FG Nexus Inc. (FGF) Balance Sheet Quarterly - Discounting Cash Flows
FGF
FG Nexus Inc.
FGF (NASDAQ)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
Report Filing: 2025-11-14 2025-08-07 2025-05-14 2025-03-31 2024-11-14 2024-08-14
1234
Total Current Assets 7.5 17.94 48.11 12.61 32 39.18
1234
Cash and Short Term Investments 7.5 11.08 10.39 7.79 6.46 5.85
1234
Cash & Equivalents 7.5 11.08 5.67 7.79 6.46 5.85
1234
Short Term Investments 0 0 4.72 0 0 0
1234
Receivables 0 4.52 3.67 3.38 24.06 22.38
1234
Inventory 0 2.35 2.08 1.43 1.48 2.55
1234
Other Current Assets 0 0 31.96 0 0 8.4
1234
Total Assets 244.7 92.86 100.3 109.5 116 98.4
1234
Total Non-Current Assets 2.25 3.93 52.2 4.09 4.32 59.23
1234
Property, Plant and Equipment 2.25 3.93 3.87 4.09 4.32 4.48
1234
Goodwill and Intangible Assets 0 0 0 0 0 0
1234
Goodwill 0 0 0 0 0 0
1234
Intangible Assets 0 0 0 0 0 0
1234
Long Term Investments 0 4.67 47.3 54.31 68.13 43.55
1234
Deferred Tax Assets 0 0 0 0 0 0
1234
Other Long Term Assets 0 -4.67 1.03 -54.31 -68.13 11.19
1234
Total Current Liabilities 1.92 4.34 34.54 4.3 4.58 5.21
1234
Accounts Payable 0 0 5.72 5.7 5.84 6.83
1234
Notes Payable/Short Term Debt 1.92 3.25 1.94 2.07 2.36 2.61
1234
Tax Payables 0 0 0 0 0 0
1234
Deferred Revenue 0 1.09 1.31 0.857 0 0
1234
Other Current Liabilities 0 0 25.56 -4.33 -3.61 -4.24
1234
Total Liabilities 13.72 23.52 36.16 35.27 32.76 37.97
1234
Total Non-Current Liabilities 11.8 19.18 1.62 30.98 28.18 23.38
1234
Total Long Term Debt 0 0.909 1.48 1.67 1.69 1.88
1234
Deferred Tax Liabilities Non-Current 1.71 2.43 0 2.41 2.61 2.73
1234
Deferred Revenue Non-Current 0 0 0 0.857 0.9 1.16
1234
Capital Lease Obligations 0 0.706 1.24 1.37 1.32 1.44
1234
Other Long Term Liabilities 10.09 15.13 -1.1 24.66 21.65 16.18
1234
Total Equity 231 69.35 64.15 74.2 83.2 60.44
1234
Non-Controlling Interest 0 0 0 0 0 1.7
1234
Total Stockholders' Equity 231 69.35 64.15 74.2 83.2 58.74
1234
Retained Earnings -9.24 -5.41 -10.43 -0.229 8.82 -8.39
1234
Accumulated Other Earnings 2.16 1.32 1.09 1.11 1.51 -5.27
1234
Common Stock 0.067 0.029 0.029 0.029 0.029 0.029
1234
Preferred Stock 0 22.36 22.36 22.36 22.36 22.36
1234
Additional Paid in Capital 238 51.03 51.1 50.92 50.47 50
1234
Total Liabilities & Total Equity 244.7 92.86 100.3 109.5 116 98.4
1234
Total Liabilities & Shareholders' Equity 244.7 92.86 100.3 109.5 116 98.4
1234
Total Investments 0 56.57 52.02 54.31 68.13 43.55
1234
Total Debt 1.92 3.25 3.42 3.74 4.05 4.49
1234
Net Debt -5.58 -7.82 -2.25 -4.05 -2.41 -1.36
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program