Meeder Muirfield Retail (FLMFX) Balance Sheet Annual - Discounting Cash Flows
FLMFX
Meeder Muirfield Retail
FLMFX (NASDAQ)
Period Ending: 2023
06-30
2022
06-30
2021
06-30
2020
06-30
2019
06-30
2018
06-30
2017
06-30
2016
06-30
2015
06-30
2014
06-30
Report Filing: 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30
Total Current Assets 3.62 5.76 15.32 18.51 12.76 13.72 17.41 15.46 7 5.43
Cash and Short Term Investments 0.039 0.287 0.729 0.072 0.058 0.026 0.095 0.439 0.218 0
Cash & Equivalents 0.012 -0.287 0.656 0.024 0.001 0.001 0.001 0.422 0.082 0
Short Term Investments 0.027 0.574 0.073 0.048 0.057 0.025 0.094 0.017 0.136 0
Receivables 1.9 1.83 12.98 15.37 1.05 3.77 9.2 6.6 3.8 1.18
Inventory -0.027 -0.287 -0.073 -0.048 -0.057 -0.025 -0.094 -0.017 -0.136 0
Other Current Assets 1.71 3.94 1.69 3.11 11.71 9.96 8.21 8.44 3.12 4.25
Total Assets 150.7 178.8 216.5 200.1 193.9 186.7 194.2 201.7 214.2 193.1
Total Non-Current Assets 147.1 173 201.2 181.6 181.2 87.52 74.06 81.94 102.8 181.3
Property, Plant and Equipment 0 0 0 0 0 0 0 0 0 0
Goodwill and Intangible Assets 0 0 0 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0 0
Intangible Assets 0 0 0 0 0 0 0 0 0 0
Long Term Investments 56.9 67.25 95.7 71.99 88.55 87.52 74.06 81.94 102.8 181.3
Deferred Tax Assets 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 90.21 105.8 105.5 109.6 92.63 0 0 0 0 0
Total Current Liabilities 70.1 87.75 105 100.3 75.24 66.98 74.82 87.94 89.14 59.19
Accounts Payable 0.537 0.449 12.22 17.55 1.94 1.19 0.394 0 0.007 0.001
Notes Payable/Short Term Debt 68.49 86.23 84.15 79.24 72.24 0 0 0 0 0
Tax Payables 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 1.07 1.07 8.6 3.47 1.06 65.79 74.42 87.94 89.13 59.19
Total Liabilities 70.41 88.14 105.3 101.5 75.76 68.23 76.81 89.55 90.97 59.19
Total Non-Current Liabilities 0.313 0.393 0.357 1.27 0.518 0.067 0.151 0.006 0.001 0
Total Long Term Debt 0.124 0.136 0.056 0.025 0.061 0.067 0.151 0.006 0.001 0
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0 0 0 0 0
Deferred Revenue Non-Current 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 0 0 0 0 0 0 0 0 0 0
Other Long Term Liabilities 0.189 0.257 0.301 1.24 0.457 0 0 0 0 0
Total Equity 80.32 90.64 111.2 98.54 118.2 118.5 117.4 112.1 123.2 128.7
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 80.32 90.64 111.2 98.54 118.2 118.5 117.4 112.1 123.2 128.7
Retained Earnings -30.63 -21.88 -0.618 -12.69 7.18 7.7 5.35 -13.49 -2.32 -14.98
Accumulated Other Earnings -0 0 -0 -0 -0 0 0 0 0 0
Common Stock 0.012 0.012 0.012 0.012 0.012 0 0 0.012 0.012 0.012
Preferred Stock 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital 110.9 112.5 111.8 111.2 111 110.8 112.1 125.6 125.5 143.6
Total Liabilities & Total Equity 150.7 178.8 216.5 200.1 193.9 0 0 0 0 0
Total Liabilities & Shareholders' Equity 150.7 178.8 216.5 200.1 193.9 186.7 194.2 201.7 214.2 193.1
Total Investments 56.93 67.82 95.78 72.04 88.6 87.55 74.15 81.96 102.9 181.3
Total Debt 68.61 86.36 84.21 79.27 72.3 0 0 0 0 0
Net Debt 68.6 86.65 83.55 79.24 72.3 -0.001 -0.001 -0.422 -0.082 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program