National Beverage Corp. (FIZZ) Financial Ratios Annual - Discounting Cash Flows
FIZZ
National Beverage Corp.
FIZZ (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2025
04-30
2024
04-30
2023
04-30
2022
04-30
2021
04-30
2020
04-30
2019
04-30
2018
04-30
2017
04-30
2016
04-30
2015
04-30
2014
04-30
2013
04-30
2012
04-30
2011
04-30
2010
04-30
2009
04-30
2008
04-30
2007
04-30
2006
04-30
2005
04-30
2004
04-30
2003
04-30
2002
04-30
2001
04-30
2000
04-30
1999
04-30
1998
04-30
1997
04-30
1996
04-30
1995
04-30
1994
04-30
1993
04-30
1992
04-30
Price Ratios
Price to Earnings Ratio 18.79 22.25 23.52 33.61 25.95 26.03 18.02 18.54 27.49 39.02 35.48 21.02 20.47 14.55 15.63 15.78 16.26 19.6 16.45 24.03 26.33 15.81 17.93 14.66 16.32 11.81 11.46 12.5 14.49 17.83 8.53 7.45 3.16 -7.3 9.15
Price to Sales Ratio 2.92 3.46 3.49 4.07 3.61 4.23 2.34 2.58 4.22 5.05 3.08 1.6 1.39 1.03 1.09 1.07 0.9 0.843 0.654 1.1 1.13 0.539 0.654 0.515 0.537 0.368 0.365 0.41 0.474 0.495 0.219 0.184 0.123 0.132 0.153
Price to Book Ratio 6.36 9.36 7.43 12.83 17.18 12.73 5.18 7.88 12.42 17.01 10.53 7.01 8.41 9.71 5.65 8 3.77 2.85 2.56 3.77 4.47 1.86 2.67 1.8 2.15 1.63 1.66 2.01 2.71 3.35 1.63 1.46 1.18 2.3 1.99
Price to Free Cash Flow Ratio 22.35 24.39 24.81 34.21 39.51 26.91 15.23 25.83 33.54 41.87 32.5 22.34 22.19 22.33 24.74 14.64 11.61 16.62 15.25 27.13 28.43 13.42 26.54 9.53 16.68 11.48 14.04 -1,649 11.37 18.52 8.08 15.25 15.25 2.27 8.4
Price to Operating Cash Flow Ratio 18.31 20.11 21.01 29.56 30.9 23.39 13.18 18.73 26.61 36.71 27.5 17.86 17.05 16.95 18.24 11.63 9.83 13.53 10.88 18.06 20.5 8.12 15.72 7.17 11.56 8.24 7.92 24.62 7.91 11.49 5.26 7.2 5.4 1.86 4.88
Price Earnings to Growth Ratio 37.39 3.82 0.966 -3.17 -2.85 0.754 -2.27 -2.98 0.687 0.526 1.45 1.65 -2.61 2.33 1.72 0.71 0.488 2.45 -2.22 3 0.834 -1.66 3.59 2.79 1.39 0.886 0 0 0.58 0.575 1.17 -0.191 -0.01 0.034 0
EV to EBITDA 10.91 15.74 16.28 21.19 17.22 16.92 10.63 11.62 11.73 8.71 5.05 6.18 4.42 5.02 5.08 5.85 7.24 4.1 3.19 2.17 2.99 4.16
Liquidity Ratios
Current Ratio 4.28 2.9 3.89 2.54 1.89 2.48 3.25 3.31 3.37 3.12 2.96 2.53 2.22 2.06 1.92 1.41 2.3 2.72 2.32 2.29 2.23 2.42 2.15 2.41 2.31 2.08 1.93 2.23 1.89 1.98 1.76 1.51 1.48 1.51 1.38
Quick Ratio 3.45 2.29 3.28 1.89 1.18 1.99 2.8 2.58 2.79 2.51 2.32 1.88 1.54 1.45 1.38 0.968 1.81 2.14 1.75 1.71 1.67 1.9 1.62 1.9 1.73 1.53 1.44 1.69 1.47 1.5 1.37 1.16 1.1 1.14 0.914
Cash Ratio 2.35 1.38 2.37 1.1 0.331 1.32 2.15 1.61 1.81 1.56 1.4 0.792 0.464 0.288 0.467 0.098 0.956 1.23 0.758 0.865 0.691 0.943 0.608 1.07 0.794 0.685 0.655 0.805 0.71 0.769 0.607 0.511 0.507 0.542 0.315
Debt Ratio 0.088 0.107 0.071 0.072 0.131 0.078 0.076 0 0 0 0 0.04 0.135 0.24 0 0 0 0 0 0 0 0 0 0.007 0.053 0.118 0.172 0.223 0.23 0.326 0.358 0.318 0.337 0.461 0.476
Debt to Equity Ratio 0.12 0.162 0.098 0.111 0.256 0.123 0.109 0 0 0 0 0.068 0.282 0.711 0 0 0 0 0 0 0 0 0 0.01 0.087 0.222 0.362 0.491 0.6 0.979 1.35 1.18 1.51 3.86 2.99
Long Term Debt to Capitalization 0 0 0 0 0.111 0 0 0 0 0 0 0.063 0.22 0.416 0 0 0 0 0 0 0 0 0 0.002 0.08 0.182 0.266 0.33 0.373 0.492 0.571 0.496 0.588 0.787 0.74
Total Debt to Capitalization 0.107 0.14 0.089 0.1 0.204 0.109 0.098 0 0 0 0 0.063 0.22 0.416 0 0 0 0 0 0 0 0 0 0.01 0.08 0.182 0.266 0.33 0.375 0.495 0.574 0.541 0.602 0.794 0.749
Interest Coverage Ratio 0 0 0 0 0 0 0 890.8 1,016 859.7 458.4 199.4 97.63 176.2 627 634 432.1 354.6 313.2 343.1 310.3 239 93.95 13.3 31.29 0 0 0 0 0 0 0 0 0 0
Cash Flow to Debt Ratio 2.89 2.87 3.61 3.89 2.17 4.44 3.62 0 0 0 0 5.8 1.75 0.805 0 0 0 0 0 0 0 0 0 24.82 2.13 0.889 0.579 0.166 0.571 0.298 0.23 0.172 0.144 0.321 0.137
Margins
Gross Profit Margin 37.25% 36.95% 35.95% 33.83% 36.71% 39.32% 37% 37.9% 40.09% 39.43% 34.26% 33.93% 33.95% 32.82% 33.91% 36.43% 33.2% 29.53% 30.49% 32.14% 32.44% 31.35% 32.95% 32.97% 32.57% 35.06% 35.23% 35.61% 33.67% 30.57% 27.28% 27.07% 27.81% 27.72% 28.23%
Operating Profit Margin 19.75% 19.6% 18.34% 15.92% 18.26% 21.25% 16.57% 17.74% 20.93% 19.65% 13.2% 11.46% 10.05% 10.73% 10.67% 10.46% 8.74% 6.6% 6.03% 6.68% 6.3% 5.11% 5.8% 5.61% 5.33% 5.17% 4.67% 5.74% 5.84% 5.47% 5.28% 5.28% 6.53% 6.49% 5.99%
Pretax Profit Margin 20.41% 20.36% 19.29% 15.9% 18.24% 21.28% 16.94% 18.13% 21.06% 19.69% 13.15% 11.57% 9.84% 10.64% 10.64% 10.44% 8.66% 6.75% 6.2% 7.14% 6.75% 5.33% 5.88% 5.69% 5.33% 5.04% 5.13% 5.25% 5.22% 4.41% 4.14% 4.04% 1.78% -0.12% 3.63%
Net Profit Margin 15.55% 15.55% 14.83% 12.12% 13.93% 16.24% 12.99% 13.89% 15.35% 12.95% 8.68% 7.64% 6.81% 7.09% 7% 6.79% 5.54% 4.3% 3.97% 4.58% 4.3% 3.41% 3.65% 3.51% 3.29% 3.12% 3.19% 3.28% 3.27% 2.78% 2.57% 2.47% 3.88% -1.8% 1.67%
Operating Cash Flow Margin 15.96% 17.21% 16.61% 13.78% 11.7% 18.07% 17.76% 13.75% 15.86% 13.76% 11.2% 8.98% 8.17% 6.08% 5.99% 9.21% 9.16% 6.23% 6% 6.09% 5.52% 6.64% 4.16% 7.19% 4.65% 4.47% 4.61% 1.67% 5.99% 4.31% 4.17% 2.55% 2.27% 7.07% 3.13%
Free Cash Flow Margin 13.07% 14.19% 14.06% 11.91% 9.15% 15.71% 15.37% 9.97% 12.58% 12.06% 9.48% 7.18% 6.28% 4.62% 4.42% 7.32% 7.76% 5.07% 4.29% 4.06% 3.98% 4.01% 2.47% 5.41% 3.22% 3.21% 2.6% -0.025% 4.17% 2.67% 2.71% 1.2% 0.805% 5.8% 1.82%
Return
Return on Assets 24.9% 27.77% 22.95% 24.75% 33.88% 31.25% 20.04% 31.15% 32.64% 29.91% 20.03% 19.9% 19.58% 22.49% 19.73% 22.29% 13.67% 9.31% 9.4% 9.58% 10.18% 7.52% 9.35% 8.06% 8.05% 7.35% 6.87% 7.32% 7.19% 6.26% 5.07% 5.29% 8.3% -3.78% 3.47%
Return on Equity 39.28% 42.08% 31.59% 38.17% 66.2% 48.92% 28.73% 42.48% 45.19% 43.58% 29.69% 33.37% 41.09% 66.73% 36.17% 50.73% 23.21% 14.55% 15.54% 15.68% 16.98% 11.78% 14.91% 12.27% 13.17% 13.81% 14.5% 16.1% 18.71% 18.8% 19.11% 19.59% 37.19% -31.58% 21.79%
Return on Capital Employed 37.35% 44.23% 34.56% 43.41% 64.45% 55.56% 32.69% 50.66% 57.65% 60.02% 40.48% 40.76% 40.7% 48.91% 45.72% 58.55% 30.75% 19.24% 19.94% 19.81% 20.71% 15.19% 20.71% 17.38% 17.64% 17% 14.33% 17.26% 18.66% 17.24% 15.47% 18.95% 23.09% 21.62% 18.86%
Return on Invested Capital 49.45% 53.13% 55.05% 52.34% 57.83% 80.34% 62.8% 69.28% 90.58% 79.53% 49.42% 37.84% 34.7% 37.27% 39.7% 40.9% 33.13% 21.39% 18.28% 19.87% 18.01% 14.43% 16.91% 17.14% 15.13% 14.43% 12.3% 15.01% 17.26% 15.61% 13.61% 17.65% 19.5% 477.2% 10.33%
Turnover Ratios
Receivables Turnover Ratio 12.88 11.53 11.59 11.18 12.16 12.4 11.78 11.95 11.57 11.59 11.55 10.77 11.02 10.33 10.21 10.73 11.02 10.7 11.51 10.37 10.71 10.74 10.5 12.2 11.7 11.7 10.9 11.62 11.19 14.12 10.4 10.86 11.71 11.92 12.04
Payables Turnover Ratio 11.79 9.19 9.75 9.12 7.56 7.33 8.47 9.51 7.81 8.62 9.38 9.5 9.29 10.05 7.57 7.75 8.19 8.44 7.9 6.73 9.18 8.95 9.24 9.59 11 8.29 7.42 8.57 7.16 9.39 6.67 7.08 6.47 5.88 8.96
Inventory Turnover Ratio 7.85 8.9 9.02 8.29 6.97 9.1 9.93 8.91 9.6 9.39 9.67 9.94 9.64 11.34 10.17 11.44 11.43 10.23 10.15 8.3 10.14 11.44 11.54 11.69 10.92 9.83 9.5 10.27 11.36 11.34 11.08 11.25 10.37 11.08 9.34
Fixed Asset Turnover Ratio 5.04 4.89 5.59 6.24 6.56 6.21 5.94 9.11 11.37 12.69 11.38 10.73 10.78 11.55 11.09 10.85 11.11 10.25 9.82 9.4 9.22 7.88 8.6 8.28 8.29 7.72 6.83 7.17 7.17 6.96 6.23 6.69 6.4 6.01 5.83
Asset Turnover Ratio 1.6 1.79 1.55 2.04 2.43 1.92 1.54 2.24 2.13 2.31 2.31 2.61 2.88 3.17 2.82 3.28 2.47 2.16 2.37 2.09 2.37 2.21 2.56 2.29 2.44 2.36 2.16 2.23 2.2 2.26 1.97 2.14 2.14 2.09 2.08
Per Share Items ()
Revenue Per Share 12.81 12.83 12.76 12.57 12.19 11.49 10.73 10.87 10.47 8.88 7.59 6.97 6.92 7.15 6.8 6.5 6.44 6.25 6.17 5.89 5.7 5.49 5.78 5.67 5.75 5.51 4.85 4.53 4.52 4.2 4.46 3.97 4.03 3.51 3.37
Operating Cash Flow Per Share 2.04 2.21 2.12 1.73 1.43 2.08 1.91 1.5 1.66 1.22 0.85 0.626 0.565 0.435 0.407 0.599 0.59 0.389 0.37 0.359 0.315 0.365 0.241 0.407 0.267 0.246 0.223 0.076 0.271 0.181 0.186 0.101 0.092 0.248 0.105
Free Cash Flow Per Share 1.68 1.82 1.79 1.5 1.12 1.81 1.65 1.08 1.32 1.07 0.719 0.5 0.434 0.33 0.3 0.475 0.5 0.317 0.264 0.239 0.227 0.221 0.142 0.306 0.185 0.177 0.126 -0.001 0.188 0.112 0.121 0.048 0.032 0.204 0.061
Cash & Short Term Investments 2.88 2.07 3.5 1.69 0.515 2.08 3.27 1.67 2.04 1.46 1.14 0.566 0.323 0.197 0.385 0.08 0.744 0.915 0.594 0.717 0.464 0.605 0.388 0.683 0.488 0.455 0.438 0.423 0.456 0.407 0.448 0.381 0.378 0.338 0.174
Earnings Per Share 1.99 2 1.89 1.52 1.7 1.87 1.39 1.51 1.61 1.15 0.659 0.532 0.471 0.507 0.475 0.441 0.357 0.269 0.245 0.27 0.245 0.187 0.211 0.199 0.189 0.172 0.154 0.149 0.148 0.117 0.115 0.098 0.156 -0.063 0.056
EBITDA Per Share 2.76 2.74 2.55 2.36 2.57 2.78 2.11 2.09 2.33 1.88 1.13 0.923 0.822 0.886 0.84 0.802 0.697 0.54 0.498 0.521 0.509 0.419 0.463 0.446 0.441 0.419 0.342 0.372 0.369 0.315 0.326 0.294 0.346 0.301 0.267
Dividend Per Share 0 3.25 0 0 3 3 0 1.45 0.75 0.75 0.002 0.003 0.007 1.28 1.15 1.15 0.676 0 0.4 0 0.419 0 0.433 0 0 0 0 0 0 0 0.023 0.003 0.013 0.012 0.011
Enterprise Value Per Share 30.08 43.1 41.59 49.94 44.22 46.98 22.38 0 0 0 0 10.72 9.64 7.71 0 0 0 0 0 0 0 0 0 2.25 2.73 1.85 1.72 1.89 2.16 2.28 1.34 0.936 0.752 0.898 1.11
Book Value Per Share 5.07 4.74 5.99 3.99 2.57 3.82 4.85 3.56 3.56 2.64 2.22 1.59 1.15 0.759 1.31 0.87 1.54 1.85 1.58 1.72 1.44 1.59 1.41 1.62 1.44 1.24 1.07 0.925 0.789 0.62 0.599 0.5 0.421 0.201 0.258
Price Per Share 32.25 44.4 44.5 51.19 44.08 48.59 25.12 28 44.18 44.85 23.37 11.18 9.64 7.37 7.43 6.96 5.8 5.27 4.03 6.48 6.45 2.96 3.78 2.92 3.09 2.03 1.77 1.86 2.14 2.08 0.977 0.729 0.495 0.462 0.514
Effective Tax Rate 23.81% 23.61% 23.11% 23.75% 23.64% 23.67% 23.3% 23.4% 27.11% 34.26% 33.99% 34% 30.86% 33.4% 34.24% 34.95% 36.06% 36.23% 35.91% 35.9% 36.3% 36.09% 37.9% 38.2% 38.29% 38.14% 37.93% 37.44% 37.32% 37.06% 37.93% 39.01% 43.55% -1,400% 54.1%
Short Term Coverage Ratio 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 31.29 0 0 0 0 60 23.71 16.22 1.05 2.55 8.1 2.92
Capital Expenditure Coverage Ratio 5.54 5.7 6.53 7.36 4.59 7.65 7.44 3.64 4.84 8.12 6.5 4.99 4.32 4.15 3.81 4.86 6.51 5.38 3.49 2.99 3.59 2.53 2.45 4.03 3.26 3.55 2.3 0.985 3.29 2.63 2.86 1.89 1.55 5.6 2.39
EBIT Per Revenue 0.197 0.196 0.183 0.159 0.183 0.212 0.166 0.177 0.209 0.196 0.132 0.115 0.101 0.107 0.107 0.105 0.087 0.066 0.06 0.067 0.063 0.051 0.058 0.056 0.053 0.052 0.047 0.057 0.058 0.055 0.053 0.053 0.065 0.065 0.06
EBITDA Per Revenue 0.215 0.213 0.2 0.188 0.211 0.242 0.196 0.193 0.223 0.212 0.149 0.132 0.119 0.124 0.124 0.124 0.108 0.086 0.081 0.088 0.089 0.076 0.08 0.079 0.077 0.076 0.071 0.082 0.082 0.075 0.073 0.074 0.086 0.086 0.079
Days of Sales Outstanding 28.35 31.65 31.5 32.65 30.02 29.43 30.98 30.54 31.56 31.48 31.62 33.88 33.14 35.32 35.75 34 33.11 34.1 31.72 35.2 34.07 33.98 34.77 29.93 31.18 31.2 33.49 31.41 32.61 25.85 35.1 33.6 31.18 30.62 30.33
Days of Inventory Outstanding 46.49 41.01 40.46 44.01 52.36 40.1 36.76 40.98 38.04 38.88 37.75 36.72 37.85 32.2 35.88 31.91 31.92 35.67 35.95 43.97 35.99 31.91 31.63 31.22 33.42 37.14 38.41 35.53 32.13 32.19 32.95 32.44 35.19 32.95 39.07
Days of Payables Outstanding 30.95 39.73 37.44 40.02 48.3 49.79 43.07 38.37 46.74 42.34 38.91 38.41 39.31 36.32 48.19 47.12 44.59 43.23 46.21 54.22 39.77 40.78 39.48 38.05 33.18 44.05 49.18 42.58 50.95 38.87 54.72 51.53 56.42 62.1 40.74
Cash Conversion Cycle 43.88 32.93 34.52 36.63 34.08 19.74 24.68 33.14 22.86 28.02 30.46 32.2 31.68 31.2 23.44 18.79 20.44 26.54 21.47 24.95 30.29 25.1 26.92 23.1 31.42 24.29 22.73 24.36 13.8 19.17 13.33 14.51 9.95 1.47 28.66
Cash Conversion Ratio 1.03 1.11 1.12 1.14 0.84 1.11 1.37 0.99 1.03 1.06 1.29 1.18 1.2 0.858 0.857 1.36 1.66 1.45 1.51 1.33 1.28 1.95 1.14 2.05 1.41 1.43 1.45 0.508 1.83 1.55 1.62 1.03 0.585 -3.92 1.87
Free Cash Flow to Earnings 0.841 0.912 0.948 0.983 0.657 0.967 1.18 0.718 0.82 0.932 1.09 0.941 0.923 0.652 0.632 1.08 1.4 1.18 1.08 0.886 0.926 1.18 0.675 1.54 0.978 1.03 0.816 -0.008 1.27 0.963 1.06 0.488 0.207 -3.22 1.09
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program