GEA Group AG (G1A.DE) Balance Sheet Quarterly - Discounting Cash Flows
G1A.DE
GEA Group AG
G1A.DE (XETRA)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2010 (Q2)
06-30
2010 (Q1)
03-31
2009 (Q4)
12-31
Report Filing: 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
1234
Total Current Assets 2,533 2,448 2,499 2,776 2,604 2,578
1234
Cash and Short Term Investments 341.1 362.4 370.8 638.3 354.7 313.1
1234
Cash & Equivalents 287.7 298 370.8 638.3 354.7 313.1
1234
Short Term Investments 53.41 64.4 0 0 0 0
1234
Receivables 1,081 1,040 1,059 1,265 1,105 1,100
1234
Inventory 838.3 826.7 808.5 775.7 843.6 883.2
1234
Other Current Assets 273 218.6 260.7 97.48 300.4 281.3
1234
Total Assets 5,713 5,625 5,706 6,032 5,702 5,679
1234
Total Non-Current Assets 3,180 3,177 3,208 3,256 3,098 3,101
1234
Property, Plant and Equipment 937.3 931.5 913.8 925.4 856.5 836.7
1234
Goodwill and Intangible Assets 1,920 1,894 1,879 1,888 1,880 1,879
1234
Goodwill 1,481 1,481 1,491 1,497 1,489 1,489
1234
Intangible Assets 439.9 412.7 387.3 391.1 391.4 390.8
1234
Long Term Investments 40.01 34.81 39.61 27.45 31.52 33.76
1234
Deferred Tax Assets 276.2 311.2 368.2 0 0 346.5
1234
Other Long Term Assets 5.68 5.64 7.14 414.8 329.8 4.87
1234
Total Current Liabilities 2,376 2,391 2,324 2,620 2,381 2,403
1234
Accounts Payable 723.3 720.5 734.3 807.6 697.5 698.1
1234
Notes Payable/Short Term Debt 247.1 304.9 56.37 170.1 321.6 0
1234
Tax Payables 46.6 51.47 61.1 150.3 0 46.74
1234
Deferred Revenue 0 0 0 0 0 0
1234
Other Current Liabilities 1,359 1,314 1,473 1,492 1,362 1,658
1234
Total Liabilities 3,366 3,391 3,296 3,608 3,366 3,362
1234
Total Non-Current Liabilities 990 1,000 971.5 988 985 959.1
1234
Total Long Term Debt 159.8 158.7 0 124.6 132.9 0
1234
Deferred Tax Liabilities Non-Current 95.56 92.5 100.1 91.63 114 112.9
1234
Deferred Revenue Non-Current 0.191 0.369 0.081 2.46 7.27 4.81
1234
Capital Lease Obligations 0 0 56.37 190.6 187.6 0
1234
Other Long Term Liabilities 734.5 748.9 814.9 578.7 543.2 841.4
1234
Total Equity 2,347 2,233 2,410 2,424 2,336 2,318
1234
Non-Controlling Interest 0.395 0.395 0.395 0.395 0.411 0.411
1234
Total Stockholders' Equity 2,347 2,233 2,410 2,424 2,336 2,317
1234
Retained Earnings 667 541.8 649.8 631.4 599.9 541.3
1234
Accumulated Other Earnings -58.58 -46.94 49.64 76.27 1,234 52.5
1234
Common Stock 520.4 520.4 492.8 498.2 501.8 505.5
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 1,218 1,218 1,218 1,218 1,218 1,218
1234
Total Liabilities & Total Equity 5,713 5,625 5,706 6,032 5,702 5,679
1234
Total Liabilities & Shareholders' Equity 5,713 5,625 5,706 6,032 5,702 5,679
1234
Total Investments 40.01 99.21 39.61 27.45 31.52 33.76
1234
Total Debt 406.8 463.6 184.5 294.8 454.5 405.6
1234
Net Debt 119.1 165.6 -370.8 -326.1 99.74 92.48
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program