FuelCell Energy, Inc. (FCEL) Annual Margin Report - Discounting Cash Flows
FCEL
FuelCell Energy, Inc.
FCEL (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 18
2025
Oct 31
2024
Oct 31
2023
Oct 31
2022
Oct 31
2021
Oct 31
Revenue 118.8
158.2 112.1 123.4 130.5 69.58
Revenue Growth Rate 22.44%
41.05% -9.13% -5.43% 87.52% -1.81%
Cost of Revenue 142.4
184.6 148.1 133.9 160.1 85.22
Gross Profit -23.61
-26.41 -35.92 -10.54 -29.57 -15.64
Gross Margin -20.48%
-16.7% -32.03% -8.54% -22.67% -22.47%
Operating Income -124.9
-121.2 -158.5 -136.1 -143.7 -64.9
Operating Margin -106.3%
-76.65% -141.3% -110.3% -110.1% -93.27%
Net Income -133.9
-187.9 -126 -107.6 -147.2 -101
Net Margin -115.3%
-118.8% -112.4% -87.17% -112.8% -145.2%

Monetary values in USD

amounts except #

Average LTM
Feb 18
2025
Oct 31
2024
Oct 31
2023
Oct 31
2022
Oct 31
2021
Oct 31
Revenue 118.8
158.2 112.1 123.4 130.5 69.58
Cash From Operating Activities Margin -103.3%
-79.22% -136.4% -113.7% -85.96% -101.2%
Cash From Operating Activities -121.1 -125.5 -125.3 -152.9 -140.2 -112.2 -70.44
Free Cash Flow Margin -155%
-79.22% -178.9% -188.5% -121.7% -206.5%
Free Cash Flow -167.5 -144 -125.3 -200.6 -232.6 -158.8 -143.7
Depreciation and Amortization Margin 19.54%
0% 32.28% 20.56% 16.3% 28.56%
Depreciation and Amortization 23.85 40.4 0 36.19 25.38 21.27 19.87
Capital Expenditure Margin -54.02%
-11.76% -42.56% -74.85% -35.75% -105.2%
Capital Expenditure -49.54 -18.7 -18.6 -47.72 -92.36 -46.65 -73.23
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program