Faraday Future Intelligent Electric Inc. (FFIEW) Annual Margin Report - Discounting Cash Flows
FFIEW
Faraday Future Intelligent Electric Inc.
FFIEW (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 28
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 0.328 0.642 0.539 0.784 0 0 0
Revenue Growth Rate -6.07% 19.11% -31.25%
Cost of Revenue 41.21 103.5 84.03 42.61 5.5 8.16 3.52
Gross Profit -40.88 -102.8 -83.49 -41.82 -5.5 -8.16 -3.52
Gross Margin -12,280% -16,020% -15,490% -5,335%
Operating Income -259 -329.1 -149.7 -286.1 -434.4 -289.9 -64.92
Operating Margin -38,510% -51,260% -27,780% -36,490%
Net Income -422 -478.4 -355.8 -431.7 -602.2 -516.5 -147.1
Net Margin -65,200% -74,520% -66,020% -55,070%

Monetary values in USD

amounts except #

Average LTM
Jan 28
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 0.328 0.642 0.539 0.784 0 0 0
Cash From Operating Activities Margin -21,230% -15,200% -13,020% -35,480%
Cash From Operating Activities -201.7 -97.56 -70.19 -278.2 -383.1 -339.8 -41.16
Free Cash Flow Margin -23,720% -17,290% -14,430% -39,450%
Free Cash Flow -246.9 -111 -77.77 -309.3 -506.3 -435.4 -41.77
Depreciation and Amortization Margin 10,520% 12,040% 13,730% 5,799%
Depreciation and Amortization 35.66 77.32 74.03 45.47 5.5 8.16 3.52
Capital Expenditure Margin -2,489% -2,094% -1,406% -3,968%
Capital Expenditure -45.27 -13.45 -7.58 -31.11 -123.2 -95.68 -0.607
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program