| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||
| Price to Earnings Ratio | 10.88 | 15.53 | 14.85 | 10.94 | 16.17 | 12.66 | 18.07 | 23.91 | 29.39 | 13.72 | 11.92 | 12.74 | 11.36 | 9.53 | 9.73 | 12.17 | 11.72 | 14.42 | 13.35 | 14.29 | 13.63 | 11.09 | 11.02 | 6.06 | 6.44 | 7.22 | 8.3 | 9.07 | |
| Price to Sales Ratio | 1.88 | 2.28 | 2.22 | 3.13 | 4.12 | 2.98 | 4.25 | 6.39 | 7.36 | 3.35 | 2.78 | 2.83 | 2.43 | 2.11 | 1.9 | 1.77 | 1.58 | 1.93 | 1.99 | 2.39 | 2.62 | 2.13 | 1.71 | 2.51 | 2.43 | 2.33 | 2.92 | 2.97 | |
| Price to Book Ratio | 0.959 | 1.2 | 1.07 | 1.19 | 1.28 | 1.02 | 1.44 | 2.49 | 2.79 | 1.27 | 1.03 | 1.07 | 0.944 | 0.847 | 0.788 | 0.9 | 0.827 | 1.07 | 1.16 | 1.33 | 1.42 | 1.16 | 1.12 | 0.785 | 0.787 | 0.876 | 0.953 | 0.92 | |
| Price to Free Cash Flow Ratio | 14.73 | 13.16 | 30.16 | 9.35 | 11.59 | 10.53 | 16.28 | 44.07 | 23.72 | 15.96 | 9.41 | 7.56 | 6.85 | 7.5 | 5.81 | 9.3 | 14.4 | 12.78 | 17.6 | 8.98 | 13.47 | 6.56 | 4.83 | 12.76 | -16.42 | 9.85 | 4.17 | 6.89 | |
| Price to Operating Cash Flow Ratio | 13.39 | 12.41 | 15.28 | 8.75 | 10.93 | 9.29 | 13.9 | 33.29 | 21.18 | 12.87 | 8.32 | 6.41 | 6.02 | 6.57 | 5.45 | 7.43 | 13.38 | 11.18 | 12.09 | 8.69 | 12.68 | 6.21 | 4.31 | 10.33 | -23.6 | 9.16 | 3.62 | 5.92 | |
| Price Earnings to Growth Ratio | 1.47 | 1.13 | -0.462 | 0.489 | 1.39 | 1.5 | 5.82 | 1.43 | 3.09 | 1.1 | 1.55 | 1.77 | -1.69 | 0.613 | 0.45 | 2.13 | 0 | -1.83 | -0.142 | 1.05 | 0.039 | 5.34 | 1.93 | 0.926 | 0.51 | 0.5 | 0.901 | 0 | |
| EV to EBITDA | 6.52 | 2.75 | 4.83 | 2.33 | -1.99 | -3.67 | 4.9 | 8.76 | 9.2 | -0.402 | -2.74 | -5.88 | -11.44 | -14.9 | -15.52 | 12 | 11.12 | 15.84 | 13.02 | 11.93 | 11.36 | 8.42 | 9.66 | 5.74 | 4.5 | 4.5 | 7.33 | 8.56 | |
| Liquidity Ratios | |||||||||||||||||||||||||||||
| Current Ratio | 0.099 | 0.223 | 0.191 | 0.188 | 0.257 | 0.25 | 0.205 | 0.216 | 0.242 | 0.267 | 0.299 | 0.327 | 0.402 | 0.477 | 0.448 | 0.037 | 0.04 | 0.058 | 0.063 | 0.038 | 0.038 | 0.041 | 0.032 | 0.11 | 0.114 | 0.114 | 0.081 | 0.085 | |
| Quick Ratio | 0.099 | 0.223 | 0.191 | 0.188 | 0.257 | 0.25 | 0.205 | 0.216 | 0.242 | 0.267 | 0.299 | 0.327 | 0.402 | 0.477 | 0.448 | 0.037 | 0.04 | 0.058 | 0.063 | 0.038 | 0.038 | 0.041 | 0.032 | 0.11 | 0.114 | 0.114 | 0.081 | 0.085 | |
| Cash Ratio | 0.043 | 0.065 | 0.055 | 0.034 | 0.065 | 0.063 | 0.04 | 0.043 | 0.039 | 0.032 | 0.025 | 0.027 | 0.021 | 0.046 | 0.039 | 0.037 | 0.04 | 0.029 | 0.032 | 0.038 | 0.038 | 0.041 | 0.032 | 0.061 | 0.077 | 0.096 | 0.06 | 0.062 | |
| Debt Ratio | 0.072 | 0.092 | 0.1 | 0.075 | 0.048 | 0.025 | 0.045 | 0.029 | 0.04 | 0.076 | 0.09 | 0.059 | 0.077 | 0.066 | 0.075 | 0.089 | 0.091 | 0.116 | 0.091 | 0.079 | 0.078 | 0.064 | 0.073 | 0.097 | 0.084 | 0.091 | 0.1 | 0.111 | |
| Debt to Equity Ratio | 0.679 | 0.919 | 1.04 | 0.759 | 0.43 | 0.193 | 0.317 | 0.225 | 0.332 | 0.64 | 0.74 | 0.489 | 0.685 | 0.571 | 0.658 | 0.859 | 0.828 | 1.04 | 0.818 | 0.662 | 0.679 | 0.568 | 0.691 | 0.955 | 0.814 | 0.903 | 1.02 | 1.06 | |
| Long Term Debt to Capitalization | 0.381 | 0.456 | 0.487 | 0.366 | 0.249 | 0.067 | 0.097 | 0 | 0.036 | 0.074 | 0.077 | 0 | 0.04 | 0.095 | 0.137 | 0.24 | 0.268 | 0.335 | 0.263 | 0.209 | 0.297 | 0.218 | 0.246 | 0.283 | 0.289 | 0.311 | 0.339 | 0.341 | |
| Total Debt to Capitalization | 0.404 | 0.479 | 0.509 | 0.431 | 0.301 | 0.162 | 0.24 | 0.183 | 0.249 | 0.39 | 0.425 | 0.328 | 0.407 | 0.363 | 0.397 | 0.462 | 0.453 | 0.509 | 0.45 | 0.398 | 0.405 | 0.362 | 0.408 | 0.489 | 0.449 | 0.475 | 0.506 | 0.515 | |
| Interest Coverage Ratio | 0.563 | 0.419 | 0.485 | 2.82 | 4.02 | 2.43 | 1.54 | 2.78 | 3.49 | 3.86 | 3.95 | 3.64 | 2.74 | 2.19 | 1.4 | 0.862 | 0.687 | 0.507 | 0.486 | 0.607 | 0.87 | 1.05 | 0.706 | 1.51 | 0.865 | 0.714 | 0.749 | 0.694 | |
| Cash Flow to Debt Ratio | 0.106 | 0.105 | 0.067 | 0.18 | 0.272 | 0.569 | 0.328 | 0.334 | 0.397 | 0.155 | 0.167 | 0.342 | 0.229 | 0.226 | 0.22 | 0.141 | 0.075 | 0.092 | 0.117 | 0.23 | 0.164 | 0.328 | 0.377 | 0.08 | -0.041 | 0.106 | 0.257 | 0.147 | |
| Margins | |||||||||||||||||||||||||||||
| Gross Profit Margin | 60.34% | 55.86% | 60.44% | 83.32% | 88.3% | 79.62% | 79.71% | 87.67% | 89.47% | 88.82% | 90.51% | 88.71% | 87.03% | 84.2% | 77.31% | 66.34% | 65.72% | 60.47% | 56.39% | 60.86% | 70.56% | 71.7% | 56.84% | 42.81% | 25.64% | 19.44% | 21.58% | 23.61% | |
| Operating Profit Margin | 21.78% | 18.45% | 18.65% | 35.61% | 32% | 29.56% | 29.06% | 32.64% | 35.25% | 34.14% | 31.9% | 31.09% | 29.92% | 30.95% | 26.22% | 19.47% | 18.55% | 18.23% | 20.39% | 23.09% | 26.44% | 27.59% | 20.54% | 63.21% | 61.67% | 51.66% | 53.89% | 49.05% | |
| Pretax Profit Margin | 21.78% | 18.45% | 18.65% | 35.61% | 32% | 29.56% | 29.06% | 32.64% | 35.25% | 34.14% | 31.9% | 31.09% | 29.92% | 30.95% | 26.22% | 19.47% | 18.55% | 18.23% | 20.39% | 23.09% | 26.44% | 27.59% | 20.54% | 63.21% | 61.67% | 51.66% | 53.89% | 49.05% | |
| Net Profit Margin | 17.27% | 14.69% | 14.99% | 28.61% | 25.49% | 23.57% | 23.49% | 26.74% | 25.05% | 24.4% | 23.29% | 22.18% | 21.38% | 22.13% | 19.57% | 14.52% | 13.5% | 13.36% | 14.93% | 16.71% | 19.25% | 19.24% | 15.53% | 41.43% | 37.72% | 32.22% | 35.15% | 32.7% | |
| Operating Cash Flow Margin | 14.04% | 18.39% | 14.57% | 35.78% | 37.69% | 32.12% | 30.55% | 19.2% | 34.75% | 26% | 33.36% | 44.06% | 40.34% | 32.13% | 34.95% | 23.78% | 11.82% | 17.23% | 16.49% | 27.47% | 20.7% | 34.35% | 39.68% | 24.3% | -10.29% | 25.42% | 80.48% | 50.09% | |
| Free Cash Flow Margin | 12.79% | 17.33% | 7.38% | 33.49% | 35.56% | 28.34% | 26.07% | 14.5% | 31.04% | 20.97% | 29.49% | 37.38% | 35.44% | 28.12% | 32.77% | 19.01% | 10.98% | 15.08% | 11.33% | 26.6% | 19.49% | 32.49% | 35.47% | 19.68% | -14.78% | 23.64% | 69.94% | 43.02% | |
| Return | |||||||||||||||||||||||||||||
| Return on Assets | 0.941% | 0.771% | 0.694% | 1.08% | 0.891% | 1.05% | 1.14% | 1.34% | 1.15% | 1.1% | 1.05% | 1.02% | 0.932% | 1.03% | 0.922% | 0.77% | 0.774% | 0.834% | 0.962% | 1.1% | 1.19% | 1.17% | 1.08% | 1.31% | 1.27% | 1.22% | 1.12% | 1.06% | |
| Return on Equity | 9.16% | 7.74% | 7.2% | 10.91% | 7.91% | 8.07% | 7.99% | 10.43% | 9.48% | 9.29% | 8.61% | 8.42% | 8.31% | 8.88% | 8.1% | 7.39% | 7.06% | 7.42% | 8.65% | 9.27% | 10.38% | 10.44% | 10.19% | 12.96% | 12.23% | 12.13% | 11.49% | 10.15% | |
| Return on Capital Employed | 6.53% | 5.03% | 4.38% | 8.56% | 7.45% | 9.44% | 8.92% | 12.74% | 12.87% | 12.04% | 10.88% | 11.81% | 11.14% | 11.24% | 9.37% | 7.53% | 7.11% | 6.74% | 8.3% | 9.68% | 9.6% | 11.27% | 9.83% | 14.17% | 14.21% | 13.39% | 11.65% | 10.03% | |
| Return on Invested Capital | 6.4% | 5.51% | 4.52% | 8.43% | 9.42% | 12.25% | 9.17% | 14.69% | 12.51% | 10.97% | 9.51% | 10.46% | 9.5% | 11.61% | 9.44% | 7.33% | 6.67% | 5.74% | 7.33% | 8.82% | 8.57% | 10.23% | 9.18% | 14.75% | 15.74% | 19.12% | 11.62% | 9.98% | |
| Turnover Ratios | |||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.58 | 2.51 | 0 | 0 | 0 | 0 | 0.752 | 1.06 | 2.53 | 1.78 | 1.72 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.84 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 5.71 | 5.22 | 4.25 | 3.97 | 3.42 | 3.15 | 2.97 | 2.47 | 2.34 | 2.23 | 2.16 | 2.14 | 2.25 | 2.51 | 2.56 | 2.8 | 3.05 | 2.99 | 3.04 | 3.43 | 2.99 | 2.76 | 3.09 | 2.86 | 2.86 | 2.96 | 2.06 | 2.1 | |
| Asset Turnover Ratio | 0.054 | 0.052 | 0.046 | 0.038 | 0.035 | 0.045 | 0.049 | 0.05 | 0.046 | 0.045 | 0.045 | 0.046 | 0.044 | 0.047 | 0.047 | 0.053 | 0.057 | 0.062 | 0.064 | 0.066 | 0.062 | 0.061 | 0.07 | 0.032 | 0.034 | 0.038 | 0.032 | 0.032 | |
| Per Share Items () | |||||||||||||||||||||||||||||
| Revenue Per Share | 13.46 | 12.91 | 11.15 | 8.68 | 7.97 | 7.71 | 7.1 | 6.02 | 5.54 | 5.23 | 4.84 | 4.73 | 4.54 | 4.74 | 4.61 | 5.09 | 5.16 | 5.19 | 5.08 | 4.69 | 4.29 | 6.74 | 8.03 | 5.48 | 5.66 | 5.91 | 4.72 | 4.64 | |
| Operating Cash Flow Per Share | 1.89 | 2.37 | 1.62 | 3.11 | 3 | 2.48 | 2.17 | 1.16 | 1.93 | 1.36 | 1.62 | 2.08 | 1.83 | 1.52 | 1.61 | 1.21 | 0.61 | 0.894 | 0.838 | 1.29 | 0.887 | 2.32 | 3.19 | 1.33 | -0.583 | 1.5 | 3.8 | 2.32 | |
| Free Cash Flow Per Share | 1.72 | 2.24 | 0.822 | 2.91 | 2.83 | 2.18 | 1.85 | 0.873 | 1.72 | 1.1 | 1.43 | 1.77 | 1.61 | 1.33 | 1.51 | 0.968 | 0.567 | 0.783 | 0.576 | 1.25 | 0.835 | 2.19 | 2.85 | 1.08 | -0.837 | 1.4 | 3.3 | 1.99 | |
| Cash & Short Term Investments | 19.94 | 44.14 | 36.81 | 36.54 | 49.81 | 37.13 | 25.09 | 22.61 | 25.53 | 27.1 | 27.98 | 29.45 | 36.95 | 42.16 | 38.07 | 3.07 | 3.03 | 1.98 | 2.13 | 2.3 | 2.17 | 3.82 | 3.2 | 9.06 | 11.01 | 12.83 | 7.55 | 7.47 | |
| Earnings Per Share | 2.32 | 1.9 | 1.67 | 2.48 | 2.03 | 1.82 | 1.67 | 1.61 | 1.39 | 1.28 | 1.13 | 1.05 | 0.971 | 1.05 | 0.903 | 0.739 | 0.697 | 0.694 | 0.759 | 0.784 | 0.825 | 1.3 | 1.25 | 2.27 | 2.14 | 1.9 | 1.66 | 1.52 | |
| EBITDA Per Share | 3.42 | 2.85 | 2.5 | 3.4 | 2.98 | 2.67 | 2.38 | 2.21 | 2.19 | 2.03 | 1.77 | 1.7 | 1.57 | 1.71 | 1.42 | 1.21 | 1.2 | 1.12 | 1.17 | 1.21 | 1.27 | 2.09 | 1.97 | 3.73 | 3.77 | 3.36 | 2.86 | 2.58 | |
| Dividend Per Share | 0.866 | 0.871 | 0.831 | 0.785 | 0.663 | 0.65 | 0.575 | 0.534 | 0.485 | 0.45 | 0.43 | 0.42 | 0.401 | 0.385 | 0.378 | 0.36 | 0.36 | 0.332 | 0.317 | 0.294 | 0.238 | 0.389 | 1.42 | 0.768 | 0.703 | 0.641 | 0.602 | 0.59 | |
| Enterprise Value Per Share | 22.29 | 7.83 | 12.08 | 7.93 | -5.94 | -9.79 | 11.67 | 19.34 | 20.13 | -0.814 | -4.84 | -10 | -17.91 | -25.42 | -21.97 | 14.52 | 13.3 | 17.71 | 15.17 | 14.49 | 14.48 | 17.62 | 19.01 | 21.42 | 16.96 | 15.09 | 20.97 | 22.12 | |
| Book Value Per Share | 25.37 | 24.5 | 23.21 | 22.77 | 25.68 | 22.53 | 20.88 | 15.43 | 14.64 | 13.73 | 13.11 | 12.46 | 11.68 | 11.81 | 11.14 | 10 | 9.87 | 9.34 | 8.77 | 8.45 | 7.95 | 12.43 | 12.25 | 17.51 | 17.47 | 15.7 | 14.42 | 14.94 | |
| Price Per Share | 24.34 | 29.45 | 24.8 | 27.18 | 32.83 | 23 | 30.15 | 38.49 | 40.8 | 17.5 | 13.45 | 13.37 | 11.03 | 10 | 8.78 | 9 | 8.16 | 10 | 10.13 | 11.2 | 11.25 | 14.38 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | |
| Dividend Ratios | |||||||||||||||||||||||||||||
| Dividend Payout Ratio | 37.59% | 45.96% | 49.74% | 31.6% | 32.65% | 35.76% | 34.48% | 33.15% | 34.93% | 35.28% | 38.13% | 40.06% | 41.29% | 36.75% | 41.9% | 48.73% | 51.73% | 47.85% | 41.72% | 37.49% | 28.8% | 30.01% | 114.2% | 33.86% | 32.93% | 33.66% | 36.3% | 38.9% | |
| Annual Dividend Yield | 3.56% | 2.96% | 3.35% | 2.89% | 2.02% | 2.82% | 1.91% | 1.39% | 1.19% | 2.57% | 3.2% | 3.14% | 3.63% | 3.85% | 4.31% | 4% | 4.42% | 3.32% | 3.12% | 2.62% | 2.11% | 2.71% | 10.36% | 5.59% | 5.12% | 4.66% | 4.38% | 4.29% | |
| Effective Tax Rate | 20.69% | 20.37% | 19.63% | 19.67% | 20.35% | 20.28% | 19.15% | 18.09% | 28.95% | 28.53% | 26.97% | 28.64% | 28.53% | 28.51% | 25.36% | 25.44% | 27.26% | 26.71% | 26.78% | 27.63% | 27.19% | 30.27% | 24.38% | 34.46% | 38.84% | 37.63% | 34.78% | 33.33% | |
| Short Term Coverage Ratio | 1.14 | 1.19 | 0.785 | 0.75 | 1.19 | 0.906 | 0.498 | 0.334 | 0.447 | 0.177 | 0.188 | 0.342 | 0.244 | 0.277 | 0.29 | 0.223 | 0.134 | 0.18 | 0.207 | 0.384 | 0.436 | 0.643 | 0.713 | 0.463 | 0 | 0 | 0 | 6.17 | |
| Capital Expenditure Coverage Ratio | 11.23 | 17.36 | 2.03 | 15.64 | 17.68 | 8.5 | 6.82 | 4.09 | 9.35 | 5.17 | 8.63 | 6.59 | 8.24 | 8.01 | 16.05 | 4.98 | 14.04 | 8.02 | 3.19 | 31.33 | 17.11 | 18.53 | 9.42 | 5.26 | -2.29 | 14.28 | 7.64 | 7.09 | |
| EBIT Per Revenue | 0.218 | 0.184 | 0.186 | 0.356 | 0.32 | 0.296 | 0.291 | 0.326 | 0.353 | 0.341 | 0.319 | 0.311 | 0.299 | 0.31 | 0.262 | 0.195 | 0.186 | 0.182 | 0.204 | 0.231 | 0.264 | 0.276 | 0.205 | 0.632 | 0.617 | 0.517 | 0.539 | 0.491 | |
| EBITDA Per Revenue | 0.254 | 0.221 | 0.224 | 0.391 | 0.374 | 0.346 | 0.336 | 0.367 | 0.395 | 0.388 | 0.365 | 0.36 | 0.345 | 0.36 | 0.307 | 0.238 | 0.232 | 0.215 | 0.229 | 0.259 | 0.297 | 0.31 | 0.245 | 0.681 | 0.665 | 0.568 | 0.606 | 0.557 | |
| Days of Sales Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.2 | 145.4 | 0 | 0 | 0 | 0 | 485.3 | 345.8 | 144.4 | 204.8 | 212.2 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.4 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.2 | 145.4 | 0 | 0 | 0 | 0 | 410 | 345.8 | 144.4 | 204.8 | 212.2 | |
| Cash Conversion Ratio | 0.813 | 1.25 | 0.972 | 1.25 | 1.48 | 1.36 | 1.3 | 0.718 | 1.39 | 1.07 | 1.43 | 1.99 | 1.89 | 1.45 | 1.79 | 1.64 | 0.876 | 1.29 | 1.1 | 1.64 | 1.08 | 1.79 | 2.55 | 0.586 | -0.273 | 0.789 | 2.29 | 1.53 | |
| Free Cash Flow to Earnings | 0.74 | 1.18 | 0.492 | 1.17 | 1.4 | 1.2 | 1.11 | 0.542 | 1.24 | 0.859 | 1.27 | 1.68 | 1.66 | 1.27 | 1.67 | 1.31 | 0.813 | 1.13 | 0.759 | 1.59 | 1.01 | 1.69 | 2.28 | 0.475 | -0.392 | 0.734 | 1.99 | 1.32 | |