FG Nexus Inc. (FGF) Annual Margin Report - Discounting Cash Flows
FGF
FG Nexus Inc.
FGF (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 4.82 -4.74 17.35 17.09 12.48 4.15 -17.42
Revenue Growth Rate -71.45% -127.3% 1.49% 37% 200.9% -123.8% -417%
Cost of Revenue 11.51 5.72 25.49 21.48 10.65 5.75 0
Gross Profit -6.84 -11.34 -8.14 -4.38 1.82 -1.6 -17.42
Gross Margin 40.5% 239.5% -46.95% -25.64% 14.62% -38.53% 100%
Operating Income -12.83 -6.44 -24.88 -16.29 1.09 -7.33 -23.12
Operating Margin -23.01% 136% -143.4% -95.28% 8.72% -176.8% 132.7%
Net Income -10.31 -16.73 -1.16 -14.08 1.09 -8.51 -22.46
Net Margin 32.73% 353.1% -6.66% -82.36% 8.72% -205.3% 128.9%

Monetary values in USD

amounts except #

Average LTM
Jan 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 4.82 -4.74 17.35 17.09 12.48 4.15 -17.42
Cash From Operating Activities Margin -48.29% 107.5% -27.17% 0.913% -88.34% -347.4% 64.77%
Cash From Operating Activities -7.73 -5.09 -4.71 0.156 -11.02 -14.41 -11.28
Free Cash Flow Margin -53.36% 79.2% -27.44% -0.047% -88.99% -347.7% 64.84%
Free Cash Flow -7.56 -3.75 -4.76 -0.008 -11.1 -14.42 -11.3
Depreciation and Amortization Margin -5.57% -15.46% 4.78% 4.92% 12.76% 51.46% -91.9%
Depreciation and Amortization 3.69 0.732 0.829 0.841 1.59 2.13 16.01
Capital Expenditure Margin -0.377% -0.127% -0.265% -0.959% -0.649% -0.338% 0.075%
Capital Expenditure -0.052 0.006 -0.046 -0.164 -0.081 -0.014 -0.013
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program