National Beverage Corp. (FIZZ) Balance Sheet Quarterly - Discounting Cash Flows
FIZZ
National Beverage Corp.
FIZZ (NASDAQ)
Period Ending: 2026 (Q2)
11-01
2026 (Q1)
08-02
2025 (Q4)
04-30
2025 (Q3)
01-25
2025 (Q2)
10-26
2025 (Q1)
07-27
2024 (Q4)
04-30
2024 (Q3)
01-27
2024 (Q2)
10-28
2024 (Q1)
07-29
2023 (Q4)
04-30
2023 (Q3)
01-28
2023 (Q2)
10-29
2023 (Q1)
07-30
2022 (Q4)
04-30
2022 (Q3)
01-29
2022 (Q2)
10-30
2022 (Q1)
07-31
2021 (Q4)
04-30
2021 (Q3)
01-30
2021 (Q2)
10-31
2021 (Q1)
08-01
2020 (Q4)
04-30
2020 (Q3)
01-25
2020 (Q2)
10-26
2020 (Q1)
07-27
2019 (Q4)
04-30
2019 (Q3)
01-26
2019 (Q2)
10-27
2019 (Q1)
07-28
2018 (Q4)
04-30
2018 (Q3)
01-27
2018 (Q2)
10-28
2018 (Q1)
07-29
2017 (Q4)
04-30
2017 (Q3)
01-28
2017 (Q2)
10-29
2017 (Q1)
07-30
2016 (Q4)
04-30
2016 (Q3)
01-30
2016 (Q2)
10-31
2016 (Q1)
08-01
2015 (Q4)
04-30
2015 (Q3)
01-31
2015 (Q2)
11-01
2015 (Q1)
08-02
2014 (Q4)
04-30
2014 (Q3)
01-25
2014 (Q2)
10-26
2014 (Q1)
07-27
2013 (Q4)
04-30
2013 (Q3)
01-26
2013 (Q2)
10-27
2013 (Q1)
07-28
2012 (Q4)
04-30
2012 (Q3)
01-28
2012 (Q2)
10-29
2012 (Q1)
07-30
2011 (Q4)
04-30
2011 (Q3)
01-29
2011 (Q2)
10-30
2011 (Q1)
07-31
2010 (Q4)
04-30
2010 (Q3)
01-30
2010 (Q2)
10-31
2010 (Q1)
08-01
2009 (Q4)
04-30
2009 (Q3)
01-31
2009 (Q2)
11-01
2009 (Q1)
08-02
2008 (Q4)
04-30
2008 (Q3)
01-26
2008 (Q2)
10-27
2008 (Q1)
07-28
2007 (Q4)
04-30
2007 (Q3)
01-27
2007 (Q2)
10-28
2007 (Q1)
07-29
2006 (Q4)
04-30
2006 (Q3)
01-28
2006 (Q2)
10-29
2006 (Q1)
07-30
2005 (Q4)
04-30
2005 (Q3)
01-29
2005 (Q2)
10-30
2005 (Q1)
07-31
2004 (Q4)
04-30
2004 (Q3)
01-31
2004 (Q2)
11-01
2004 (Q1)
08-02
2003 (Q4)
04-30
2003 (Q3)
01-25
2003 (Q2)
10-26
2003 (Q1)
07-27
2002 (Q4)
04-30
2002 (Q3)
01-26
2002 (Q2)
10-27
2002 (Q1)
07-28
2001 (Q4)
04-30
2001 (Q3)
01-27
2001 (Q2)
10-28
2001 (Q1)
07-29
2000 (Q4)
04-30
2000 (Q3)
01-29
2000 (Q2)
10-30
2000 (Q1)
07-31
1999 (Q4)
04-30
1999 (Q3)
01-30
1999 (Q2)
10-31
1999 (Q1)
08-01
1998 (Q4)
04-30
1998 (Q3)
01-31
1998 (Q2)
11-01
1998 (Q1)
08-02
1997 (Q4)
04-30
1997 (Q3)
01-25
1997 (Q2)
10-26
1997 (Q1)
07-27
1996 (Q4)
04-30
1996 (Q3)
01-31
1996 (Q2)
10-31
1996 (Q1)
07-31
1995 (Q4)
04-30
1995 (Q3)
01-31
1995 (Q2)
10-31
1995 (Q1)
07-31
1994 (Q4)
04-30
1994 (Q3)
01-31
1994 (Q2)
10-31
1994 (Q1)
07-31
1993 (Q4)
04-30
1993 (Q3)
01-31
1993 (Q2)
10-31
1993 (Q1)
07-31
1992 (Q4)
04-30
1992 (Q3)
01-31
1992 (Q2)
10-31
Report Filing: 2025-12-11 2025-09-11 2025-07-02 2025-03-06 2024-12-05 2024-09-05
1234
Total Current Assets 491.4 476.1 406.9 352.6 324.9 293.2
1234
Cash and Short Term Investments 269.3 249.8 193.8 149.2 112.8 77.04
1234
Cash & Equivalents 269.3 249.8 193.8 149.2 112.8 77.04
1234
Short Term Investments 0 0 0 0 0 0
1234
Receivables 93.16 106.5 104.2 90.9 99.61 116
1234
Inventory 95.87 93.92 85.11 85.03 91.05 90.63
1234
Other Current Assets 33.1 25.88 23.83 27.41 21.4 9.52
1234
Total Assets 749 737.8 672.9 594 557.4 522.6
1234
Total Non-Current Assets 257.5 261.6 265.9 241.4 232.5 229.4
1234
Property, Plant and Equipment 238.1 241.5 245.9 219.4 209.6 209.1
1234
Goodwill and Intangible Assets 14.76 14.76 14.76 14.76 14.76 14.76
1234
Goodwill 13.14 13.14 13.14 13.14 13.14 13.14
1234
Intangible Assets 1.61 1.61 1.61 1.61 1.61 1.61
1234
Long Term Investments 0 0 0 0 0 0
1234
Deferred Tax Assets 0 0 0 0 0 0
1234
Other Long Term Assets 4.71 5.35 5.3 7.27 8.17 5.53
1234
Total Current Liabilities 114.7 146.9 140.5 119.6 128.1 147.5
1234
Accounts Payable 63.83 78.67 82.45 62.64 69.65 73.89
1234
Notes Payable/Short Term Debt 15.03 15.01 14.53 13.08 12.87 12.82
1234
Tax Payables 0.41 13.29 0 0.641 0.684 11
1234
Deferred Revenue 0 0 0 0 0 0
1234
Other Current Liabilities 35.43 39.91 43.52 43.26 44.91 49.77
1234
Total Liabilities 197.7 233.6 228.9 193.8 197.3 216
1234
Total Non-Current Liabilities 83.03 86.75 88.36 74.17 69.19 68.49
1234
Total Long Term Debt 51.17 54.9 57.59 42.26 37.61 39.11
1234
Deferred Tax Liabilities Non-Current 24.58 24.01 23.01 23.83 23.59 21.06
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 66.19 69.9 72.12 55.33 50.48 51.93
1234
Other Long Term Liabilities -58.91 -62.06 -64.37 -47.24 -42.5 -43.61
1234
Total Equity 551.3 504.1 444 400.2 360.1 306.6
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity 551.3 504.1 444 400.2 360.1 306.6
1234
Retained Earnings 519.9 473.5 417.8 373 333.3 287.7
1234
Accumulated Other Earnings 10.91 9.84 5.6 6.74 6.51 -1.14
1234
Common Stock 1.02 1.02 1.02 1.02 1.02 1.02
1234
Preferred Stock 0.15 0.15 0.15 0.15 0.15 0.15
1234
Additional Paid in Capital 19.3 19.61 19.48 19.33 19.12 18.86
1234
Total Liabilities & Total Equity 749 737.8 672.9 594 557.4 522.6
1234
Total Liabilities & Shareholders' Equity 749 737.8 672.9 594 557.4 522.6
1234
Total Investments 0 0 0 0 0 0
1234
Total Debt 66.19 69.9 72.12 55.33 50.48 51.93
1234
Net Debt -203.1 -179.9 -121.7 -93.89 -62.35 -25.11
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program