| Period Ending: | 2025 04-30 |
2024 04-30 |
2023 04-30 |
2022 04-30 |
2021 04-30 |
2020 04-30 |
2019 04-30 |
2018 04-30 |
2017 04-30 |
2016 04-30 |
2015 04-30 |
2014 04-30 |
2013 04-30 |
2012 04-30 |
2011 04-30 |
2010 04-30 |
2009 04-30 |
2008 04-30 |
2007 04-30 |
2006 04-30 |
2005 04-30 |
2004 04-30 |
2003 04-30 |
2002 04-30 |
2001 04-30 |
2000 04-30 |
1999 04-30 |
1998 04-30 |
1997 04-30 |
1996 04-30 |
1995 04-30 |
1994 04-30 |
1993 04-30 |
1992 04-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-07-02 | 2024-06-26 | 2023-06-28 | 2022-06-29 | 2021-06-30 | 2020-07-01 | 2019-06-26 | 2018-06-27 | 2017-07-13 | 2016-07-14 | 2015-07-16 | 2014-07-17 | 2013-07-11 | 2012-07-12 | 2011-07-14 | 2010-07-15 | 2009-07-16 | 2008-07-17 | 2007-07-12 | 2006-07-28 | 2005-07-29 | 2004-07-30 | 2003-07-31 | 2002-07-26 | 2001-07-27 | 2000-07-28 | 1999-07-30 | 1998-07-31 | 1997-09-17 | 1996-04-30 | 1995-04-30 | 1994-04-30 | 1993-04-30 | 1992-04-30 |
| Total Current Assets | 406.9 | 536.9 | 366.4 | 274.5 | 364.9 | 460.7 | 321.5 | 353 | 272.2 | 223.7 | 167.7 | 143.1 | 130.9 | 146.1 | 106.5 | 164.6 | 186.3 | 157.3 | 173.5 | 136 | 139.8 | 121.5 | 136.4 | 123.9 | 120.3 | 113.7 | 104.1 | 107.3 | 96.2 | 102.2 | 98.8 | 95.2 | 88.8 | 76 |
| Cash and Short Term Investments | 193.8 | 327 | 158.1 | 48.05 | 193.6 | 304.5 | 156.2 | 189.9 | 136.4 | 105.6 | 52.46 | 29.93 | 18.27 | 35.63 | 7.37 | 68.57 | 84.14 | 54.5 | 65.58 | 42.12 | 54.56 | 34.37 | 60.33 | 42.65 | 39.62 | 38.48 | 37.5 | 40.4 | 37.3 | 35.2 | 33.5 | 32.6 | 32 | 17.3 |
| Cash & Equivalents | 193.8 | 327 | 158.1 | 48.05 | 193.6 | 304.5 | 156.2 | 189.9 | 136.4 | 105.6 | 52.46 | 29.93 | 18.27 | 35.63 | 7.37 | 68.57 | 84.14 | 51.5 | 65.58 | 42.12 | 54.56 | 34.37 | 60.33 | 42.65 | 39.62 | 38.48 | 37.5 | 40.4 | 37.3 | 35.2 | 33.5 | 32.6 | 32 | 17.3 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 104.2 | 102.8 | 104.9 | 93.59 | 86.44 | 84.92 | 84.84 | 84.36 | 71.32 | 61.05 | 59.95 | 58.2 | 64.07 | 61.59 | 55.91 | 53.83 | 53.73 | 49.19 | 51.98 | 48.24 | 46.13 | 48.78 | 41.03 | 42.95 | 41.07 | 39.12 | 34.6 | 35.8 | 27.3 | 33.7 | 32.1 | 29.7 | 27.9 | 27.9 |
| Inventory | 85.11 | 84.6 | 93.58 | 103.3 | 71.48 | 63.48 | 70.7 | 60.92 | 53.35 | 47.92 | 42.92 | 43.91 | 39.23 | 40.86 | 33.35 | 34.67 | 39.61 | 38.75 | 44.06 | 34.43 | 29.74 | 29.75 | 28.7 | 31.04 | 31.75 | 29.06 | 25.2 | 23.4 | 23.6 | 23 | 22.6 | 24.2 | 21.7 | 25.8 |
| Other Current Assets | 23.83 | 22.39 | 9.84 | 29.56 | 13.43 | 7.79 | 9.71 | 17.82 | 11.18 | 9.13 | 12.4 | 11.09 | 9.37 | 7.97 | 9.9 | 7.55 | 8.81 | 14.9 | 11.89 | 11.23 | 9.42 | 8.59 | 6.36 | 7.24 | 7.85 | 7.02 | 6.8 | 7.7 | 8 | 10.3 | 10.6 | 8.7 | 7.2 | 5 |
| Total Assets | 672.9 | 770.2 | 574.3 | 467.8 | 557.2 | 648.6 | 452.2 | 458.8 | 357.9 | 305.5 | 247.8 | 222.8 | 208.6 | 223 | 182.8 | 240.4 | 265.7 | 239.1 | 257.6 | 218.3 | 224.6 | 199.9 | 218.2 | 205.7 | 203.9 | 197.8 | 180.4 | 182.3 | 170.9 | 177.6 | 162.6 | 162.6 | 158.9 | 161.5 |
| Total Non-Current Assets | 265.9 | 233.3 | 207.9 | 193.3 | 192.3 | 187.9 | 130.7 | 105.9 | 85.66 | 81.83 | 80.02 | 79.7 | 77.7 | 76.93 | 76.28 | 75.74 | 79.38 | 81.78 | 84.12 | 82.33 | 84.74 | 78.41 | 81.77 | 81.81 | 83.58 | 84.08 | 76.3 | 75 | 74.7 | 75.4 | 63.8 | 67.4 | 70.1 | 85.5 |
| Property, Plant and Equipment | 245.9 | 213.2 | 187.9 | 173.5 | 172.7 | 168.5 | 111.3 | 85.81 | 65.15 | 61.93 | 60.18 | 59.49 | 57.31 | 56.73 | 55.34 | 53.4 | 56.14 | 57.64 | 57.37 | 56.03 | 62.88 | 59.53 | 60.43 | 60.66 | 62.22 | 62.43 | 56.1 | 55.9 | 55.4 | 56.2 | 52.1 | 54.3 | 55.3 | 57.6 |
| Goodwill and Intangible Assets | 14.76 | 14.76 | 14.76 | 14.76 | 14.76 | 14.76 | 14.76 | 14.76 | 14.76 | 14.76 | 14.76 | 14.76 | 14.76 | 14.76 | 14.76 | 14.76 | 15.01 | 15.04 | 15.04 | 14.8 | 15.08 | 15.09 | 15.16 | 15.19 | 15.26 | 15.75 | 14.5 | 15 | 15.5 | 15.2 | 11 | 11.4 | 13.1 | 0 |
| Goodwill | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 13.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.86 | 1.9 | 1.9 | 1.65 | 15.08 | 15.09 | 15.16 | 15.19 | 15.26 | 15.75 | 14.5 | 15 | 15.5 | 15.2 | 11 | 11.4 | 13.1 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 5.3 | 5.29 | 5.25 | 5.01 | 4.83 | 4.66 | 4.66 | 5.3 | 5.75 | 5.13 | 5.08 | 5.45 | 5.63 | 5.45 | 6.18 | 7.58 | 8.23 | 9.1 | 11.71 | 11.5 | 6.78 | 3.78 | 6.18 | 5.96 | 6.1 | 5.9 | 5.7 | 4.1 | 3.8 | 4 | 0.7 | 1.7 | 1.7 | 27.9 |
| Total Current Liabilities | 140.5 | 137.9 | 144.3 | 145.3 | 147.2 | 141.7 | 97.04 | 104.7 | 87.21 | 75.61 | 66.25 | 64.52 | 63.44 | 76.24 | 75.6 | 71.72 | 68.46 | 67.94 | 75.82 | 60.99 | 57.88 | 56.52 | 56.64 | 53.71 | 57.85 | 58.77 | 46.6 | 56.9 | 48.5 | 58 | 65.5 | 64.3 | 59 | 54.9 |
| Accounts Payable | 82.45 | 78.28 | 85.11 | 95.3 | 88.75 | 74.37 | 66.2 | 74.85 | 58.1 | 49.39 | 44.9 | 45.61 | 44.26 | 54.88 | 49.26 | 48.43 | 48.01 | 49.8 | 54.33 | 38.04 | 38.01 | 37.14 | 34.97 | 30.82 | 37.65 | 37.2 | 30.2 | 37.1 | 28.5 | 38.2 | 35.9 | 38.8 | 40.9 | 26.9 |
| Notes Payable/Short Term Debt | 14.53 | 13.08 | 11.74 | 10.54 | 14.8 | 16.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.15 | 0 | 0 | 0 | 0 | 0.4 | 0.7 | 0.9 | 8.5 | 3.1 | 2.9 | 3.6 |
| Tax Payables | 0 | 0 | 0.152 | 0.387 | 0.089 | 7.86 | 0.402 | 0.099 | 0.089 | 0.028 | 0.098 | 0.044 | 0.034 | 0.082 | 0.132 | 0.127 | 0.314 | 0.177 | 38.51 | 2.37 | 26.42 | 1.95 | 1.86 | 1.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 43.52 | 46.56 | 47.32 | 39.09 | 43.55 | 42.48 | 30.43 | 29.72 | 29.02 | 26.2 | 21.26 | 18.87 | 19.14 | 21.28 | 26.21 | 23.17 | 20.14 | 17.96 | -17.02 | 20.58 | -6.55 | 17.43 | 18.66 | 21.02 | 20.2 | 21.57 | 16.4 | 19.4 | 19.3 | 18.9 | 21.1 | 22.4 | 15.2 | 24.4 |
| Total Liabilities | 228.9 | 210.6 | 201.9 | 228.4 | 201.2 | 196.3 | 120.6 | 127.4 | 112.3 | 99.35 | 99.97 | 116.6 | 138.3 | 101.4 | 102.5 | 98.79 | 95.67 | 94.5 | 100.3 | 87.48 | 81.29 | 74.52 | 74.9 | 80.01 | 95.38 | 104.1 | 98.4 | 112.3 | 114 | 130.5 | 118.7 | 126.3 | 139.9 | 135.8 |
| Total Non-Current Liabilities | 88.36 | 72.71 | 57.53 | 83.05 | 54.05 | 54.62 | 23.55 | 22.72 | 25.07 | 23.73 | 33.72 | 52.12 | 74.89 | 25.12 | 26.87 | 27.06 | 27.21 | 26.55 | 24.45 | 26.49 | 23.41 | 18 | 18.27 | 26.29 | 37.53 | 45.3 | 51.8 | 55.4 | 65.5 | 72.5 | 53.2 | 62 | 80.9 | 80.9 |
| Total Long Term Debt | 57.59 | 41.69 | 29.78 | 50.7 | 28.84 | 32.16 | 0 | 0 | 0 | 0 | 10 | 30 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 10.98 | 24.14 | 33.93 | 40.3 | 41.6 | 55 | 62.6 | 43.2 | 51.7 | 70.4 | 73.2 |
| Deferred Tax Liabilities Non-Current | 23.01 | 23.25 | 19.81 | 23.82 | 17.29 | 14.82 | 15.99 | 14.5 | 15.99 | 14.47 | 15.24 | 13.87 | 14.33 | 14.21 | 14.55 | 15.6 | 16.52 | 16.62 | 15.22 | 17.78 | 15.96 | 14.93 | 14.84 | 12.07 | 10.21 | 8.01 | 8.3 | 8.3 | 7.2 | 6.8 | 6.4 | 7.3 | 7.9 | 7.7 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 72.12 | 54.77 | 41.53 | 31.25 | 43.64 | 49.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -64.37 | -46.99 | -33.59 | -22.73 | -35.72 | -41.5 | 7.56 | 8.22 | 9.07 | 9.26 | 8.47 | 8.24 | 10.56 | 10.9 | 12.32 | 11.46 | 10.69 | 9.93 | 9.23 | 8.71 | 7.45 | 3.07 | 3.12 | 3.24 | 3.19 | 3.36 | 3.2 | 5.5 | 3.3 | 3.1 | 3.6 | 3 | 2.6 | 0 |
| Total Equity | 444 | 559.5 | 372.5 | 239.4 | 356 | 452.3 | 331.6 | 331.4 | 245.6 | 206.2 | 147.8 | 106.2 | 70.32 | 121.6 | 80.34 | 141.6 | 170 | 144.6 | 157.4 | 130.9 | 143.3 | 125.4 | 143.3 | 125.7 | 108.5 | 93.69 | 82 | 70 | 56.9 | 47.1 | 43.9 | 36.3 | 19 | 25.7 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 444 | 559.5 | 372.5 | 239.4 | 356 | 452.3 | 331.6 | 331.4 | 245.6 | 206.2 | 147.8 | 106.2 | 70.32 | 121.6 | 80.34 | 141.6 | 170 | 144.6 | 157.4 | 130.9 | 143.3 | 125.4 | 143.3 | 125.7 | 108.5 | 93.69 | 82 | 70 | 56.9 | 47.1 | 43.9 | 36.3 | 19 | 25.7 |
| Retained Earnings | 417.8 | 535.1 | 358.3 | 216.2 | 337.7 | 443.4 | 313.4 | 307.8 | 227.9 | 190.7 | 129.8 | 80.74 | 37.83 | 109.2 | 65.21 | 130.8 | 160.2 | 135.5 | 149.9 | 125.3 | 141.1 | 124.2 | 143.8 | 126.3 | 109.7 | 94.72 | 81.1 | 68 | 54.9 | 44.2 | 36 | 28.4 | 15.7 | 22.4 |
| Accumulated Other Earnings | 5.6 | 4.91 | -3.19 | 6.92 | 3.02 | -5.42 | -1.54 | 4.6 | -0.604 | -1.81 | -2.52 | -0.205 | -0.964 | -0.642 | 2.75 | 0.003 | -0.15 | -0.15 | -0.15 | 4.95 | -0.15 | -0.15 | -0.15 | -0.15 | -0.15 | -0.15 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 0.507 | 0.507 | 0.506 | 0.506 | 0.504 | 0.504 | 0.504 | 0.503 | 0.503 | 0.502 | 0.5 | 0.5 | 0.496 | 0.415 | 0.41 | 0.409 | 0.223 | 0.222 | 0.221 | 0.221 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.27 | 0.39 | 0.55 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Additional Paid in Capital | 19.48 | 18.36 | 16.16 | 15.17 | 14.14 | 13.19 | 19.07 | 18.36 | 17.64 | 16.57 | 19.76 | 24.77 | 32.4 | 12.43 | 11.72 | 10.15 | 9.15 | 8.51 | 6.85 | 5.03 | 1.68 | 0.646 | -0.927 | -0.952 | -1.59 | -1.41 | 0.5 | 1.8 | 1.8 | 2.7 | 7.7 | 7.7 | 3.1 | 3.1 |
| Total Liabilities & Total Equity | 672.9 | 770.2 | 574.3 | 467.8 | 557.2 | 648.6 | 452.2 | 458.8 | 357.9 | 305.5 | 247.8 | 222.8 | 208.6 | 223 | 182.8 | 240.4 | 265.7 | 239.1 | 257.6 | 218.3 | 224.6 | 199.9 | 218.2 | 205.7 | 203.9 | 197.8 | 180.4 | 182.3 | 170.9 | 177.6 | 162.6 | 162.6 | 158.9 | 161.5 |
| Total Liabilities & Shareholders' Equity | 672.9 | 770.2 | 574.3 | 467.8 | 557.2 | 648.6 | 452.2 | 458.8 | 357.9 | 305.5 | 247.8 | 222.8 | 208.6 | 223 | 182.8 | 240.4 | 265.7 | 239.1 | 257.6 | 218.3 | 224.6 | 199.9 | 218.2 | 205.7 | 203.9 | 197.8 | 180.4 | 182.3 | 170.9 | 177.6 | 162.6 | 162.6 | 158.9 | 161.5 |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 72.12 | 54.77 | 41.53 | 61.25 | 43.64 | 49.14 | 0 | 0 | 0 | 0 | 10 | 30 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45 | 10.98 | 24.14 | 33.93 | 40.3 | 42 | 55.7 | 63.5 | 51.7 | 54.8 | 73.3 | 76.8 |
| Net Debt | -121.7 | -272.3 | -116.5 | 13.2 | -150 | -255.4 | -156.2 | -189.9 | -136.4 | -105.6 | -42.46 | 0.068 | 31.73 | -35.63 | -7.37 | -68.57 | -84.14 | -51.5 | -65.58 | -42.12 | -54.56 | -34.37 | -58.88 | -31.66 | -15.49 | -4.55 | 2.8 | 1.6 | 18.4 | 28.3 | 18.2 | 22.2 | 41.3 | 59.5 |