| Period Ending: | 2028 04-30 |
2027 04-30 |
2026 04-30 |
2025 04-30 |
2024 04-30 |
2023 04-29 |
2022 04-29 |
2021 04-29 |
2020 04-29 |
2019 04-29 |
2018 04-29 |
2017 04-29 |
2011 04-29 |
2010 04-29 |
2009 04-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8 | 9 | 13 | 13 |
| Estimated Revenue | |||||||||||||||
| Low | 1,216 | 1,209 | 1,198 | 1,191 | 1,185 | 1,174 | 1,140 | 1,069 | 984.3 | 1,012 | 975.5 | 826.5 | 446.5 | 432.3 | 461.6 |
| Average | 1,216 | 1,209 | 1,198 | 1,191 | 1,185 | 1,176 | 1,140 | 1,069 | 984.3 | 1,012 | 975.5 | 826.5 | 558.1 | 540.3 | 577 |
| High | 1,216 | 1,209 | 1,198 | 1,191 | 1,185 | 1,178 | 1,140 | 1,069 | 984.3 | 1,012 | 975.5 | 826.5 | 669.7 | 648.4 | 692.4 |
| Estimated EBITDA | |||||||||||||||
| Low | 256.1 | 254.7 | 252.4 | 250.8 | 249.7 | 208 | 195.6 | 165.4 | 151 | 174.7 | 205.4 | 174.1 | 52.08 | 41.48 | 38.38 |
| Average | 256.1 | 254.7 | 252.4 | 250.8 | 249.7 | 260 | 244.5 | 206.8 | 188.8 | 218.4 | 205.4 | 174.1 | 65.1 | 51.85 | 47.97 |
| High | 256.1 | 254.7 | 252.4 | 250.8 | 249.7 | 311.9 | 293.4 | 248.1 | 226.5 | 262.1 | 205.4 | 174.1 | 78.12 | 62.22 | 57.56 |
| Estimated EBIT | |||||||||||||||
| Low | 227 | 225.8 | 223.7 | 222.3 | 221.3 | 180.1 | 171 | 139.9 | 132.4 | 159.9 | 182.1 | 154.3 | 43.24 | 32.8 | 28.28 |
| Average | 227 | 225.8 | 223.7 | 222.3 | 221.3 | 225.2 | 213.8 | 174.9 | 165.4 | 199.9 | 182.1 | 154.3 | 54.05 | 41 | 35.35 |
| High | 227 | 225.8 | 223.7 | 222.3 | 221.3 | 270.2 | 256.6 | 209.9 | 198.5 | 239.9 | 182.1 | 154.3 | 64.86 | 49.2 | 42.42 |
| Estimated Net Income | |||||||||||||||
| Low | 202.2 | 192.9 | 189.8 | 186.7 | 177.2 | 137.3 | 130.4 | 108.4 | 103.6 | 125.6 | 151.6 | 105.9 | 27.57 | 20.91 | 18.62 |
| Average | 202.2 | 192.9 | 189.8 | 186.7 | 177.2 | 171.6 | 163 | 135.5 | 129.6 | 157 | 151.6 | 105.9 | 34.46 | 26.14 | 23.27 |
| High | 202.2 | 192.9 | 189.8 | 186.7 | 177.2 | 206 | 195.6 | 162.6 | 155.5 | 188.4 | 151.6 | 105.9 | 41.36 | 31.37 | 27.92 |
| Estimated SGA Expenses | |||||||||||||||
| Low | 217.4 | 216.2 | 214.3 | 213 | 212 | 184.9 | 157.3 | 131.9 | 180.9 | 150.3 | 174.4 | 147.8 | 113.4 | 99.87 | 107.3 |
| Average | 217.4 | 216.2 | 214.3 | 213 | 212 | 231.1 | 196.6 | 164.8 | 226.1 | 187.9 | 174.4 | 147.8 | 141.7 | 124.8 | 134.1 |
| High | 217.4 | 216.2 | 214.3 | 213 | 212 | 277.4 | 235.9 | 197.8 | 271.3 | 225.5 | 174.4 | 147.8 | 170 | 149.8 | 161 |
| Estimated EPS | |||||||||||||||
| Low | 2.16 | 2.06 | 2.03 | 1.99 | 1.89 | 1.56 | 1.75 | 1.86 | 1.3 | 1.55 | 1.62 | 1.13 | 0.56 | 0.42 | 0.42 |
| Average | 2.16 | 2.06 | 2.03 | 1.99 | 1.89 | 1.56 | 1.75 | 1.86 | 1.3 | 1.55 | 1.62 | 1.13 | 0.7 | 0.52 | 0.52 |
| High | 2.16 | 2.06 | 2.03 | 1.99 | 1.89 | 1.56 | 1.75 | 1.86 | 1.3 | 1.55 | 1.62 | 1.13 | 0.84 | 0.62 | 0.62 |
