| Period Ending: | 2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 |
| Total Current Assets | 3.62 | 5.76 | 15.32 | 18.51 | 12.76 | 13.72 | 17.41 | 15.46 | 7 | 5.43 |
| Cash and Short Term Investments | 0.039 | 0.287 | 0.729 | 0.072 | 0.058 | 0.026 | 0.095 | 0.439 | 0.218 | 0 |
| Cash & Equivalents | 0.012 | -0.287 | 0.656 | 0.024 | 0.001 | 0.001 | 0.001 | 0.422 | 0.082 | 0 |
| Short Term Investments | 0.027 | 0.574 | 0.073 | 0.048 | 0.057 | 0.025 | 0.094 | 0.017 | 0.136 | 0 |
| Receivables | 1.9 | 1.83 | 12.98 | 15.37 | 1.05 | 3.77 | 9.2 | 6.6 | 3.8 | 1.18 |
| Inventory | -0.027 | -0.287 | -0.073 | -0.048 | -0.057 | -0.025 | -0.094 | -0.017 | -0.136 | 0 |
| Other Current Assets | 1.71 | 3.94 | 1.69 | 3.11 | 11.71 | 9.96 | 8.21 | 8.44 | 3.12 | 4.25 |
| Total Assets | 150.7 | 178.8 | 216.5 | 200.1 | 193.9 | 186.7 | 194.2 | 201.7 | 214.2 | 193.1 |
| Total Non-Current Assets | 147.1 | 173 | 201.2 | 181.6 | 181.2 | 87.52 | 74.06 | 81.94 | 102.8 | 181.3 |
| Property, Plant and Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 56.9 | 67.25 | 95.7 | 71.99 | 88.55 | 87.52 | 74.06 | 81.94 | 102.8 | 181.3 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 90.21 | 105.8 | 105.5 | 109.6 | 92.63 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 70.1 | 87.75 | 105 | 100.3 | 75.24 | 66.98 | 74.82 | 87.94 | 89.14 | 59.19 |
| Accounts Payable | 0.537 | 0.449 | 12.22 | 17.55 | 1.94 | 1.19 | 0.394 | 0 | 0.007 | 0.001 |
| Notes Payable/Short Term Debt | 68.49 | 86.23 | 84.15 | 79.24 | 72.24 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.07 | 1.07 | 8.6 | 3.47 | 1.06 | 65.79 | 74.42 | 87.94 | 89.13 | 59.19 |
| Total Liabilities | 70.41 | 88.14 | 105.3 | 101.5 | 75.76 | 68.23 | 76.81 | 89.55 | 90.97 | 59.19 |
| Total Non-Current Liabilities | 0.313 | 0.393 | 0.357 | 1.27 | 0.518 | 0.067 | 0.151 | 0.006 | 0.001 | 0 |
| Total Long Term Debt | 0.124 | 0.136 | 0.056 | 0.025 | 0.061 | 0.067 | 0.151 | 0.006 | 0.001 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 0.189 | 0.257 | 0.301 | 1.24 | 0.457 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 80.32 | 90.64 | 111.2 | 98.54 | 118.2 | 118.5 | 117.4 | 112.1 | 123.2 | 128.7 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 80.32 | 90.64 | 111.2 | 98.54 | 118.2 | 118.5 | 117.4 | 112.1 | 123.2 | 128.7 |
| Retained Earnings | -30.63 | -21.88 | -0.618 | -12.69 | 7.18 | 7.7 | 5.35 | -13.49 | -2.32 | -14.98 |
| Accumulated Other Earnings | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0.012 | 0.012 | 0.012 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 110.9 | 112.5 | 111.8 | 111.2 | 111 | 110.8 | 112.1 | 125.6 | 125.5 | 143.6 |
| Total Liabilities & Total Equity | 150.7 | 178.8 | 216.5 | 200.1 | 193.9 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities & Shareholders' Equity | 150.7 | 178.8 | 216.5 | 200.1 | 193.9 | 186.7 | 194.2 | 201.7 | 214.2 | 193.1 |
| Total Investments | 56.93 | 67.82 | 95.78 | 72.04 | 88.6 | 87.55 | 74.15 | 81.96 | 102.9 | 181.3 |
| Total Debt | 68.61 | 86.36 | 84.21 | 79.27 | 72.3 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 68.6 | 86.65 | 83.55 | 79.24 | 72.3 | -0.001 | -0.001 | -0.422 | -0.082 | 0 |