| Period Ending: |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| Estimated Revenue | |||||||||||||||||||||||||||||
| Low |
1234
|
25.81 | 24.72 | 24.27 | 24.55 | 22.88 | 22.8 | 24.04 | 23.17 | 24.28 | 22.4 | 20.7 | 20.41 | 19.99 | 18.05 | 16.73 | 16.4 | 17.47 | 16.21 | 14.82 | 13.62 | 12.36 | 11.43 | 13.22 | 14.82 | ||||
| Average |
1234
|
25.81 | 24.72 | 24.27 | 24.55 | 22.88 | 22.8 | 24.04 | 23.17 | 24.28 | 22.4 | 20.7 | 20.41 | 19.99 | 18.05 | 16.73 | 16.4 | 17.47 | 16.21 | 14.82 | 13.62 | 12.36 | 11.43 | 13.22 | 14.82 | ||||
| High |
1234
|
25.81 | 24.72 | 24.27 | 24.55 | 22.88 | 22.8 | 24.04 | 23.17 | 24.28 | 22.4 | 20.7 | 20.41 | 19.99 | 18.05 | 16.73 | 16.4 | 17.47 | 16.21 | 14.82 | 13.62 | 12.36 | 11.43 | 13.22 | 14.82 | ||||
| Estimated EBITDA | |||||||||||||||||||||||||||||
| Low |
1234
|
20.63 | 19.75 | 19.4 | 19.62 | 18.29 | 18.22 | 19.22 | 18.52 | 19.4 | 17.9 | 16.54 | 16.31 | 15.97 | 14.43 | 13.37 | 13.11 | 13.96 | 12.95 | 11.85 | 10.89 | 9.88 | 9.14 | 10.57 | 11.85 | ||||
| Average |
1234
|
20.63 | 19.75 | 19.4 | 19.62 | 18.29 | 18.22 | 19.22 | 18.52 | 19.4 | 17.9 | 16.54 | 16.31 | 15.97 | 14.43 | 13.37 | 13.11 | 13.96 | 12.95 | 11.85 | 10.89 | 9.88 | 9.14 | 10.57 | 11.85 | ||||
| High |
1234
|
20.63 | 19.75 | 19.4 | 19.62 | 18.29 | 18.22 | 19.22 | 18.52 | 19.4 | 17.9 | 16.54 | 16.31 | 15.97 | 14.43 | 13.37 | 13.11 | 13.96 | 12.95 | 11.85 | 10.89 | 9.88 | 9.14 | 10.57 | 11.85 | ||||
| Estimated EBIT | |||||||||||||||||||||||||||||
| Low |
1234
|
20.63 | 19.75 | 19.4 | 19.62 | 18.29 | 18.22 | 19.22 | 18.52 | 19.4 | 17.9 | 16.54 | 16.31 | 15.97 | 14.43 | 13.37 | 13.11 | 13.96 | 12.95 | 11.85 | 10.89 | 9.88 | 9.14 | 10.57 | 11.85 | ||||
| Average |
1234
|
20.63 | 19.75 | 19.4 | 19.62 | 18.29 | 18.22 | 19.22 | 18.52 | 19.4 | 17.9 | 16.54 | 16.31 | 15.97 | 14.43 | 13.37 | 13.11 | 13.96 | 12.95 | 11.85 | 10.89 | 9.88 | 9.14 | 10.57 | 11.85 | ||||
| High |
1234
|
20.63 | 19.75 | 19.4 | 19.62 | 18.29 | 18.22 | 19.22 | 18.52 | 19.4 | 17.9 | 16.54 | 16.31 | 15.97 | 14.43 | 13.37 | 13.11 | 13.96 | 12.95 | 11.85 | 10.89 | 9.88 | 9.14 | 10.57 | 11.85 | ||||
| Estimated Net Income | |||||||||||||||||||||||||||||
| Low |
1234
|
9.13 | 9.13 | 8.85 | 9.28 | 9.45 | 9.79 | 10.08 | 10.44 | 10.38 | 10.07 | 10.3 | 10.23 | 10 | 8.84 | 8.27 | 8.84 | 8.84 | 8.17 | 7.3 | 6.82 | 5.92 | 5.61 | 7 | 7.92 | ||||
| Average |
1234
|
9.13 | 9.13 | 8.85 | 9.28 | 9.45 | 9.79 | 10.08 | 10.44 | 10.38 | 10.07 | 10.3 | 10.23 | 10 | 8.84 | 8.27 | 8.84 | 8.84 | 8.17 | 7.3 | 6.82 | 5.92 | 5.61 | 7 | 7.92 | ||||
| High |
1234
|
9.13 | 9.13 | 8.85 | 9.28 | 9.45 | 9.79 | 10.08 | 10.44 | 10.38 | 10.07 | 10.3 | 10.23 | 10 | 8.84 | 8.27 | 8.84 | 8.84 | 8.17 | 7.3 | 6.82 | 5.92 | 5.61 | 7 | 7.92 | ||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||
| Low |
1234
|
2.39 | 2.29 | 2.25 | 2.27 | 2.12 | 2.11 | 2.23 | 2.14 | 2.25 | 2.07 | 1.92 | 1.89 | 1.85 | 1.67 | 1.55 | 1.52 | 1.62 | 1.5 | 1.37 | 1.26 | 1.14 | 1.06 | 1.22 | 1.37 | ||||
| Average |
1234
|
2.39 | 2.29 | 2.25 | 2.27 | 2.12 | 2.11 | 2.23 | 2.14 | 2.25 | 2.07 | 1.92 | 1.89 | 1.85 | 1.67 | 1.55 | 1.52 | 1.62 | 1.5 | 1.37 | 1.26 | 1.14 | 1.06 | 1.22 | 1.37 | ||||
| High |
1234
|
2.39 | 2.29 | 2.25 | 2.27 | 2.12 | 2.11 | 2.23 | 2.14 | 2.25 | 2.07 | 1.92 | 1.89 | 1.85 | 1.67 | 1.55 | 1.52 | 1.62 | 1.5 | 1.37 | 1.26 | 1.14 | 1.06 | 1.22 | 1.37 | ||||
| Estimated EPS | |||||||||||||||||||||||||||||
| Low |
1234
|
0.23 | 0.23 | 0.223 | 0.234 | 0.238 | 0.247 | 0.254 | 0.263 | 0.27 | 0.262 | 0.268 | 0.266 | 0.26 | 0.23 | 0.215 | 0.23 | 0.23 | 0.212 | 0.19 | 0.177 | 0.154 | 0.146 | 0.182 | 0.206 | ||||
| Average |
1234
|
0.23 | 0.23 | 0.223 | 0.234 | 0.238 | 0.247 | 0.254 | 0.263 | 0.27 | 0.262 | 0.268 | 0.266 | 0.26 | 0.23 | 0.215 | 0.23 | 0.23 | 0.212 | 0.19 | 0.177 | 0.154 | 0.146 | 0.182 | 0.206 | ||||
| High |
1234
|
0.23 | 0.23 | 0.223 | 0.234 | 0.238 | 0.247 | 0.254 | 0.263 | 0.27 | 0.262 | 0.268 | 0.266 | 0.26 | 0.23 | 0.215 | 0.23 | 0.23 | 0.212 | 0.19 | 0.177 | 0.154 | 0.146 | 0.182 | 0.206 | ||||