| Period Ending: | 2025 03-31 |
2024 03-31 |
2023 03-31 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
2018 03-31 |
2017 03-31 |
2016 03-31 |
2015 03-31 |
2014 03-31 |
2013 03-31 |
2012 03-31 |
2011 03-31 |
2010 03-31 |
2009 03-31 |
2008 03-31 |
2007 03-31 |
2006 03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-05-13 | 2024-05-08 | 2023-05-10 | 2022-05-11 | 2021-05-11 | 2020-05-12 | 2019-05-13 | 2018-05-15 | 2017-05-15 | 2016-05-17 | 2015-05-20 | 2014-05-13 | 2013-05-14 | 2012-05-21 | 2011-05-23 | 2010-05-24 | 2009-06-02 | 2008-05-21 | 2007-05-31 | 2006-06-14 |
| Total Current Assets | 22.77 | 13.51 | 9.62 | 23.64 | 7.53 | 6.98 | 5.79 | 9.49 | 7.41 | 8.91 | 11.3 | 7.55 | 88.89 | 99.04 | 87.27 | 90.19 | 12.78 | 16.31 | 52.52 | 76.77 |
| Cash and Short Term Investments | 14.3 | 2.46 | 2.68 | 14.19 | 2.06 | 2.78 | 1.7 | 3.64 | 2.87 | 4.48 | 4.92 | 4.55 | 85.9 | 91.55 | 80.58 | 87.72 | 7.24 | 9.36 | 37.79 | 75.67 |
| Cash & Equivalents | 14.3 | 2.46 | 2.68 | 14.19 | 2.06 | 2.78 | 1.7 | 3.64 | 2.87 | 4.48 | 4.92 | 4.55 | 85.9 | 91.55 | 80.58 | 87.72 | 7.24 | 9.36 | 37.79 | 75.67 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 8.47 | 11.05 | 6.94 | 9.45 | 3.37 | 4.2 | 4.09 | 5.86 | 4.54 | 4.43 | 6.38 | 2.99 | 2.99 | 2.78 | 1.6 | 2.17 | 4.21 | 6.15 | 14.02 | 0.996 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.72 | 5.1 | 0.304 | 1.34 | 0.803 | 0.712 | 0.1 |
| Total Assets | 1,006 | 938.1 | 765.6 | 740.4 | 643.7 | 576.4 | 635.1 | 610.9 | 515.2 | 503.1 | 483.5 | 330.7 | 379.8 | 325.3 | 241.1 | 297.2 | 326.8 | 352.3 | 323.6 | 230.3 |
| Total Non-Current Assets | 983.6 | 924.6 | 756 | 716.8 | 636.2 | 569.4 | 629.3 | 601.4 | 507.8 | 494.2 | 472.2 | 323.1 | 290.9 | 226.3 | 153.8 | 207 | 314.1 | 336 | 271.1 | 153.6 |
| Property, Plant and Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 633.8 | 26.16 | 13.31 | 12.46 | 16.04 | 10 | 20.63 | 21.1 | 98.52 | 225.7 | 153.3 | 206.9 | 313.9 | 335.6 | 270.9 | 55.8 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 983.6 | 924.6 | 756 | 716.8 | 2.37 | 543.2 | 616 | 588.9 | 491.7 | 484.2 | 451.6 | 302 | 192.4 | 0.602 | 0.552 | 0.113 | 0.132 | 0.376 | 0.12 | 97.76 |
| Total Current Liabilities | 6.17 | 4.2 | 3.1 | 2.99 | 17.39 | 1.22 | 0.892 | 0.916 | 0.578 | 1.05 | 1.27 | 0.665 | 1.07 | 77.22 | 40.87 | 103.9 | 111.9 | 145.8 | 100.7 | 0.367 |
| Accounts Payable | 6.17 | 4.2 | 3.1 | 2.99 | 0.563 | 1.22 | 0.892 | 0.916 | 0.578 | 1.05 | 1.27 | 0.665 | 1.07 | 0.506 | 0.201 | 0.206 | 1.28 | 0.716 | 0.162 | 0 |
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 40 | 102.8 | 110.3 | 144.8 | 100 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 16.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.714 | 0.67 | 0.87 | 0.366 | 0.208 | 0.524 | 0.367 |
| Total Liabilities | 507.3 | 445.4 | 325.9 | 294.6 | 261.4 | 207.3 | 228 | 256.7 | 214.1 | 224.1 | 210.1 | 109.9 | 138.8 | 118.1 | 42.28 | 104.2 | 112 | 145.8 | 100.8 | 0.482 |
| Total Non-Current Liabilities | 501.1 | 441.2 | 322.8 | 291.6 | 244 | 206.1 | 227.1 | 255.8 | 213.5 | 223 | 208.8 | 109.2 | 137.8 | 40.86 | 1.41 | 0.295 | 0.127 | 0.089 | 0.086 | 0.115 |
| Total Long Term Debt | 455.7 | 398.3 | 292.6 | 261.3 | 243.6 | 54.3 | 58.1 | 112.6 | 74.8 | 100.1 | 123.9 | 66.7 | 94.87 | 0 | 0 | 0 | 0 | 0 | 100 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 45.44 | 42.83 | 30.2 | 30.25 | 0.384 | 151.8 | 169 | 143.2 | 138.7 | 122.9 | 84.92 | 42.49 | 42.9 | 40.86 | 1.41 | 0.295 | 0.127 | 0.089 | -99.91 | 0.115 |
| Total Equity | 499.1 | 492.7 | 439.7 | 445.8 | 382.4 | 369 | 407.1 | 354.2 | 301.1 | 279 | 273.4 | 220.8 | 241 | 207.2 | 198.8 | 193 | 214.8 | 206.4 | 222.8 | 229.8 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 499.1 | 492.7 | 439.7 | 445.8 | 382.4 | 369 | 407.1 | 354.2 | 301.1 | 279 | 273.4 | 220.8 | 241 | 207.2 | 198.8 | 193 | 214.8 | 206.4 | 222.8 | 229.8 |
| Retained Earnings | -5.33 | -19.56 | -5.53 | -12.99 | -18.46 | 6.37 | -7.34 | 3.66 | 7.28 | 6.43 | 3.51 | 3.62 | 2.69 | 0.321 | 0.165 | 0 | 0 | 0 | -3.62 | -0.517 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.26 | -58.55 | -64.25 | -42.58 | -17.74 | -3.75 | 0 |
| Common Stock | 0.037 | 0.037 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.03 | 0.03 | 0.03 | 0.026 | 0.026 | 0.022 | 0.022 | 0.022 | 0.022 | 0.017 | 0.017 | 0.017 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 504.4 | 512.2 | 445.2 | 458.8 | 400.8 | 362.6 | 414.4 | 350.5 | 293.8 | 272.6 | 269.9 | 217.2 | 238.2 | 257.1 | 257.2 | 257.2 | 257.4 | 224.2 | 230.2 | 230.3 |
| Total Liabilities & Total Equity | 1,006 | 938.1 | 765.6 | 740.4 | 643.7 | 576.4 | 635.1 | 610.9 | 515.2 | 503.1 | 483.5 | 330.7 | 379.8 | 325.3 | 241.1 | 297.2 | 326.8 | 352.3 | 323.6 | 230.3 |
| Total Liabilities & Shareholders' Equity | 1,006 | 938.1 | 765.6 | 740.4 | 643.7 | 576.4 | 635.1 | 610.9 | 515.2 | 503.1 | 483.5 | 330.7 | 379.8 | 325.3 | 241.1 | 297.2 | 326.8 | 352.3 | 323.6 | 230.3 |
| Total Investments | 0 | 0 | 0 | 0 | 633.8 | 26.16 | 13.31 | 12.46 | 16.04 | 10 | 20.63 | 21.1 | 98.52 | 225.7 | 153.3 | 206.9 | 313.9 | 335.6 | 270.9 | 55.8 |
| Total Debt | 455.7 | 398.3 | 292.6 | 261.3 | 243.6 | 54.3 | 58.1 | 112.6 | 74.8 | 100.1 | 123.9 | 66.7 | 94.87 | 76 | 40 | 102.8 | 110.3 | 144.8 | 200 | 0 |
| Net Debt | 441.4 | 395.9 | 289.9 | 247.2 | 241.5 | 51.52 | 56.39 | 109 | 71.93 | 95.61 | 119 | 62.15 | 8.97 | -15.54 | -40.58 | 15.1 | 103 | 135.5 | 162.2 | -75.67 |