Flexible Solutions International, Inc. (FSI) Balance Sheet Quarterly - Discounting Cash Flows
FSI
Flexible Solutions International, Inc.
FSI (AMEX)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2010 (Q2)
06-30
2010 (Q1)
03-31
2009 (Q4)
12-31
2009 (Q3)
09-30
2009 (Q2)
06-30
2009 (Q1)
03-31
2008 (Q4)
12-31
2008 (Q3)
09-30
2008 (Q2)
06-30
2008 (Q1)
03-31
2007 (Q4)
12-31
2007 (Q3)
09-30
2007 (Q2)
06-30
2007 (Q1)
03-31
2006 (Q4)
12-31
2006 (Q3)
09-30
2006 (Q2)
06-30
2006 (Q1)
03-31
2005 (Q4)
12-31
2005 (Q3)
09-30
2005 (Q2)
06-30
2005 (Q1)
03-31
2004 (Q4)
12-31
2004 (Q3)
09-30
2004 (Q2)
06-30
2004 (Q1)
03-31
2003 (Q4)
12-31
2003 (Q3)
09-30
2003 (Q2)
06-30
2003 (Q1)
03-31
2002 (Q4)
12-31
2002 (Q3)
09-30
2002 (Q2)
06-30
2002 (Q1)
03-31
2001 (Q4)
12-31
2001 (Q3)
09-30
2001 (Q2)
06-30
2001 (Q1)
03-31
2000 (Q4)
12-31
Report Filing: 2025-11-14 2025-08-14 2025-05-15 2025-03-31 2024-11-14 2024-08-14
1234
Total Current Assets 32.87 31.09 36.08 34.58 32.31 28.92
1234
Cash and Short Term Investments 9.87 10 11.03 10.03 12.99 9.21
1234
Cash & Equivalents 8.48 8.61 9.65 7.63 10.62 6.84
1234
Short Term Investments 1.39 1.39 1.38 2.4 2.37 2.37
1234
Receivables 9.47 8.6 11.98 11.7 8.07 8.79
1234
Inventory 9.49 11.33 11.13 10.89 9.72 10.33
1234
Other Current Assets 4.05 1.16 1.95 1.96 1.52 0.586
1234
Total Assets 58.35 58.23 61.69 59.97 57.83 56.34
1234
Total Non-Current Assets 25.48 27.14 25.6 25.39 25.52 27.42
1234
Property, Plant and Equipment 16.37 17.6 17.08 17.15 14.74 13.98
1234
Goodwill and Intangible Assets 4.53 4.57 4.61 4.65 4.69 4.73
1234
Goodwill 2.53 2.53 2.53 2.53 2.53 2.53
1234
Intangible Assets 2 2.04 2.08 2.12 2.16 2.2
1234
Long Term Investments 2.98 3.51 3.49 3.42 3.55 5.9
1234
Deferred Tax Assets 0 0 0 0 0.285 0.285
1234
Other Long Term Assets 1.59 1.46 0.427 0.168 2.25 2.52
1234
Total Current Liabilities 11.09 9.15 13.29 11.86 10.19 10.92
1234
Accounts Payable 2.13 1.72 2.16 2.05 0.91 1.49
1234
Notes Payable/Short Term Debt 3.49 1.85 5.63 4.19 2.31 2.78
1234
Tax Payables 5.1 5.33 5.25 5.14 5.68 5.31
1234
Deferred Revenue 0.074 0.038 0.077 0.079 0.049 0.08
1234
Other Current Liabilities 0.292 0.208 0.18 0.403 1.25 1.26
1234
Total Liabilities 15.36 15.65 19.92 18.6 17.5 17.28
1234
Total Non-Current Liabilities 4.27 6.5 6.63 6.74 7.31 6.36
1234
Total Long Term Debt 4.15 6.38 6.51 6.62 7.05 6.1
1234
Deferred Tax Liabilities Non-Current 0.122 0.122 0.122 0.122 0.26 0.26
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 0 0 0 0 0 0
1234
Other Long Term Liabilities 0 0 0 0 0 0
1234
Total Equity 42.99 42.58 41.77 41.37 40.33 39.06
1234
Non-Controlling Interest 4.02 3.21 3.35 3.33 3.38 2.9
1234
Total Stockholders' Equity 38.97 39.37 38.42 38.03 36.95 36.16
1234
Retained Earnings 19.81 20.31 19.56 19.84 19.16 18.55
1234
Accumulated Other Earnings -0.405 -0.338 -0.418 -0.607 -0.695 -0.733
1234
Common Stock 0.013 0.013 0.013 0.013 0.012 0.012
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 19.55 19.38 19.27 18.79 18.47 18.34
1234
Total Liabilities & Total Equity 58.35 58.23 61.69 59.97 57.83 56.34
1234
Total Liabilities & Shareholders' Equity 58.35 58.23 61.69 59.97 57.83 56.34
1234
Total Investments 4.37 4.9 4.87 5.83 5.92 8.27
1234
Total Debt 7.64 8.24 12.13 10.81 9.36 8.89
1234
Net Debt -0.845 -0.378 2.49 3.18 -1.26 2.04
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program