| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-11-08 | 2024-08-14 |
1234
|
|||||||||||||
| Total Current Assets | 90.03 | 76.57 | 76.47 | 71.88 | 79.69 | 70.07 |
1234
|
|||||||||||||
| Cash and Short Term Investments | 62.91 | 13.23 | 9.46 | 7.14 | 7.27 | 0.793 |
1234
|
|||||||||||||
| Cash & Equivalents | 62.91 | 13.23 | 9.46 | 7.14 | 7.27 | 0.793 |
1234
|
|||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Receivables | 4.94 | 0.645 | 0.664 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Inventory | 0.381 | 23.1 | 27.12 | 27.49 | 27.28 | 31.5 |
1234
|
|||||||||||||
| Other Current Assets | 21.8 | 39.6 | 39.23 | 37.25 | 45.14 | 37.77 |
1234
|
|||||||||||||
| Total Assets | 315.6 | 399.7 | 410.6 | 425.4 | 449.1 | 457.9 |
1234
|
|||||||||||||
| Total Non-Current Assets | 225.6 | 323.1 | 334.1 | 353.5 | 369.4 | 387.8 |
1234
|
|||||||||||||
| Property, Plant and Equipment | 170.5 | 321.7 | 332.7 | 350.3 | 365.9 | 383.9 |
1234
|
|||||||||||||
| Goodwill and Intangible Assets | 31.07 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Goodwill | 27.78 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Intangible Assets | 3.29 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Other Long Term Assets | 24 | 1.42 | 1.44 | 3.17 | 3.54 | 3.92 |
1234
|
|||||||||||||
| Total Current Liabilities | 211.2 | 222.6 | 188.8 | 192.7 | 247.9 | 268.2 |
1234
|
|||||||||||||
| Accounts Payable | 61.88 | 67.37 | 70.7 | 71.41 | 81.37 | 91.2 |
1234
|
|||||||||||||
| Notes Payable/Short Term Debt | 13.4 | 12.13 | 10.6 | 12.42 | 73.44 | 95.45 |
1234
|
|||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Deferred Revenue | 4.12 | 3.23 | 3 | 3.03 | 0 | 0 |
1234
|
|||||||||||||
| Other Current Liabilities | 131.8 | 139.8 | 104.5 | 105.8 | 93.07 | 81.52 |
1234
|
|||||||||||||
| Total Liabilities | 355.1 | 339.9 | 270.8 | 310.4 | 292.3 | 309.2 |
1234
|
|||||||||||||
| Total Non-Current Liabilities | 143.9 | 117.3 | 82 | 117.7 | 44.45 | 41.05 |
1234
|
|||||||||||||
| Total Long Term Debt | 123.3 | 75.37 | 63.87 | 86.73 | 43.02 | 39.64 |
1234
|
|||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Capital Lease Obligations | 52.3 | 51.91 | 42.67 | 41.6 | 41.86 | 15.7 |
1234
|
|||||||||||||
| Other Long Term Liabilities | -31.66 | -9.98 | -24.53 | -10.61 | -40.44 | -14.29 |
1234
|
|||||||||||||
| Total Equity | -39.54 | 59.86 | 139.8 | 115 | 156.8 | 148.7 |
1234
|
|||||||||||||
| Non-Controlling Interest | 38.2 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Total Stockholders' Equity | -77.74 | 59.86 | 139.8 | 115 | 156.8 | 148.7 |
1234
|
|||||||||||||
| Retained Earnings | -4,671 | -4,449 | -4,325 | -4,314 | -4,193 | -4,115 |
1234
|
|||||||||||||
| Accumulated Other Earnings | 6.19 | 7.16 | 8.05 | 7.74 | 4.22 | 6.73 |
1234
|
|||||||||||||
| Common Stock | 0.016 | 0.012 | 0.008 | 0.006 | 0.003 | 0.044 |
1234
|
|||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Additional Paid in Capital | 4,588 | 4,502 | 4,456 | 4,422 | 4,346 | 4,257 |
1234
|
|||||||||||||
| Total Liabilities & Total Equity | 315.6 | 399.7 | 410.6 | 425.4 | 449.1 | 457.9 |
1234
|
|||||||||||||
| Total Liabilities & Shareholders' Equity | 315.6 | 399.7 | 410.6 | 425.4 | 449.1 | 457.9 |
1234
|
|||||||||||||
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Total Debt | 136.7 | 87.51 | 74.46 | 99.15 | 116.5 | 135.1 |
1234
|
|||||||||||||
| Net Debt | 73.76 | 74.28 | 65 | 92.01 | 109.2 | 134.3 |
1234
|
|||||||||||||