| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||
| Price to Earnings Ratio | 24.13 | 40.26 | -672.3 | 73.34 | 21.92 | -71.18 | -14.53 | -31.95 | -44.95 | 26.09 | 7.84 | -71.65 | 64.98 | 1.53 | 2.42 | 4.09 | 3.42 |
| Price to Sales Ratio | 4.32 | 4.99 | 5.52 | 4.21 | 4.75 | 6.33 | 7.56 | 4.91 | 3.69 | 3.73 | 0 | 2.61 | 2.6 | 3.37 | 1.71 | 2.43 | 1.67 |
| Price to Book Ratio | 2.5 | 2.88 | 2.73 | 2.11 | 1.77 | 2.13 | 1.32 | 1.9 | 1.21 | 1.17 | 2.01 | 12.76 | 1.01 | 0.957 | 0.531 | 0.65 | 0.958 |
| Price to Free Cash Flow Ratio | 25.2 | 29.75 | 41 | 70.3 | 50.33 | 29.14 | -54.11 | 39.74 | 26.55 | -78.27 | 6.86 | -184.4 | 12.42 | 13.1 | 16.67 | 12.7 | 122 |
| Price to Operating Cash Flow Ratio | 21.82 | 25.68 | 35.57 | 21.92 | 22.9 | 28.11 | -62.29 | 33.79 | 25.16 | -88.71 | 6.83 | -358.2 | 10.28 | 10.9 | 14.48 | 12.38 | 77.66 |
| Price Earnings to Growth Ratio | 0.085 | -0.021 | 5.84 | -1.1 | -0.056 | 1.05 | -0.162 | -0.297 | 0.294 | -0.38 | -0.007 | -0.137 | -0.647 | 0.014 | 0.035 | -0.25 | 0 |
| EV to EBITDA | 24.36 | 26.49 | 32.13 | 22.62 | 25.13 | 34.51 | -3,578 | 35.95 | 33.21 | 33.33 | 3.12 | -187.4 | 13.78 | 15.89 | 2.22 | 4.01 | 3.61 |
| Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.46 | 1.46 | 2.67 | 2.17 | 2.43 | 1.83 | 3.27 | 1.76 | 0.861 | 1.57 | 5.65 | -0.782 | 0.885 | 0.786 | 5.74 | 3.14 | 1.22 |
| Quick Ratio | 1.46 | 1.46 | 2.67 | 2.17 | 2.43 | 1.83 | 3.27 | 1.76 | 0.861 | 1.57 | 5.65 | -0.782 | 0.875 | 0.497 | -60.07 | 2.51 | 1.22 |
| Cash Ratio | 1.12 | 1.12 | 2.33 | 1.79 | 2.08 | 1.6 | 2.43 | 1.38 | 0.444 | 0.925 | 5.42 | -0.613 | 0.257 | 0.343 | 3.51 | 1.68 | 0.785 |
| Debt Ratio | 0.333 | 0.333 | 0.254 | 0.283 | 0.268 | 0.311 | 0.336 | 0.493 | 0.46 | 0.491 | 0.529 | 0.529 | 0.188 | 0.161 | 0.065 | 0.168 | 0.227 |
| Debt to Equity Ratio | 0.661 | 0.661 | 0.405 | 0.453 | 0.426 | 0.573 | 0.574 | 1.08 | 0.908 | 1.02 | 1.23 | 1.05 | 0.513 | 0.395 | 0.084 | 0.246 | 0.57 |
| Long Term Debt to Capitalization | 0.394 | 0.394 | 0.286 | 0.309 | 0.295 | 0.317 | 0.351 | 0.52 | 0.476 | 0.506 | 0.552 | 0.512 | 0.329 | 0.253 | 0.077 | 0.093 | 0.363 |
| Total Debt to Capitalization | 0.398 | 0.398 | 0.288 | 0.312 | 0.299 | 0.364 | 0.365 | 0.52 | 0.476 | 0.506 | 0.552 | 0.512 | 0.339 | 0.283 | 0.077 | 0.198 | 0.363 |
| Interest Coverage Ratio | 2.75 | 21.57 | 1.38 | 1.39 | 1.16 | 0.325 | -3.04 | -0.179 | -0.573 | -0.182 | 23.32 | -4.05 | 40.05 | 6.17 | 9.88 | 33.19 | 3 |
| Cash Flow to Debt Ratio | 0.173 | 0.17 | 0.19 | 0.213 | 0.181 | 0.132 | -0.037 | 0.052 | 0.053 | -0.013 | 0.239 | -0.034 | 0.192 | 0.223 | 0.437 | 0.213 | 0.022 |
| Margins | |||||||||||||||||
| Gross Profit Margin | 31.08% | 24.94% | 31.89% | 30.48% | 31.99% | 30.29% | 14.93% | 31.06% | 30.32% | 31.63% | 0% | 43.32% | 53.42% | 54.4% | -81,513% | 100% | 100% |
| Operating Profit Margin | 13.3% | 13.48% | 7.86% | 9.22% | 6.72% | 1.87% | -38.78% | -1.73% | -6.02% | -2.24% | 0% | -1.69% | 18.9% | 20.34% | 16.31% | 37.69% | 9.51% |
| Pretax Profit Margin | 23.38% | 16.35% | 0.465% | 6.55% | 9.76% | -7.35% | -61.66% | -19.83% | -10.95% | -17.05% | 0% | -5.78% | 10.36% | 221.3% | 100.7% | 53.8% | 20.78% |
| Net Profit Margin | 17.92% | 12.38% | -0.821% | 5.74% | 21.69% | -8.9% | -52.05% | -15.38% | -8.21% | 14.3% | 0% | -3.65% | 4% | 219.4% | 70.74% | 59.33% | 48.78% |
| Operating Cash Flow Margin | 19.81% | 19.41% | 15.52% | 19.21% | 20.75% | 22.52% | -12.14% | 14.54% | 14.67% | -4.21% | 0% | -0.73% | 25.28% | 30.88% | 11.81% | 19.59% | 2.15% |
| Free Cash Flow Margin | 17.16% | 16.76% | 13.47% | 5.99% | 9.44% | 21.72% | -13.97% | 12.36% | 13.9% | -4.77% | 0% | -1.42% | 20.92% | 25.71% | 10.26% | 19.09% | 1.37% |
| Return | |||||||||||||||||
| Return on Assets | 5.21% | 3.6% | -0.255% | 1.8% | 5.07% | -1.63% | -5.33% | -2.7% | -1.37% | 2.16% | 10.98% | -8.97% | 0.57% | 25.42% | 16.98% | 10.83% | 11.16% |
| Return on Equity | 10.5% | 7.15% | -0.406% | 2.88% | 8.08% | -3% | -9.1% | -5.94% | -2.7% | 4.5% | 25.58% | -17.8% | 1.56% | 62.35% | 21.96% | 15.9% | 28.05% |
| Return on Capital Employed | 4.12% | 4.18% | 2.7% | 3.13% | 1.7% | 0.386% | -4.23% | -0.316% | -1.04% | -0.348% | 14.95% | -3.9% | 2.94% | 2.59% | 4.11% | 8.18% | 2.91% |
| Return on Invested Capital | 4.12% | 4.15% | -6.54% | 3.27% | 4.77% | 0.387% | -4.33% | -0.263% | -0.791% | 0.302% | 0% | -2.64% | 4.4% | 4.46% | 4.11% | 9.93% | 11.93% |
| Turnover Ratios | |||||||||||||||||
| Receivables Turnover Ratio | 19.57 | 19.57 | 32.04 | 26.2 | 20.92 | 32.36 | 9.46 | 29.3 | 16.61 | 21.23 | 0 | 1,598 | 18.94 | 19.43 | 6.99 | 4.89 | 0 |
| Payables Turnover Ratio | 5.37 | 5.85 | 3.86 | 4.75 | 4.42 | 4.83 | 6.49 | 5.28 | 5.46 | 4.72 | 0.625 | 159.9 | 2.91 | 2.72 | 47,984 | 0 | 0 |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.82 | 1.99 | 64.39 | 0 | 0 |
| Fixed Asset Turnover Ratio | 0 | 0 | 4.51 | 3.84 | 6.31 | 17.95 | 9.23 | 18.05 | 20.3 | 18.77 | 0 | 46.11 | 2.53 | 2.21 | 9.66 | 6.55 | 11.02 |
| Asset Turnover Ratio | 0.291 | 0.291 | 0.311 | 0.314 | 0.234 | 0.183 | 0.102 | 0.176 | 0.167 | 0.151 | 0 | 2.46 | 0.143 | 0.116 | 0.24 | 0.183 | 0.229 |
| Per Share Items () | |||||||||||||||||
| Revenue Per Share | 17.93 | 17.93 | 15.22 | 13.77 | 11.04 | 9.21 | 4.94 | 8.75 | 7.91 | 8.61 | 0 | 10.36 | 9.36 | 7.92 | 11.59 | 8.17 | 11.88 |
| Operating Cash Flow Per Share | 3.55 | 3.48 | 2.36 | 2.65 | 2.29 | 2.07 | -0.599 | 1.27 | 1.16 | -0.362 | 4.51 | -0.076 | 2.37 | 2.45 | 1.37 | 1.6 | 0.255 |
| Free Cash Flow Per Share | 3.08 | 3 | 2.05 | 0.825 | 1.04 | 2 | -0.69 | 1.08 | 1.1 | -0.411 | 4.49 | -0.147 | 1.96 | 2.04 | 1.19 | 1.56 | 0.162 |
| Cash & Short Term Investments | 4.22 | 4.22 | 10.96 | 6.02 | 7.44 | 8.94 | 7.26 | 2.54 | 0.693 | 1.36 | 2 | 0.164 | 1.85 | 2.15 | 8.23 | 13.73 | 10.28 |
| Earnings Per Share | 3.21 | 2.22 | -0.125 | 0.791 | 2.39 | -0.819 | -2.57 | -1.35 | -0.649 | 1.23 | 0 | -0.378 | 0.374 | 17.37 | 8.2 | 4.85 | 5.8 |
| EBITDA Per Share | 3.8 | 3.99 | 2.66 | 2.85 | 2.3 | 1.88 | -0.013 | 1.81 | 1.52 | 1.76 | 5.41 | -0.156 | 2.52 | 2.23 | 6.63 | 3.39 | 5.9 |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 6.87 | 0 | 0 |
| Enterprise Value Per Share | 92.65 | 105.7 | 85.54 | 64.38 | 57.7 | 65 | 46.26 | 65.04 | 50.31 | 58.78 | 16.89 | 29.15 | 34.79 | 35.5 | 14.71 | 13.58 | 21.32 |
| Book Value Per Share | 30.58 | 31.03 | 30.78 | 27.43 | 29.66 | 27.33 | 28.23 | 22.68 | 24.03 | 27.39 | 0 | 2.12 | 23.98 | 27.85 | 37.34 | 30.49 | 20.67 |
| Price Per Share | 76.38 | 89.38 | 84.04 | 57.98 | 52.49 | 58.29 | 37.32 | 43.01 | 29.19 | 32.14 | 0 | 27.08 | 24.33 | 26.66 | 19.81 | 19.81 | 19.81 |
| Effective Tax Rate | 19.47% | 18.69% | 276.5% | 12.8% | -123.9% | 23.57% | 15.86% | 22.44% | 25% | 184.5% | 34.2% | 36.82% | 14.32% | -1.52% | 29.82% | 21.77% | -134% |
| Short Term Coverage Ratio | 11.68 | 11.45 | 21.81 | 17.19 | 8.75 | 0.692 | -0.665 | 0 | 0 | 0 | 0 | 0 | 4.38 | 1.59 | 59 | 0.366 | 0 |
| Capital Expenditure Coverage Ratio | 7.46 | 7.31 | 7.56 | 1.45 | 1.84 | 28.29 | -6.62 | 6.68 | 19.14 | -7.5 | 189 | -1.06 | 5.8 | 5.97 | 7.61 | 39.43 | 2.75 |
| EBIT Per Revenue | 0.133 | 0.135 | 0.079 | 0.092 | 0.067 | 0.019 | -0.388 | -0.017 | -0.06 | -0.022 | 0 | -0.017 | 0.189 | 0.203 | 0.163 | 0.377 | 0.095 |
| EBITDA Per Revenue | 0.212 | 0.222 | 0.175 | 0.207 | 0.208 | 0.205 | -0.003 | 0.207 | 0.192 | 0.205 | None | -0.015 | 0.27 | 0.282 | 0.572 | 0.414 | 0.497 |
| Days of Sales Outstanding | 18.65 | 18.65 | 11.39 | 13.93 | 17.45 | 11.28 | 38.57 | 12.46 | 21.98 | 17.2 | 0 | 0.228 | 19.28 | 18.79 | 52.22 | 74.61 | 0 |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.46 | 183.2 | 5.67 | 0 | 0 |
| Days of Payables Outstanding | 67.94 | 62.39 | 94.62 | 76.91 | 82.59 | 75.5 | 56.21 | 69.12 | 66.81 | 77.25 | 584 | 2.28 | 125.4 | 134 | 0.008 | 0 | 0 |
| Cash Conversion Cycle | -49.29 | -43.74 | -83.23 | -62.98 | -65.15 | -64.22 | -17.64 | -56.67 | -44.83 | -60.06 | -584 | -2.05 | -101.6 | 67.99 | 57.88 | 74.61 | 0 |
| Cash Conversion Ratio | 1.11 | 1.57 | -18.9 | 3.35 | 0.957 | -2.53 | 0.233 | -0.945 | -1.79 | -0.294 | 0 | 0.2 | 6.32 | 0.141 | 0.167 | 0.33 | 0.044 |
| Free Cash Flow to Earnings | 0.958 | 1.35 | -16.4 | 1.04 | 0.435 | -2.44 | 0.268 | -0.804 | -1.69 | -0.333 | 0 | 0.389 | 5.23 | 0.117 | 0.145 | 0.322 | 0.028 |