First Republic Bank (FRC-PJ) Financial Ratios Quarterly - Discounting Cash Flows
FRC-PJ
First Republic Bank
FRC-PJ (NYSE)
Period Ending: LTM
(Last Twelve Months)
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2010 (Q2)
06-30
2010 (Q1)
03-31
2009 (Q4)
12-31
2009 (Q3)
09-30
2007 (Q1)
03-31
2006 (Q4)
12-31
2006 (Q3)
09-30
2006 (Q2)
06-30
2006 (Q1)
03-31
2005 (Q4)
12-31
2005 (Q3)
09-30
2005 (Q2)
06-30
2005 (Q1)
03-31
2004 (Q4)
12-31
2004 (Q3)
09-30
2004 (Q2)
06-30
2004 (Q1)
03-31
2003 (Q4)
12-31
2003 (Q3)
09-30
2003 (Q2)
06-30
2003 (Q1)
03-31
2002 (Q4)
12-31
2002 (Q3)
09-30
2002 (Q2)
06-30
2002 (Q1)
03-31
2001 (Q4)
12-31
2001 (Q3)
09-30
2001 (Q2)
06-30
2001 (Q1)
03-31
2000 (Q4)
12-31
2000 (Q3)
09-30
2000 (Q2)
06-30
2000 (Q1)
03-31
1999 (Q4)
12-31
1999 (Q3)
09-30
1999 (Q2)
06-30
1999 (Q1)
03-31
1998 (Q4)
12-31
1998 (Q3)
09-30
1998 (Q2)
06-30
1998 (Q1)
03-31
1997 (Q4)
12-31
1997 (Q3)
09-30
1997 (Q2)
06-30
1997 (Q1)
03-31
1996 (Q4)
12-31
1996 (Q3)
09-30
1996 (Q2)
06-30
1996 (Q1)
03-31
1995 (Q4)
12-31
1995 (Q3)
09-30
1995 (Q2)
06-30
1995 (Q1)
03-31
1994 (Q4)
12-31
1994 (Q3)
09-30
1994 (Q2)
06-30
1994 (Q1)
03-31
1993 (Q4)
12-31
1993 (Q3)
09-30
1993 (Q2)
06-30
1993 (Q1)
03-31
1992 (Q4)
12-31
1992 (Q3)
09-30
1992 (Q2)
06-30
1992 (Q1)
03-31
1991 (Q4)
12-31
1991 (Q3)
09-30
1991 (Q2)
06-30
1991 (Q1)
03-31
1990 (Q4)
12-31
1990 (Q3)
09-30
1990 (Q2)
06-30
1990 (Q1)
03-31
1989 (Q4)
12-31
1989 (Q3)
09-30
1989 (Q2)
06-30
1989 (Q1)
03-31
1988 (Q4)
12-31
1988 (Q3)
09-30
1988 (Q2)
06-30
1988 (Q1)
03-31
1987 (Q4)
12-31
1987 (Q3)
09-30
1987 (Q2)
06-30
1987 (Q1)
03-31
1986 (Q4)
12-31
1986 (Q3)
09-30
1986 (Q2)
06-30
1986 (Q1)
03-31
1985 (Q4)
12-31
Price Ratios
Price to Earnings Ratio 0.382 1.66 13.27 14.02 16.12 18.73 24.76
1234
Price to Sales Ratio 0.113 0.388 3.83 4.08 4.58 5.3 6.9
1234
Price to Book Ratio 0.036 0.144 1.28 1.39 1.58 1.81 2.33
1234
Price to Free Cash Flow Ratio 11.88 16.98 401.5 19.95 16.14 17.93 23.26
1234
Price to Operating Cash Flow Ratio 2.52 8.71 87.63 16.84 14.14 13.85 15.96
1234
Price Earnings to Growth Ratio 0.004 -0.076 -2.93 5.82 2.03 -2.03 3.2
1234
EV to EBITDA 4.38 45.75 10.15 10.94
1234
Liquidity Ratios
Current Ratio 0.796 0.123 0.796 1.15 1.03 0.089 1.83
1234
Quick Ratio 1.54 0.123 1.54 1.15 1.03 0.176 4.11
1234
Cash Ratio 0.639 -0.123 0.639 1.08 0.99 0.082 1.76
1234
Debt Ratio 0.072 0.458 0.072 0.06 0.062 0.037 0.038
1234
Debt to Equity Ratio 0.876 5.93 0.876 0.717 0.747 0.432 0.433
1234
Long Term Debt to Capitalization 0.241 0.594 0.241 0.295 0.267 0.236 0.238
1234
Total Debt to Capitalization 0.467 0.856 0.467 0.418 0.428 0.302 0.302
1234
Interest Coverage Ratio 3.41 0 1.93 3.28 9.07 12.82 10.89
1234
Cash Flow to Debt Ratio 0.016 0 0.002 0.009 0.009 0.001 0.169
1234
Margins
Gross Profit Margin 100% 100% 100% 100% 100% 100% 95.13%
1234
Operating Profit Margin 52.47% 0% 71.59% 54.47% 42.79% 41.05% 37.18%
1234
Pretax Profit Margin 37.09% 15.62% 34.49% 37.87% 38.07% 37.85% 33.73%
1234
Net Profit Margin 28.84% 12.32% 27.28% 29.67% 29.18% 29.18% 28.29%
1234
Operating Cash Flow Margin 4.37% 2.29% 1.7% 7.47% 7.14% 0.728% 82.19%
1234
Free Cash Flow Margin 0.953% 2.29% -1.48% 4.27% 3.84% -3.28% 77.56%
1234
Return
Return on Assets 0.783% 0.115% 0.182% 0.217% 0.219% 0.214% 0.22%
1234
Return on Equity 9.99% 1.5% 2.21% 2.6% 2.64% 2.48% 2.52%
1234
Return on Capital Employed 1.47% 0% 0.492% 0.408% 0.331% 0.611% 0.302%
1234
Return on Invested Capital 1.17% 0% 0.397% 0.329% 0.263% 0.514% 0.273%
1234
Turnover Ratios
Receivables Turnover Ratio 8.15 0 2 0 0 2.85 2.82
1234
Payables Turnover Ratio 0 0 0 0 0 0 0
1234
Inventory Turnover Ratio 0 0 0 0 0 0 -0.004
1234
Fixed Asset Turnover Ratio 3 4.47 0.736 3.11 3.13 0.73 0.792
1234
Asset Turnover Ratio 0.027 0.009 0.007 0.007 0.007 0.007 0.008
1234
Per Share Items ()
Revenue Per Share 31.9 11.8 7.73 8.24 8.24 7.63 7.9
1234
Operating Cash Flow Per Share 1.39 0.27 0.131 0.615 0.589 0.056 6.49
1234
Free Cash Flow Per Share 0.304 0.27 -0.115 0.352 0.317 -0.25 6.13
1234
Cash & Short Term Investments 25.54 -71.13 25.26 32.2 36.02 44.28 91.22
1234
Earnings Per Share 9.2 1.45 2.11 2.45 2.41 2.23 2.23
1234
EBITDA Per Share 14.22 0.135 5.78 4.75 3.8 3.42 3.18
1234
Dividend Per Share 0 0.27 0.497 0.495 0.5 0.428 0.405
1234
Enterprise Value Per Share 62.23 661.7 180.1 165.8 176.4 156.6 153.7
1234
Book Value Per Share 92.11 97.24 95.33 94.06 91.26 89.74 88.82
1234
Price Per Share 3.35 13.99 121.9 130.6 144.2 162.1 206.5
1234
Dividend Ratios
Dividend Payout Ratio 20.9% 18.57% 23.58% 20.22% 20.79% 19.2% 18.14%
1234
Effective Tax Rate 22.23% 21.11% 20.9% 21.65% 23.36% 22.88% 16.14%
1234
Short Term Coverage Ratio 0.038 0.001 0.004 0.022 0.017 0.02 1.75
1234
Capital Expenditure Coverage Ratio 1.28 0 0.533 2.33 2.16 0.182 17.76
1234
EBIT Per Revenue 0.525 0 0.716 0.545 0.428 0.41 0.372
1234
EBITDA Per Revenue 0.4 0.011 0.747 0.577 0.461 0.448 0.403
1234
Days of Sales Outstanding 44.76 0 45.03 0 0 31.57 31.89
1234
Days of Inventory Outstanding 0 0 0 0 0 0 -21,993
1234
Days of Payables Outstanding 0 0 0 0 0 0 0
1234
Cash Conversion Cycle 44.76 0 45.03 0 0 31.57 -21,961
1234
Cash Conversion Ratio 0.151 0.186 0.062 0.252 0.245 0.025 2.91
1234
Free Cash Flow to Earnings 0.033 0.186 -0.054 0.144 0.132 -0.112 2.74
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program