| Period Ending: |
LTM
(Last Twelve Months) |
2021 12-31 |
2020 12-31 |
2019 12-31 |
|---|---|---|---|---|
| Report Filing | 2022-11-14 | 2022-04-15 | 2020-12-31 | 2019-12-31 |
| Revenue | 7.03 | 0 | 13.97 | 8.4 |
| Cost of Revenue | 33.09 | 0 | 12.04 | 8.21 |
| Gross Profit | -26.06 | 0 | 1.93 | 0.189 |
| Operating Expenses | 55.2 | 5,154,531 | 23.33 | 18.5 |
| Research & Development | 4.34 | 0 | 2.96 | 1.78 |
| Selling, General and Administrative | 88.97 | 4.98 | 20.37 | 16.72 |
| Other Operating Expenses | -38.1 | 5,154,526 | 0 | 0 |
| Operating Income | -81.27 | -5,154,531 | -21.4 | -18.31 |
| Net Non-Operating Interest | 1.63 | 0 | -0.188 | 0.003 |
| Interest Income | -0.006 | 0 | 0.121 | 0.64 |
| Interest Expense | -1.64 | 0 | 0.308 | 0.637 |
| Equity & Other Income/(Expense) | 5,953,486 | 11,107,981 | -0.079 | -0.005 |
| Income Before Tax | 5,953,406 | 5,953,450 | -21.67 | -18.32 |
| Income Tax Expense | 11,107,985 | 11,107,981 | 0 | 0 |
| Income Attributable to Non-Controlling Interest | -5,154,495 | -5,154,537 | 0 | 0 |
| Net Income | -83.17 | 5.95 | -21.67 | -18.32 |
| Depreciation and Amortization | 0.958 | 0.648 | 0.842 | 0.659 |
| EBITDA | -80.31 | -5,154,530 | -20.56 | -17.65 |
| Earnings Per Share (EPS) | -1.11 | 0.082 | -0.3 | -0.25 |
| Diluted Earnings Per Share | -1.11 | 0.082 | -0.3 | -0.25 |
| Weighted Average Shares Outstanding | 76.67 | 73.04 | 73.04 | 73.04 |
| Diluted Weighted Average Shares Outstanding | 76.67 | 73.04 | 73.04 | 73.04 |
