| Period Ending: |
LTM
(Last Twelve Months) |
2023 12-31 |
2022 12-31 |
2021 12-31 |
|---|---|---|---|---|
| Report Filing | 2024-11-14 | 2024-04-01 | 2023-04-13 | 2022-03-28 |
| Revenue | 0 | 0 | 0 | 0 |
| Cost of Revenue | 1.42 | 2.06 | 0.959 | 0 |
| Gross Profit | -1.42 | -2.06 | -0.959 | 0 |
| Operating Expenses | 0.588 | 0.138 | 0.2 | 0.036 |
| Research & Development | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 1.6 | 0.276 | 0.959 | 0 |
| Other Operating Expenses | -1.01 | -0.138 | -0.759 | 0.036 |
| Operating Income | -2.01 | -2.2 | -1.16 | -0.036 |
| Net Non-Operating Interest | 0.167 | 0 | 1.47 | 0.003 |
| Interest Income | 0.167 | 0 | 1.47 | 0.001 |
| Interest Expense | 0 | 0 | 0 | -0.001 |
| Equity & Other Income/(Expense) | 0.404 | 2.34 | -0.001 | -0.099 |
| Income Before Tax | -1.44 | 0.145 | 0.307 | -0.132 |
| Income Tax Expense | 0.106 | 0.496 | 0.355 | 0 |
| Income Attributable to Non-Controlling Interest | -0.001 | 0 | 0 | 0 |
| Net Income | -1.54 | -0.352 | -0.048 | -0.132 |
| Depreciation and Amortization | 0.087 | 2.34 | 0 | 0.001 |
| EBITDA | -1.92 | 0.145 | -1.16 | -0.035 |
| Earnings Per Share (EPS) | -0.298 | -0.041 | -0.004 | -0.01 |
| Diluted Earnings Per Share | -0.248 | -0.041 | -0.004 | -0.01 |
| Weighted Average Shares Outstanding | 3.16 | 8.59 | 9.78 | 12.88 |
| Diluted Weighted Average Shares Outstanding | 6.27 | 8.59 | 12.88 | 12.88 |
