National Beverage Corp. (FIZZ) Annual Margin Report - Discounting Cash Flows
FIZZ
National Beverage Corp.
FIZZ (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Mar 04
2025
Apr 30
2024
Apr 30
2023
Apr 30
2022
Apr 30
2021
Apr 30
Revenue 1,163 1,200 1,201 1,192 1,173 1,138 1,072
Revenue Growth Rate 3.11% -0.152% 0.811% 1.6% 3.07% 6.14% 7.18%
Cost of Revenue 736.7 752.7 757.4 763.2 776.1 720.2 650.6
Gross Profit 425.9 446.8 443.9 428.5 396.8 417.8 421.6
Gross Margin 36.67% 37.25% 36.95% 35.95% 33.83% 36.71% 39.32%
Operating Income 218.9 236.9 235.5 218.5 186.7 207.9 227.8
Operating Margin 18.85% 19.75% 19.6% 18.34% 15.92% 18.26% 21.25%
Net Income 170.8 186.5 186.8 176.7 142.2 158.5 174.1
Net Margin 14.7% 15.55% 15.55% 14.83% 12.12% 13.93% 16.24%

Monetary values in USD

amounts except #

Average LTM
Mar 04
2025
Apr 30
2024
Apr 30
2023
Apr 30
2022
Apr 30
2021
Apr 30
Revenue 1,163 1,200 1,201 1,192 1,173 1,138 1,072
Cash From Operating Activities Margin 15.56% 15.96% 17.21% 16.61% 13.78% 11.7% 18.07%
Cash From Operating Activities 180.8 191.4 206.7 197.9 161.7 133.1 193.8
Free Cash Flow Margin 13.01% 13.07% 14.19% 14.06% 11.91% 9.15% 15.71%
Free Cash Flow 151.2 156.8 170.4 167.6 139.7 104.1 168.5
Depreciation and Amortization Margin 2.29% 1.77% 1.73% 1.69% 2.84% 2.79% 2.91%
Depreciation and Amortization 26.41 21.26 20.8 20.16 33.28 31.8 31.16
Capital Expenditure Margin -2.54% -2.88% -3.02% -2.54% -1.87% -2.55% -2.36%
Capital Expenditure -29.58 -34.57 -36.28 -30.3 -21.98 -29.02 -25.31
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program