Futu Holdings Limited (FUTU) Annual Margin Report - Discounting Cash Flows
FUTU
Futu Holdings Limited
FUTU (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 13
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,335 2,666 1,749 1,281 974.7 912.4 426.9
Revenue Growth Rate 75.72% 52.46% 36.48% 31.47% 6.83% 113.7% 213.4%
Cost of Revenue 211 382.5 314.7 196.7 127.5 154.7 89.74
Gross Profit 1,124 2,284 1,434 1,085 847.2 757.7 337.2
Gross Margin 83.54% 85.66% 82.01% 84.65% 86.92% 83.05% 78.98%
Operating Income 683.7 1,554 852.1 641.1 456.9 408.1 189.3
Operating Margin 48.83% 58.3% 48.72% 50.03% 46.87% 44.73% 44.34%
Net Income 568.4 1,256 700.4 548.2 374.7 360.4 170.9
Net Margin 41.32% 47.11% 40.05% 42.78% 38.44% 39.5% 40.04%

Monetary values in USD

amounts except #

Average LTM
Feb 13
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,335 2,666 1,749 1,281 974.7 912.4 426.9
Cash From Operating Activities Margin 152.1% 0% 228.1% -63.32% 45.64% 84.49% 617.9%
Cash From Operating Activities 1,172 0 3,989 -811.4 444.8 770.9 2,638
Free Cash Flow Margin 151.2% 0% 226.8% -64.1% 44.45% 83.5% 616.5%
Free Cash Flow 1,162 0 3,967 -821.3 433.2 761.9 2,632
Depreciation and Amortization Margin 1.51% 0% 1.29% 1.71% 1.97% 1.69% 2.41%
Depreciation and Amortization 14.89 0 22.58 21.92 19.16 15.4 10.29
Capital Expenditure Margin -0.923% 0% -1.23% -0.777% -1.19% -0.99% -1.35%
Capital Expenditure -9.65 0 -21.56 -9.96 -11.59 -9.03 -5.76
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program