National Beverage Corp. (FIZZ) Analyst Estimates Quarterly - Discounting Cash Flows
FIZZ
National Beverage Corp.
FIZZ (NASDAQ)
Period Ending: 2028
05-01
2028
02-01
2027
11-01
2027
08-01
2027
05-01
2027
02-01
2026
11-01
2026
08-01
2026
05-01
2026
02-01
2025
11-01
2025
08-01
2025
05-01
2025
02-01
2024
11-01
2024
08-01
2024
05-01
2024
02-01
2023
10-31
2023
07-31
2023
04-30
2023
01-31
2022
10-31
2022
07-31
2022
04-30
2022
01-31
2021
10-31
2021
07-31
2021
04-30
2021
01-31
2020
10-31
2020
07-31
2020
04-30
2020
01-31
2019
10-31
2019
07-31
2019
04-30
2019
01-31
2018
10-31
2018
07-31
2018
04-30
2018
01-31
2017
10-31
2017
04-30
2017
01-31
2012
04-30
2012
01-31
2011
01-31
2010
10-31
2010
07-31
2010
04-30
2010
01-31
2009
10-31
2009
07-31
2009
04-30
2009
01-31
2008
10-31
2008
07-31
2008
04-30
2008
01-31
2007
10-31
2007
04-30
2007
01-31
2006
10-31
Number of Analysts
1234
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 4 8 7 4 4 7 5 3 3 5 9 8 13 20 17 8 10 12 17 12 13 12 11 13 19 18 11 17 20 14 12 7 7 7 7 18
Estimated Revenue
Low
1234
271.1 292.7 345.9 303.3 278.2 310 330.7 291 273.8 305.6 327.7 289.9 263.5 293.8 327.3 285.9 252.1 288.3 299.2 257.9 242.9 282.3 295.9 251.1 216.6 249.2 272.8 238.3 237 234.1 208.1 140.6 184.4 187.6 116.8 125.8 109.1 126.4 115.4 126.9 107.7 96.43 113 117.8 110.8 90.58 107.3 122.3 147.5 84.48 97.14 182.2 66.91 108.6 120.1
Average
1234
271.1 292.7 345.9 303.3 278.2 310 330.7 291 273.8 305.6 327.7 289.9 263.5 293.8 327.3 285.9 252.1 288.3 299.2 257.9 242.9 282.3 295.9 251.1 216.6 249.2 272.8 238.3 237 292.6 260.2 175.8 230.5 234.5 145.9 157.2 136.4 158 144.2 158.7 134.6 120.5 141.3 147.3 138.5 113.2 134.1 152.9 184.4 105.6 121.4 227.7 83.64 135.8 150.1
High
1234
271.1 292.7 345.9 303.3 278.2 310 330.7 291 273.8 305.6 327.7 289.9 263.5 293.8 327.3 285.9 252.1 288.3 299.2 257.9 242.9 282.3 295.9 251.1 216.6 249.2 272.8 238.3 237 351.1 312.2 211 276.6 281.3 175.1 188.6 163.7 189.6 173.1 190.4 161.6 144.6 169.5 176.8 166.2 135.9 160.9 183.5 221.2 126.7 145.7 273.2 100.4 163 180.1
Estimated EBITDA
Low
1234
57.09 61.64 72.86 63.87 58.58 65.28 69.65 49.46 57.67 60.2 56.87 44.97 60.65 54.73 51.7 40.88 55.14 49.75 45.97 44.75 50.81 51.86 36.1 26.64 36.66 40.89 35.5 37.96 44.87 54.24 45.33 30.29 41.04 44.01 21.44 23.03 11.51 15.85 14.49 16.54 12.25 8.81 12.33 13.01 10.03 6.1 9.73 12.07 11.19 5.38 8.57 14.99 4.1 9.58 14.69
Average
1234
57.09 61.64 72.86 63.87 58.58 65.28 69.65 61.83 57.67 75.25 71.09 56.21 75.82 68.41 64.63 51.1 68.93 62.19 57.46 55.93 63.52 64.82 45.12 33.29 45.83 51.11 44.37 47.45 56.09 67.81 56.66 37.86 51.3 55.01 26.8 28.79 14.39 19.81 18.11 20.67 15.31 11.01 15.42 16.26 12.54 7.63 12.17 15.08 13.99 6.73 10.72 18.74 5.12 11.98 18.36
High
1234
57.09 61.64 72.86 63.87 58.58 65.28 69.65 74.2 57.67 90.3 85.31 67.45 90.98 82.09 77.55 61.32 82.71 74.63 68.95 67.12 76.22 77.78 54.14 39.95 54.99 61.34 53.25 56.93 67.31 81.37 67.99 45.43 61.56 66.02 32.16 34.55 17.26 23.78 21.73 24.8 18.38 13.21 18.5 19.52 15.04 9.16 14.6 18.1 16.79 8.07 12.86 22.49 6.15 14.37 22.03
Estimated EBIT
Low
1234
50.6 54.63 64.58 56.61 51.93 57.87 61.74 41.64 51.12 53.89 48.5 37.86 52.63 49 44.09 34.42 47.85 44.54 40.12 38.53 45.03 46.11 25.93 22.85 32.34 36.6 31.09 32.32 41.25 50.4 42.44 25.84 38.14 41.23 19.61 21.12 9.46 13.75 12.07 14.41 10.48 6.28 10 10.89 8.35 3.56 7.07 9.53 8.42 3.25 6.35 11.51 2.27 6.84 11.91
Average
1234
50.6 54.63 64.58 56.61 51.93 57.87 61.74 52.06 51.12 67.37 60.62 47.32 65.79 61.24 55.11 43.02 59.81 55.68 50.15 48.16 56.29 57.64 32.42 28.56 40.42 45.75 38.87 40.41 51.56 63 53.05 32.29 47.68 51.53 24.51 26.4 11.82 17.19 15.09 18.01 13.1 7.85 12.5 13.61 10.44 4.46 8.84 11.92 10.53 4.06 7.93 14.39 2.84 8.55 14.88
High
1234
50.6 54.63 64.58 56.61 51.93 57.87 61.74 62.47 51.12 80.84 72.75 56.79 78.95 73.49 66.14 51.63 71.77 66.81 60.18 57.8 67.55 69.17 38.9 34.28 48.5 54.9 46.64 48.49 61.87 75.6 63.66 38.75 57.21 61.84 29.41 31.68 14.18 20.63 18.11 21.61 15.72 9.42 15 16.33 12.53 5.35 10.61 14.3 12.63 4.88 9.52 17.27 3.41 10.26 17.86
Estimated Net Income
Low
1234
41.61 48.25 56.1 44.6 41.49 47.49 56.65 31.79 38.33 41.24 36.79 28.9 40.1 37.49 33.45 26.27 36.46 34.08 30.54 29.35 34.49 35.39 20.28 18.28 25.35 28.36 24.08 25.85 32.48 39.04 30.9 23.21 25.6 27.33 12.96 13.92 6.32 8.88 7.77 9.26 6.54 4 6.27 7.01 5.13 2.51 4.8 6.24 5.38 2.2 4.25 7.68 1.58 4.56 7.84
Average
1234
41.61 48.25 56.1 44.6 41.49 47.49 56.65 39.74 38.33 51.55 45.99 36.13 50.13 46.86 41.81 32.84 45.57 42.6 38.18 36.69 43.11 44.24 25.35 22.84 31.69 35.45 30.1 32.32 40.61 48.8 38.62 29.01 32 34.16 16.2 17.4 7.9 11.1 9.71 11.57 8.18 5 7.83 8.77 6.41 3.13 6 7.8 6.72 2.75 5.32 9.6 1.98 5.7 9.8
High
1234
41.61 48.25 56.1 44.6 41.49 47.49 56.65 47.69 38.33 61.86 55.19 43.35 60.15 56.24 50.17 39.41 54.68 51.13 45.81 44.02 51.73 53.08 30.42 27.41 38.03 42.54 36.12 38.78 48.73 58.56 46.34 34.81 38.4 40.99 19.44 20.88 9.48 13.32 11.66 13.89 9.81 6 9.4 10.52 7.69 3.76 7.2 9.36 8.06 3.3 6.38 11.52 2.38 6.84 11.76
Estimated SGA Expenses
Low
1234
48.47 52.33 61.86 54.23 49.74 55.43 59.14 54.34 48.96 41.72 56.22 49.4 50.96 37.93 51.11 44.91 46.33 34.48 38.47 38 33.97 34.96 29.31 33.63 39.73 42.69 46.82 51.62 40.62 42.15 41.89 25.66 34.2 33.34 20.88 23.42 26.73 29.53 30.86 30.51 27.18 24.8 28.25 25.28 24.45 21.89 24.32 27.32 33.82 21.86 22.8 37.97 17.71 28.29 28.06
Average
1234
48.47 52.33 61.86 54.23 49.74 55.43 59.14 67.93 48.96 52.15 70.28 61.75 63.7 47.41 63.89 56.14 57.91 43.1 48.08 47.5 42.46 43.7 36.64 42.04 49.66 53.37 58.52 64.53 50.78 52.69 52.37 32.08 42.75 41.67 26.11 29.28 33.41 36.91 38.58 38.14 33.97 31.01 35.31 31.6 30.57 27.36 30.4 34.15 42.27 27.33 28.5 47.47 22.13 35.36 35.07
High
1234
48.47 52.33 61.86 54.23 49.74 55.43 59.14 81.51 48.96 62.58 84.33 74.1 76.44 56.89 76.66 67.36 69.49 51.72 57.7 57 50.96 52.44 43.97 50.45 59.6 64.04 70.23 77.43 60.93 63.23 62.84 38.49 51.3 50.01 31.33 35.14 40.1 44.3 46.3 45.77 40.77 37.21 42.38 37.92 36.68 32.84 36.48 40.98 50.72 32.79 34.2 56.96 26.56 42.43 42.09
Estimated EPS
Low
1234
0.444 0.515 0.599 0.476 0.443 0.507 0.605 0.471 0.409 0.473 0.526 0.427 0.32 0.34 0.546 0.425 0.351 0.502 0.513 0.408 0.387 0.455 0.48 0.301 0.25 0.342 0.377 0.33 0.378 0.83 0.7 0.38 0.51 0.53 0.21 0.23 0.14 0.19 0.16 0.19 0.13 0.08 0.13 0.14 0.1 0.05 0.1 0.14 0.14 0.04 0.07 0.26 0.03 0.1 0.17
Average
1234
0.444 0.515 0.599 0.476 0.443 0.507 0.605 0.471 0.409 0.473 0.526 0.427 0.32 0.34 0.546 0.425 0.351 0.502 0.513 0.408 0.387 0.455 0.48 0.301 0.25 0.342 0.377 0.33 0.378 1.04 0.87 0.48 0.64 0.66 0.26 0.29 0.17 0.24 0.2 0.24 0.16 0.1 0.16 0.17 0.13 0.06 0.12 0.17 0.18 0.05 0.09 0.32 0.03 0.13 0.21
High
1234
0.444 0.515 0.599 0.476 0.443 0.507 0.605 0.471 0.409 0.473 0.526 0.427 0.32 0.34 0.546 0.425 0.351 0.502 0.513 0.408 0.387 0.455 0.48 0.301 0.25 0.342 0.377 0.33 0.378 1.25 1.04 0.58 0.77 0.79 0.31 0.35 0.2 0.29 0.24 0.29 0.19 0.12 0.19 0.2 0.16 0.07 0.14 0.2 0.22 0.06 0.11 0.38 0.04 0.16 0.25
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program