First Republic Bank (FRC-PJ) Balance Sheet Quarterly - Discounting Cash Flows
FRC-PJ
First Republic Bank
FRC-PJ (NYSE)
Period Ending: 2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2007 (Q1)
03-31
2006 (Q4)
12-31
2006 (Q3)
09-30
2006 (Q2)
06-30
2006 (Q1)
03-31
2005 (Q4)
12-31
2005 (Q3)
09-30
2005 (Q2)
06-30
2005 (Q1)
03-31
2004 (Q4)
12-31
2004 (Q3)
09-30
2004 (Q2)
06-30
2004 (Q1)
03-31
2003 (Q4)
12-31
2003 (Q3)
09-30
2003 (Q2)
06-30
2003 (Q1)
03-31
2002 (Q4)
12-31
2002 (Q3)
09-30
2002 (Q2)
06-30
2002 (Q1)
03-31
2001 (Q4)
12-31
2001 (Q3)
09-30
2001 (Q2)
06-30
2001 (Q1)
03-31
2000 (Q4)
12-31
2000 (Q3)
09-30
2000 (Q2)
06-30
2000 (Q1)
03-31
1999 (Q4)
12-31
1999 (Q3)
09-30
1999 (Q2)
06-30
1999 (Q1)
03-31
1998 (Q4)
12-31
1998 (Q3)
09-30
1998 (Q2)
06-30
1998 (Q1)
03-31
1997 (Q4)
12-31
1997 (Q3)
09-30
1997 (Q2)
06-30
1997 (Q1)
03-31
1996 (Q4)
12-31
1996 (Q3)
09-30
1996 (Q2)
06-30
1996 (Q1)
03-31
1995 (Q4)
12-31
1995 (Q3)
09-30
1995 (Q2)
06-30
1995 (Q1)
03-31
1994 (Q4)
12-31
1994 (Q3)
09-30
1994 (Q2)
06-30
1994 (Q1)
03-31
1993 (Q4)
12-31
1993 (Q3)
09-30
1993 (Q2)
06-30
1993 (Q1)
03-31
1992 (Q4)
12-31
1992 (Q3)
09-30
1992 (Q2)
06-30
1992 (Q1)
03-31
1991 (Q4)
12-31
1991 (Q3)
09-30
1991 (Q2)
06-30
1991 (Q1)
03-31
1990 (Q4)
12-31
1990 (Q3)
09-30
1990 (Q2)
06-30
1990 (Q1)
03-31
1989 (Q4)
12-31
1989 (Q3)
09-30
1988 (Q4)
12-31
1987 (Q4)
12-31
1986 (Q4)
12-31
1985 (Q4)
12-31
Report Filing: 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
1234
Total Current Assets 13,159 5,331 5,860 6,484 8,452 13,470
1234
Cash and Short Term Investments -13,159 4,623 5,860 6,484 7,970 16,328
1234
Cash & Equivalents -13,159 4,283 5,532 6,237 7,756 12,947
1234
Short Term Investments 0 340 328 247 214 3,381
1234
Receivables 0 708 0 0 482 501
1234
Inventory 0 -5,014 0 0 -8,258 -16,829
1234
Other Current Assets 26,318 5,014 0 0 8,258 13,470
1234
Total Assets 232,944 212,639 205,109 197,908 187,121 181,714
1234
Total Non-Current Assets 219,785 35,254 33,604 33,169 33,651 168,244
1234
Property, Plant and Equipment 488 1,923 483 474 1,882 1,786
1234
Goodwill and Intangible Assets 193 229 219 220 236 394
1234
Goodwill 0 172 172 172 172 172
1234
Intangible Assets 193 57 47 48 64 222
1234
Long Term Investments 1,393 33,102 32,902 32,475 31,533 153
1234
Deferred Tax Assets 207,331 1,385 0 0 -4,458 1,188
1234
Other Long Term Assets 10,380 -1,385 0 0 4,458 164,723
1234
Total Current Liabilities 106,690 6,700 5,100 6,300 94,770 7,367
1234
Accounts Payable 0 0 0 0 0 0
1234
Notes Payable/Short Term Debt 80,365 6,700 5,100 6,300 500 664
1234
Tax Payables 0 0 0 0 0 0
1234
Deferred Revenue 0 0 0 0 0 0
1234
Other Current Liabilities 26,325 0 0 0 94,270 6,703
1234
Total Liabilities 214,954 195,193 187,990 181,482 170,967 165,816
1234
Total Non-Current Liabilities 108,264 6,700 5,100 6,300 6,974 158,449
1234
Total Long Term Debt 26,304 6,922 8,727 7,516 6,474 6,218
1234
Deferred Tax Liabilities Non-Current 0 719 0 0 0 627
1234
Deferred Revenue Non-Current 0 -719 0 0 0 150,859
1234
Capital Lease Obligations 0 1,368 1,548 1,538 1,496 1,241
1234
Other Long Term Liabilities 81,960 -1,590 -5,175 -2,754 -996 -496
1234
Total Equity 17,990 17,446 17,119 16,426 16,154 15,898
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity 17,990 17,446 17,119 16,426 16,154 15,898
1234
Retained Earnings 8,065 7,886 7,591 7,236 6,893 6,569
1234
Accumulated Other Earnings -295 -331 -337 -227 -137 -31
1234
Common Stock 2 2 2 2 2 2
1234
Preferred Stock 3,633 3,633 3,633 3,633 3,633 3,633
1234
Additional Paid in Capital 6,585 6,256 6,230 5,782 5,763 5,725
1234
Total Liabilities & Total Equity 232,944 212,639 205,109 197,908 187,121 181,714
1234
Total Liabilities & Shareholders' Equity 232,944 212,639 205,109 197,908 187,121 181,714
1234
Total Investments 1,393 33,442 33,230 32,722 31,747 3,534
1234
Total Debt 106,669 15,279 12,279 12,278 6,974 6,882
1234
Net Debt 119,828 10,996 6,747 6,041 -782 -6,065
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program