Flexible Solutions International, Inc. (FSI) Financial Ratios Quarterly - Discounting Cash Flows
FSI
Flexible Solutions International, Inc.
FSI (AMEX)
Period Ending: LTM
(Last Twelve Months)
2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2010 (Q2)
06-30
2010 (Q1)
03-31
2009 (Q4)
12-31
2009 (Q3)
09-30
2009 (Q2)
06-30
2009 (Q1)
03-31
2008 (Q4)
12-31
2008 (Q3)
09-30
2008 (Q2)
06-30
2008 (Q1)
03-31
2007 (Q4)
12-31
2007 (Q3)
09-30
2007 (Q2)
06-30
2007 (Q1)
03-31
2006 (Q4)
12-31
2006 (Q3)
09-30
2006 (Q2)
06-30
2006 (Q1)
03-31
2005 (Q4)
12-31
2005 (Q3)
09-30
2005 (Q2)
06-30
2005 (Q1)
03-31
2004 (Q4)
12-31
2004 (Q3)
09-30
2004 (Q2)
06-30
2004 (Q1)
03-31
2003 (Q4)
12-31
2003 (Q3)
09-30
2003 (Q2)
06-30
2003 (Q1)
03-31
2002 (Q4)
12-31
2002 (Q3)
09-30
2002 (Q2)
06-30
2002 (Q1)
03-31
2001 (Q4)
12-31
2001 (Q3)
09-30
2001 (Q2)
06-30
2001 (Q1)
03-31
2000 (Q4)
12-31
2000 (Q3)
09-30
2000 (Q2)
06-30
2000 (Q1)
03-31
Price Ratios
Price to Earnings Ratio 37.03 63.08 20.06 27.3 14.81 11.06 7.98
1234
Price to Sales Ratio 1.87 3.15 1.63 1.73 1.18 1.19 0.589
1234
Price to Book Ratio 1.83 3.13 1.56 1.65 1.19 1.23 0.613
1234
Price to Free Cash Flow Ratio -30.66 -50.53 178.7 25.06 19.42 10.36 6.73
1234
Price to Operating Cash Flow Ratio 23.39 40.48 12.22 8.57 6.18 5.75 3.61
1234
Price Earnings to Growth Ratio -0.987 0.484 -0.009 0.407 1.57 -0.365 0.025
1234
EV to EBITDA 10.05 17.47 7.13 9.16
1234
Liquidity Ratios
Current Ratio 2.96 2.96 3.4 2.72 2.91 3.17 2.65
1234
Quick Ratio 2.11 2.11 2.16 1.88 2 2.22 1.7
1234
Cash Ratio 0.765 0.765 0.941 0.726 0.643 1.04 0.627
1234
Debt Ratio 0.131 0.131 0.141 0.197 0.18 0.162 0.158
1234
Debt to Equity Ratio 0.196 0.196 0.209 0.316 0.284 0.253 0.246
1234
Long Term Debt to Capitalization 0.096 0.096 0.139 0.145 0.148 0.16 0.144
1234
Total Debt to Capitalization 0.164 0.164 0.173 0.24 0.221 0.202 0.197
1234
Interest Coverage Ratio 4.66 0.6 17.91 -0.349 9.16 13.42 12.54
1234
Cash Flow to Debt Ratio 0.4 0.264 0.641 -0.045 -0.343 0.424 0.855
1234
Margins
Gross Profit Margin 32.5% 23.91% 47.38% 26.11% 29.17% 40.87% 37.41%
1234
Operating Profit Margin 12.63% 2.95% 29.01% -0.925% 14.51% 19.12% 18.72%
1234
Pretax Profit Margin 10.2% 1.94% 27.81% -2.06% 7.87% 15.67% 18.91%
1234
Net Profit Margin 5% -4.77% 17.85% -3.72% 7.41% 6.57% 12.25%
1234
Operating Cash Flow Margin 7.91% 19.12% 46.48% -7.28% -40.43% 42.56% 72.15%
1234
Free Cash Flow Margin -6.09% 0.374% 37.88% -12.02% -63.21% 29.54% 60.88%
1234
Return
Return on Assets 3.3% 3.31% 5.25% 3.77% 5.09% 7.1% 4.93%
1234
Return on Equity 4.98% 4.95% 7.77% 6.06% 8.02% 11.12% 7.68%
1234
Return on Capital Employed 10.3% 10.32% 13% 10.46% 12.2% 12.86% 8.71%
1234
Return on Invested Capital 10.08% 1.5% 11.51% 22% 22.23% 13.76% 7.95%
1234
Turnover Ratios
Receivables Turnover Ratio 4.07 1.11 1.32 0.624 0.784 1.15 1.2
1234
Payables Turnover Ratio 12.2 3.77 3.48 2.56 3.17 6.05 4.43
1234
Inventory Turnover Ratio 2.74 0.847 0.528 0.496 0.596 0.567 0.638
1234
Fixed Asset Turnover Ratio 2.36 0.645 0.646 0.438 0.535 0.632 0.753
1234
Asset Turnover Ratio 0.661 0.181 0.195 0.121 0.153 0.161 0.187
1234
Per Share Items ()
Revenue Per Share 3.05 0.836 0.899 0.594 0.732 0.748 0.846
1234
Operating Cash Flow Per Share 0.242 0.16 0.418 -0.043 -0.296 0.318 0.61
1234
Free Cash Flow Per Share -0.186 0.003 0.34 -0.071 -0.463 0.221 0.515
1234
Cash & Short Term Investments 0.781 0.781 0.791 0.876 0.802 1.04 0.74
1234
Earnings Per Share 0.153 -0.04 0.16 -0.022 0.054 0.049 0.104
1234
EBITDA Per Share 0.541 0.063 0.3 0.031 0.147 0.182 0.2
1234
Dividend Per Share 0.099 0 0.101 0 0 0 0.101
1234
Enterprise Value Per Share 5.43 9.46 4.71 5.14 3.67 3.36 1.75
1234
Book Value Per Share 3.06 3.08 3.11 3.05 3.04 2.97 2.9
1234
Price Per Share 5.61 9.64 4.85 5.05 3.61 3.65 1.78
1234
Dividend Ratios
Dividend Payout Ratio 66.14% 0% 62.83% 0% 0% 0% 97.31%
1234
Annual Dividend Yield 1.77% 1.05% 2.08% 2% 2.79% 2.76% 5.66%
1234
Effective Tax Rate 24.64% 88.68% 32.14% -71.81% -46.94% 25.18% 28.04%
1234
Short Term Coverage Ratio 0.874 0.578 2.85 -0.097 -0.884 1.72 2.73
1234
Capital Expenditure Coverage Ratio 0.565 1.02 5.41 -1.54 -1.77 3.27 6.41
1234
EBIT Per Revenue 0.126 0.029 0.29 -0.009 0.145 0.191 0.187
1234
EBITDA Per Revenue 0.177 0.075 0.334 0.053 0.201 0.244 0.236
1234
Days of Sales Outstanding 89.65 80.75 68.08 144.2 114.8 77.99 75.16
1234
Days of Inventory Outstanding 133 106.3 170.5 181.4 151 158.8 141.1
1234
Days of Payables Outstanding 29.91 23.9 25.85 35.16 28.41 14.87 20.33
1234
Cash Conversion Cycle 192.8 163.1 212.8 290.4 237.4 221.9 196
1234
Cash Conversion Ratio 1.58 -4.01 2.6 1.96 -5.45 6.48 5.89
1234
Free Cash Flow to Earnings -1.22 -0.078 2.12 3.23 -8.53 4.5 4.97
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program