| Period Ending: |
LTM
(Last Twelve Months) |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-08-22 | 2025-08-22 | 2025-05-20 | 2025-04-09 | 2025-01-28 | 2024-08-14 | 2024-05-16 |
1234
|
|||||||||
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||
| Operating Expenses | 0.414 | 0.139 | 0.454 | -0.546 | 0.367 | 0.285 | 0.311 |
1234
|
|||||||||
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||
| Selling, General and Administrative | 1.61 | 0.089 | 0.404 | 0.802 | 0.317 | 0.235 | 0.261 |
1234
|
|||||||||
| Other Operating Expenses | -1.2 | 0.05 | 0.05 | -1.35 | 0.05 | 0.05 | 0.05 |
1234
|
|||||||||
| Operating Income | -0.414 | -0.139 | -0.454 | 0.546 | -0.367 | -0.285 | -0.311 |
1234
|
|||||||||
| Net Non-Operating Interest | 0.795 | 0.072 | 0.2 | 0.235 | 0.288 | 0.283 | 0.536 |
1234
|
|||||||||
| Interest Income | 0.795 | 0.072 | 0.2 | 0.235 | 0.288 | 0.283 | 0.536 |
1234
|
|||||||||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||
| Equity & Other Income/(Expense) | -1.67 | 0 | 0 | -1.67 | -0 | 0 | 0 |
1234
|
|||||||||
| Income Before Tax | -1.29 | -0.066 | -0.254 | -0.891 | -0.08 | -0.002 | 0.225 |
1234
|
|||||||||
| Income Tax Expense | -0.835 | 0.014 | 0.036 | -0.929 | 0.044 | 0.043 | 0.096 |
1234
|
|||||||||
| Income Attributable to Non-Controlling Interest | 0.747 | 0 | 0 | 0.747 | -0 | 0 | 0 |
1234
|
|||||||||
| Net Income | -1.2 | -0.081 | -0.29 | -0.709 | -0.123 | -0.044 | 0.13 |
1234
|
|||||||||
| Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||
| EBITDA | -0.414 | -0.139 | -0.454 | 0.546 | -0.367 | -0.285 | -0.311 |
1234
|
|||||||||
| Earnings Per Share (EPS) | -0.421 | -0.023 | -0.083 | -0.28 | -0.035 | -0.013 | 0.017 |
1234
|
|||||||||
| Diluted Earnings Per Share | -0.466 | -0.023 | -0.11 | -0.28 | -0.053 | -0.008 | 0.017 |
1234
|
|||||||||
| Weighted Average Shares Outstanding | 3.51 | 3.51 | 2.54 | 2.54 | 2.32 | 3.51 | 7.43 |
1234
|
|||||||||
| Diluted Weighted Average Shares Outstanding | 4.29 | 4.29 | 2.54 | 2.54 | 2.32 | 5.83 | 7.43 |
1234
|
|||||||||
