | 6.33 | 0.305 | 1.2 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0 | 1.2 |
| Other Current Assets | 15.91 | 24.9 | 18.04 | 15.41 | 20.45 | 15.54 | 9.39 | 14.4 | 11.2 | 19.88 | 18.5 | -1.39 | 16.33 | 4.73 | 7.47 | 5.25 | 6.5 | 8.95 | 5.16 | 1.86 | 2.18 | 4.25 | 5.14 | 4.32 | 1.02 | 0.887 | 0.7 | 1.8 | 0.6 | 2.4 | 4.2 | 2.7 | 0.1 | 0.1 |
| Total Assets | 932.1 | 944.1 | 955.5 | 939.7 | 875.2 | 523.5 | 333.4 | 340.4 | 383.8 | 342.1 | 277.2 | 266.7 | 237.6 | 191.5 | 183.6 | 150.5 | 162.7 | 185.5 | 253.2 | 206.7 | 265.5 | 236.5 | 223.4 | 289.8 | 334 | 91.03 | 19.8 | 26.8 | 21.4 | 23.5 | 23.8 | 22.5 | 20.7 | 21.5 |
| Total Non-Current Assets | 482.3 | 499.7 | 479.2 | 359.4 | 331.9 | 289.6 | 249.1 | 210.1 | 180.3 | 139.7 | 73.33 | 63.6 | 48.31 | 45.56 | 50.68 | 48.32 | 43.01 | 67.46 | 52.18 | 72.94 | 103.6 | 57.64 | 62.57 | 55.06 | 44.8 | 11.62 | 9.4 | 10.9 | 11.2 | 10.6 | 10.8 | 10.3 | 9.7 | 9.7 |
| Property, Plant and Equipment | 107.7 | 138.8 | 98.02 | 65.33 | 47.52 | 46.43 | 41.13 | 48.2 | 43.56 | 36.64 | 29 | 26.61 | 24.23 | 23.26 | 23.93 | 26.68 | 32.39 | 38.26 | 39.61 | 48.14 | 46.7 | 42.25 | 39.78 | 38.71 | 27.19 | 9.79 | 7.2 | 8.3 | 8.3 | 7.2 | 7.3 | 7.5 | 7.9 | 8.8 |
| Goodwill and Intangible Assets | 3.89 | 18.85 | 20.15 | 21.45 | 22.75 | 24.04 | 25.34 | 13.67 | 13.67 | 13.67 | 13.67 | 13.67 | 13.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 4.08 | 4.08 | 4.08 | 4.08 | 4.08 | 4.08 | 4.08 | 4.08 | 4.08 | 4.08 | 4.08 | 4.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.89 | 14.78 | 16.08 | 17.37 | 18.67 | 19.97 | 21.26 | 9.59 | 9.59 | 9.59 | 9.59 | 9.59 | 9.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 131.2 | 0 | 0 | 28.27 | 28.31 | 41.81 | 30.46 | 44.53 | 46.33 | 38.76 | 0 | 0 | 0 | 6.12 | 10.47 | 18.91 | 10.06 | 18.43 | 0 | 13.05 | 43.93 | 2.12 | 18.69 | 14.59 | 15.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | -28.27 | -28.31 | -41.81 | -30.46 | -44.53 | -46.33 | -38.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 239.6 | 342 | 361 | 272.7 | 261.6 | 219.1 | 182.7 | 148.2 | 123 | 89.36 | 30.66 | 23.33 | 10.41 | 16.19 | 16.29 | 2.73 | 0.551 | 10.76 | 12.57 | 11.75 | 12.99 | 13.27 | 4.1 | 1.77 | 17.34 | 1.83 | 2.2 | 2.6 | 2.9 | 3.4 | 3.5 | 2.8 | 1.8 | 0.9 |
| Total Current Liabilities | 67.84 | 73.9 | 65.9 | 85.8 | 52.77 | 58.9 | 62.73 | 60.12 | 98.08 | 52.26 | 74.89 | 61.15 | 106.3 | 84.9 | 114.2 | 54.04 | 42.5 | 58.41 | 42.32 | 27.84 | 23.15 | 22.07 | 16.79 | 16.41 | 13.05 | 7.59 | 3.2 | 5.6 | 3.8 | 4.8 | 4.8 | 4.6 | 2.7 | 3.4 |
| Accounts Payable | 17.01 | 22.59 | 26.52 | 28.2 | 19.27 | 9.58 | 16.94 | 22.59 | 42.62 | 18.48 | 15.74 | 22.97 | 24.54 | 12.46 | 14.14 | 10.27 | 10.07 | 17.01 | 12.4 | 12.51 | 6.22 | 9.53 | 6.67 | 4.71 | 4.68 | 1.63 | 0.5 | 0.6 | 0.9 | 1.2 | 2.4 | 3 | 1.1 | 1.7 |
| Notes Payable/Short Term Debt | 17.71 | 16.73 | 11.28 | 14.5 | 12.15 | 23.24 | 21.92 | 17.6 | 28.28 | 5.81 | 7.36 | 1.44 | 6.93 | 5.16 | 5.06 | 0.976 | 0.997 | 0.795 | 0.924 | 0.653 | 0.503 | 0.539 | 0.323 | 0.285 | 0.175 | 1.62 | 0.3 | 0.8 | 1.7 | 2.4 | 0.7 | 0.5 | 0.6 | 0.6 |
| Tax Payables | 0 | 5.23 | 3.86 | 7.54 | 4.37 | 4.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.03 | 1.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 2.73 | 4.23 | 2.41 | 16.34 | 6.29 | 10.4 | 11.47 | 11.35 | 7.96 | 6.81 | 31.79 | 23.72 | 51.86 | 45.94 | 64.11 | 25.5 | 17.01 | 29.59 | 20.49 | 8.26 | 9.37 | 6.71 | 4.4 | 0.038 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 30.39 | 25.13 | 21.84 | 19.22 | 10.7 | 11.6 | 12.4 | 8.58 | 19.22 | 21.16 | 20 | 13.03 | 22.94 | 19.31 | 28.9 | 17.3 | 14.42 | 11.02 | 8.51 | 6.42 | 7.06 | 5.29 | 5.41 | 11.37 | 8.16 | 4.34 | 2.4 | 4.2 | 1.2 | 1.2 | 1.7 | 1.1 | 1 | 1.1 |
| Total Liabilities | 201 | 216.7 | 195.2 | 185.3 | 169.9 | 269.1 | 197.9 | 163.5 | 195 | 167.9 | 122.6 | 108.4 | 191 | 177.4 | 198 | 142.8 | 117 | 125.1 | 107.3 | 95.19 | 24.05 | 23.55 | 18.28 | 18.1 | 14.3 | 7.59 | 4.8 | 7.7 | 6.6 | 9.4 | 11.6 | 10.8 | 9.3 | 10.4 |
| Total Non-Current Liabilities | 133.2 | 142.8 | 129.3 | 99.53 | 117.2 | 210.2 | 135.1 | 103.4 | 96.89 | 115.6 | 47.73 | 47.27 | 84.71 | 92.46 | 83.84 | 88.8 | 74.48 | 66.7 | 64.96 | 67.35 | 0.904 | 1.48 | 1.48 | 1.7 | 1.25 | 3.25 | 1.6 | 2.1 | 2.8 | 4.6 | 6.8 | 6.2 | 6.6 | 7 |
| Total Long Term Debt | 23.91 | 124.6 | 128.6 | 76.74 | 85.67 | 160.5 | 106.4 | 86.58 | 77.98 | 94.65 | 13 | 13.37 | 52.67 | 3.98 | 4.11 | 4.06 | 4.41 | 4.08 | 0.613 | 0.678 | 0.904 | 1.48 | 1.48 | 1.7 | 1.25 | 0 | 1.6 | 1.9 | 2.7 | 4.4 | 6.5 | 5.9 | 6.2 | 6.7 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.88 | -3.81 | -72.41 | 19.25 | 27.96 | 11.88 | 59.86 | 55.75 | 42.07 | 0 | 57.28 | 55.55 | 51.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 |
| Deferred Revenue Non-Current | 5.99 | 3.01 | 0.732 | 9.1 | 30.43 | 31.5 | 28.7 | 16.79 | 18.91 | 20.97 | 22.65 | 20.7 | 18.76 | 15.53 | 7 | 8.04 | 10.12 | 2.67 | 4.4 | 8.22 | 9.37 | 6.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 12.89 | 9.7 | 9.61 | 8.22 | 9.12 | 10.76 | 0 | 0 | 0 | 0.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 90.39 | 5.41 | -9.61 | 5.47 | -8.07 | 7.51 | 0 | 36.88 | 3.81 | 71.87 | -7.16 | -14.77 | 1.39 | 13.1 | 16.98 | 34.64 | 59.95 | 2.67 | 4.4 | 6.72 | -9.37 | -6.71 | 0 | 0 | 0 | 3.25 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0.1 | 0.3 | 0.2 |
| Total Equity | 731.1 | 727.5 | 760.3 | 754.4 | 705.3 | 254.4 | 135.6 | 176.9 | 188.8 | 174.3 | 154.6 | 158.3 | 46.66 | 14.13 | -14.38 | 7.69 | 45.7 | 60.37 | 145.9 | 111.5 | 241.5 | 213 | 205.1 | 271.7 | 319.7 | 83.44 | 15 | 19.1 | 14.8 | 14.1 | 12.2 | 11.7 | 11.4 | 11.1 |
| Non-Controlling Interest | 9.11 | 10.69 | 17.95 | 10.13 | 3.03 | 0 | 0 | 0 | 0 | 0 | -0.555 | -1.54 | -0.78 | -0.381 | -0.924 | -0.663 | 14.98 | 13.31 | 11.88 | 10.66 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0.2 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 722 | 716.8 | 742.4 | 744.2 | 702.3 | 254.4 | 135.6 | 176.9 | 188.8 | 174.3 | 155.2 | 159.8 | 47.45 | 14.51 | -13.45 | 8.35 | 30.73 | 47.06 | 134 | 100.8 | 241.5 | 213 | 205.1 | 271.7 | 319.7 | 83.25 | 14.8 | 15.9 | 14.8 | 14.1 | 12.2 | 11.7 | 11.4 | 11.1 |
| Retained Earnings | -1,829 | -1,642 | -1,516 | -1,408 | -1,265 | -1,164 | -1,075 | -990.9 | -943.5 | -889.6 | -838.7 | -809.3 | -771.2 | -736.8 | -701.3 | -655.6 | -600.6 | -531.3 | -437.9 | -369.3 | -290.3 | -221.9 | -135.5 | -68.06 | -19.22 | -3.79 | 0.7 | 2.3 | 2.7 | 2.3 | 1.8 | 1.3 | 1.1 | 0.8 |
| Accumulated Other Earnings | -0.289 | -0.363 | -1.67 | -1.75 | -0.819 | -0.739 | -0.647 | -0.403 | -0.415 | -0.544 | -0.509 | -0.159 | 0.101 | 0.066 | 0.015 | 0.011 | -0.002 | 0.09 | 0.126 | 0.158 | 11.56 | 10.26 | -19.82 | -14.3 | -11.47 | -11.59 | -14.5 | -15.2 | -11.3 | -9.9 | -8 | -6.3 | -4.6 | -3.1 |
| Common Stock | 0.005 | 0.002 | 0.002 | 0.041 | 0.037 | 0.029 | 0.019 | 0.01 | 0.007 | 0.004 | 0.003 | 0.029 | 0.02 | 0.018 | 0.013 | 0.011 | 0.008 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 59.86 | 59.86 | 59.86 | 59.86 | 59.86 | 59.86 | 59.86 | 94.73 | 87.56 | 59.86 | 59.86 | 59.86 | 59.86 | 1.07 | 3.85 | 59.86 | 59.95 | 59.95 | 59.95 | 59.95 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0.6 | 1.2 | 1.2 | 1.2 | 1.2 |
| Additional Paid in Capital | 2,492 | 2,299 | 2,200 | 2,094 | 1,908 | 1,359 | 1,151 | 1,073 | 1,045 | 1,005 | 934.5 | 909.4 | 758.7 | 690.8 | 687.9 | 544.3 | 630.7 | 458.3 | 571.8 | 350 | 531.8 | 424.6 | 340.6 | 339.8 | 338.9 | 87.03 | 28.6 | 13 | 22.8 | 21.1 | 17.2 | 15.5 | 13.7 | 12.2 |
| Total Liabilities & Total Equity | 949.3 | 944.1 | 955.5 | 939.7 | 875.2 | 523.5 | 333.4 | 340.4 | 383.8 | 342.1 | 277.2 | 266.7 | 237.6 | 191.5 | 183.6 | 150.5 | 162.7 | 185.5 | 253.2 | 206.7 | 265.5 | 236.5 | 223.4 | 289.8 | 334 | 91.03 | 19.8 | 26.8 | 21.4 | 23.5 | 23.8 | 22.5 | 20.7 | 21.5 |
| Total Liabilities & Shareholders' Equity | 932.1 | 944.1 | 955.5 | 939.7 | 875.2 | 523.5 | 333.4 | 340.4 | 383.8 | 342.1 | 277.2 | 266.7 | 237.6 | 191.5 | 183.6 | 150.5 | 162.7 | 185.5 | 253.2 | 206.7 | 265.5 | 236.5 | 223.4 | 289.8 | 334 | 91.03 | 19.8 | 26.8 | 21.4 | 23.5 | 23.8 | 22.5 | 20.7 | 21.5 |
| Total Investments | 131.2 | 109.1 | 103.8 | 28.27 | 28.31 | 41.81 | 30.46 | 44.53 | 46.33 | 38.76 | 0 | 0 | 0 | 6.12 | 22.48 | 43.93 | 17.07 | 48.84 | 60.63 | 94.34 | 157.3 | 108.8 | 93.75 | 103.5 | 17.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 28.73 | 141.4 | 139.2 | 104.3 | 97.84 | 183.7 | 112.1 | 89.22 | 92.04 | 87.27 | 20.36 | 14.81 | 59.61 | 9.14 | 5.06 | 5.03 | 5.41 | 4.87 | 1.54 | 1.33 | 1.41 | 2.02 | 1.81 | 1.98 | 1.43 | 1.62 | 1.9 | 2.7 | 4.4 | 6.8 | 7.2 | 6.4 | 6.8 | 7.3 |
| Net Debt | -266 | -6.77 | -110.7 | -353.8 | -334.4 | 33.84 | 102.6 | 49.92 | 42.75 | 3.09 | -38.5 | -68.9 | -8.09 | -48.38 | -46.36 | -15.44 | -52.42 | -33.17 | -91.46 | -24.92 | -21.3 | -43.74 | -39.19 | -100.5 | -255.4 | -73.13 | -4.3 | -7.6 | -2.4 | -0.8 | 1.8 | 4.4 | 0.1 | 1.5 |