| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-02-26 | 2024-02-27 | 2023-02-24 | 2022-02-22 | 2021-02-24 | 2020-02-26 | 2019-02-27 | 2018-02-28 | 2017-02-22 | 2016-02-24 | 2015-02-25 | 2014-02-26 | 2013-02-25 | 2012-02-24 | 2011-03-02 | 2010-02-26 | 2009-03-03 | 2008-03-05 | 2007-02-28 | 2006-02-23 | 2005-03-16 | 2004-03-10 | 2003-03-31 | 2002-04-01 | 2001-03-21 | 2000-03-20 | 1999-03-19 |
| Total Current Assets | 605.4 | 502.1 | 478.3 | 576.3 | 410.7 | 276.7 | 210 | 233.9 | 245.9 | 256.4 | 270.7 | 342.8 | 393.5 | 359.1 | 28.99 | 28.69 | 38.62 | 42.39 | 23.89 | 22.59 | 24.26 | 19.54 | 96.64 | 94.44 | 87.82 | 56.7 | 54.04 |
| Cash and Short Term Investments | 601.4 | 502.1 | 478.3 | 576.3 | 410.7 | 276.7 | 210 | 233.9 | 247.8 | 256.4 | 270.7 | 342.8 | 393.5 | 359.1 | 28.99 | 28.69 | 19.15 | 21.75 | 23.89 | 22.59 | 24.26 | 19.54 | 53.57 | 63.51 | 74.29 | 41.98 | 39.71 |
| Cash & Equivalents | 177.3 | 143.7 | 87.53 | 146.4 | 102.9 | 54.45 | 41.51 | 37.5 | 29.26 | 21.33 | 22.25 | 18.27 | 37.56 | 31.61 | 28.99 | 28.69 | 19.15 | 21.75 | 23.89 | 22.59 | 24.26 | 19.54 | 53.57 | 63.51 | 74.29 | 41.98 | 39.71 |
| Short Term Investments | 426.6 | 358.5 | 390.8 | 429.9 | 307.8 | 222.3 | 168.4 | 196.4 | 218.5 | 235.1 | 248.5 | 324.5 | 355.9 | 327.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.47 | 20.64 | 0 | 0 | 0 | 0 | 43.07 | 30.93 | 13.53 | 14.71 | 14.33 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 3.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 3,365 | 3,283 | 3,015 | 2,638 | 1,910 | 1,607 | 1,116 | 1,107 | 1,056 | 989.1 | 941.2 | 965.9 | 946.7 | 923 | 906.4 | 853.9 | 805.7 | 804 | 737.1 | 720.9 | 702.5 | 705.7 | 1,022 | 970.9 | 905.6 | 819.9 | 758.8 |
| Total Non-Current Assets | 2,761 | 2,781 | 2,537 | 2,062 | 1,499 | 1,331 | 906.2 | 873.1 | 808.1 | 732.6 | 670.5 | 623.2 | 553.2 | 563.9 | 877.4 | 825.2 | 767.1 | 761.6 | 713.2 | 698.4 | 678.3 | 686.2 | 925.3 | 876.4 | 817.7 | 763.2 | 704.8 |
| Property, Plant and Equipment | 33.83 | 35.8 | 28.66 | 26.91 | 27.06 | 26.35 | 22.61 | 21.73 | 21.46 | 20.59 | 20.3 | 18.71 | 17.6 | 16.98 | 17.2 | 16.05 | 16.81 | 17.05 | 14.19 | 14.87 | 15.52 | 15.87 | 11.34 | 11.43 | 11.56 | 12.71 | 11.71 |
| Goodwill and Intangible Assets | 92.01 | 92.01 | 89.91 | 83.59 | 50.66 | 49.97 | 6.46 | 6.37 | 6.27 | 6.13 | 6.1 | 6.14 | 6.14 | 6.14 | 6.25 | 4.07 | 4.07 | 4.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 86.36 | 86.36 | 86.36 | 80.43 | 47.34 | 47.34 | 4.07 | 4.07 | 4.07 | 4.07 | 4.07 | 4.07 | 4.07 | 4.07 | 4.07 | 4.07 | 4.07 | 20.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 5.66 | 5.65 | 3.55 | 3.16 | 3.32 | 2.63 | 2.38 | 2.3 | 2.19 | 2.06 | 2.02 | 2.07 | 2.06 | 2.07 | 2.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 2,553 | 2,575 | 2,347 | 1,857 | 1,303 | 1,222 | 843.8 | 821.1 | 757.1 | 683.5 | 619.7 | 575.1 | 500.5 | 505.5 | 813.6 | 775.6 | 744.5 | 713.4 | 666.7 | 662.4 | 645.3 | 651 | 217.2 | 262.8 | 806.2 | 750.5 | 693 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 81.55 | 78.41 | 71.77 | 94.41 | 118.1 | 32.44 | 33.36 | 23.96 | 23.3 | 22.36 | 24.34 | 23.18 | 28.91 | 35.25 | 40.32 | 29.4 | 1.74 | 27.13 | 32.27 | 21.13 | 17.42 | 19.26 | 696.7 | 602.2 | 0 | 0 | 0 |
| Total Current Liabilities | 2,717 | 2,636 | 2,542 | 2,243 | 1,643 | 1,352 | 972.9 | 967.9 | 920.3 | 859 | 826.7 | 852.8 | 824.8 | 801.2 | 782.1 | 726.1 | 669.5 | 676.7 | 621 | 598.3 | 597.8 | 603.1 | 877.4 | 829.1 | 773.6 | 698.6 | 638.3 |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.83 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 27.22 | 28.22 | 54.21 | 29.27 | 30.24 | 48.07 | 32.18 | 39.49 | 70.32 | 78.81 | 55.96 | 69.76 | 51.31 | 52.44 | 51.24 | 43.26 | 48.21 | 41.33 | 34.82 | 21.16 | 22.85 | 27.32 | 17 | 0 | 0 | 0 | 2 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2,690 | 2,607 | 2,488 | 2,213 | 1,612 | 1,304 | 940.7 | 928.4 | 850 | 780.2 | 770.8 | 783.1 | 773.5 | 748.8 | 730.8 | 682.8 | 621.3 | 635.4 | 586.2 | 577.1 | 574.9 | 575.8 | 856.6 | 829.1 | 773.6 | 698.6 | 636.3 |
| Total Liabilities | 3,030 | 2,967 | 2,717 | 2,341 | 1,660 | 1,377 | 972.9 | 972.9 | 930.3 | 869 | 826.7 | 857.6 | 836.4 | 817.9 | 812 | 760.3 | 715.2 | 714.6 | 649.4 | 638.4 | 623.7 | 630.8 | 918.3 | 870.1 | 814.7 | 739.7 | 679.4 |
| Total Non-Current Liabilities | 315.5 | 331 | 174.9 | 98.54 | 17.86 | 24.81 | 0 | 5 | 10 | 10 | 0 | 4.5 | 11.6 | 16.66 | 29.87 | 34.2 | 45.63 | 37.88 | 28.36 | 40.06 | 25.9 | 27.75 | 40.97 | 41 | 41.03 | 41.06 | 41.09 |
| Total Long Term Debt | 280.9 | 300.5 | 172.1 | 98.54 | 17.86 | 24.81 | 0 | 5 | 10 | 10 | 0 | 4.5 | 11.6 | 16.66 | 29.87 | 34.2 | 45.63 | 31.82 | 23.23 | 34.95 | 21.96 | 24.37 | 81.93 | 82 | 82.07 | 82.13 | 82.19 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.97 | 41 | 41.03 | 41.06 | 41.09 |
| Other Long Term Liabilities | 34.66 | 30.55 | 2.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.07 | 5.13 | 5.11 | 3.93 | 3.37 | -81.93 | -82 | -82.07 | -82.13 | -82.19 |
| Total Equity | 335.2 | 316.5 | 298.1 | 297.2 | 249.2 | 230.3 | 143.3 | 134.1 | 125.6 | 120.1 | 114.5 | 108.3 | 110.2 | 105.1 | 94.4 | 93.58 | 90.55 | 89.38 | 87.73 | 82.59 | 78.84 | 74.86 | 103.6 | 100.7 | 90.88 | 80.2 | 79.41 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 335.2 | 316.5 | 298.1 | 297.2 | 249.2 | 230.3 | 143.3 | 134.1 | 125.6 | 120.1 | 114.5 | 108.3 | 110.2 | 105.1 | 94.4 | 93.58 | 90.55 | 89.38 | 87.73 | 82.59 | 78.84 | 74.86 | 103.6 | 100.7 | 90.88 | 80.2 | 79.41 |
| Retained Earnings | 235.9 | 221.1 | 212.4 | 189.4 | 173.6 | 160.1 | 147.9 | 136.6 | 127.9 | 120.2 | 113.8 | 107.9 | 102.6 | 96.5 | 91.57 | 88.05 | 84.86 | 81.58 | 77.09 | 71.93 | 65.96 | 60.2 | 36.75 | 36.5 | 36.53 | 36.04 | 34.99 |
| Accumulated Other Earnings | -25.22 | -29.01 | -38.23 | -3.18 | 5.7 | 1.1 | -13.84 | -13.37 | -13.92 | -11.87 | -11.78 | -12.31 | 6.09 | 6.38 | 0.538 | 2.51 | 2.24 | 0.489 | -1.22 | -2.02 | 0.212 | 1.98 | 1.83 | 2.87 | 0.79 | -3.84 | 0.832 |
| Common Stock | 135.6 | 135.5 | 135.5 | 122.7 | 81.8 | 81.53 | 10.82 | 11.55 | 11.95 | 12.09 | 12.22 | 12.31 | 12.68 | 12.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | -10.98 | -11.04 | -11.57 | -11.72 | -11.93 | -12.46 | -1.59 | -0.614 | -0.32 | -0.303 | 0.294 | 0.701 | -11.17 | -10.46 | 2.3 | 3.02 | 3.45 | 7.31 | 11.86 | 12.68 | 12.68 | 12.68 | 64.98 | 61.36 | 53.56 | 47.99 | 43.58 |
| Total Liabilities & Total Equity | 3,365 | 3,283 | 3,015 | 2,638 | 1,910 | 1,607 | 1,116 | 1,107 | 1,056 | 989.1 | 941.2 | 965.9 | 946.7 | 923 | 906.4 | 853.9 | 805.7 | 804 | 737.1 | 720.9 | 702.5 | 705.7 | 1,022 | 970.9 | 905.6 | 819.9 | 758.8 |
| Total Liabilities & Shareholders' Equity | 3,365 | 3,283 | 3,015 | 2,638 | 1,910 | 1,607 | 1,116 | 1,107 | 1,056 | 989.1 | 941.2 | 965.9 | 946.7 | 923 | 906.4 | 853.9 | 805.7 | 804 | 737.1 | 720.9 | 702.5 | 705.7 | 1,022 | 970.9 | 905.6 | 819.9 | 758.8 |
| Total Investments | 2,980 | 2,933 | 2,737 | 2,287 | 1,611 | 1,444 | 1,012 | 1,017 | 975.6 | 918.7 | 868.2 | 899.6 | 856.4 | 833 | 813.6 | 775.6 | 744.5 | 713.4 | 666.7 | 662.4 | 645.3 | 651 | 217.2 | 262.8 | 806.2 | 750.5 | 693 |
| Total Debt | 308.1 | 328.7 | 226.3 | 127.8 | 48.1 | 72.88 | 32.18 | 44.49 | 80.32 | 88.81 | 55.96 | 74.26 | 62.91 | 69.1 | 81.11 | 77.46 | 93.85 | 73.14 | 58.05 | 56.11 | 44.82 | 51.69 | 98.93 | 82 | 82.07 | 82.13 | 84.19 |
| Net Debt | 130.8 | 185 | 138.8 | -18.59 | -54.83 | 18.43 | -9.33 | 7 | 51.06 | 67.48 | 33.72 | 55.99 | 25.35 | 37.49 | 52.13 | 48.77 | 74.7 | 51.39 | 34.16 | 33.52 | 20.56 | 32.16 | 45.35 | 18.49 | 7.78 | 40.14 | 44.47 |