| Period Ending: |
LTM
(Last Twelve Months) |
2025 03-31 |
2024 03-31 |
2023 03-31 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
2018 03-31 |
2017 03-31 |
2016 03-31 |
2015 03-31 |
2014 03-31 |
2013 03-31 |
2012 03-31 |
2011 03-31 |
2010 03-31 |
2009 03-31 |
2008 03-31 |
2007 03-31 |
2006 03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2026-02-03 | 2025-05-13 | 2024-05-08 | 2023-05-10 | 2022-05-11 | 2021-05-11 | 2020-05-12 | 2019-05-13 | 2018-05-15 | 2017-05-15 | 2016-05-17 | 2015-05-20 | 2014-05-13 | 2013-05-14 | 2012-05-21 | 2011-05-23 | 2010-05-24 | 2009-06-02 | 2008-05-21 | 2007-05-31 | 2006-06-14 |
| Revenue | 112.7 | 89.88 | 103.2 | 48.53 | 112.2 | 53.17 | 11.96 | 105.4 | 69.36 | 52.94 | 33.29 | 54.42 | 1.11 | 19.61 | 25.06 | 19.4 | -5.96 | -5.73 | 7.08 | 9.4 | 0 |
| Cost of Revenue | 32 | 28.25 | 24.12 | 15.88 | 13.08 | 4.44 | 3.96 | 6.15 | 4.03 | 3.54 | 4.15 | 3.54 | 2.08 | 1.13 | 0.768 | 0.69 | 1.98 | 5.35 | 7.73 | 0.608 | 0 |
| Gross Profit | 80.66 | 61.63 | 79.05 | 32.66 | 99.15 | 48.73 | 8.01 | 99.23 | 65.33 | 49.4 | 29.14 | 50.88 | -0.963 | 18.48 | 24.29 | 18.71 | -7.94 | -11.07 | -0.649 | 8.79 | 0 |
| Operating Expenses | 22.72 | -3.69 | -6.26 | -2.89 | -3.17 | 6.27 | 15.24 | 17.64 | 4.64 | 4.63 | 4.28 | 0.669 | 0.366 | 1.2 | 2.33 | 2.27 | 3.13 | 0.374 | 0.292 | 1.52 | -6.05 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 32.13 | 8.21 | 6.15 | 7 | 6.4 | 5.88 | 6.42 | 6.12 | 4.12 | 4.19 | 4.24 | 3.26 | 3.13 | 2.61 | 2.83 | 2.46 | 2.34 | 2.52 | 2.37 | 2.17 | 0.496 |
| Other Operating Expenses | -9.41 | -11.89 | -12.41 | -9.89 | -9.57 | 0.393 | 8.82 | 11.52 | 0.522 | 0.446 | 0.048 | -2.59 | -2.76 | -1.41 | -0.503 | -0.189 | 0.792 | -2.15 | -2.08 | -0.644 | -6.55 |
| Operating Income | 57.95 | 65.32 | 85.31 | 35.55 | 102.3 | 42.45 | -7.23 | 81.59 | 60.69 | 44.76 | 24.85 | 50.21 | -1.33 | 17.28 | 21.97 | 16.44 | -11.07 | -11.45 | -0.941 | 7.27 | 6.05 |
| Net Non-Operating Interest | 52.01 | 55.37 | 57.67 | 44.4 | 46.57 | 42.72 | 45.6 | 43.48 | 44.77 | 42.61 | 42.24 | 33.15 | 28.39 | 23.67 | 18.82 | 15.03 | 17.83 | 19.9 | 20.16 | 16.65 | 0 |
| Interest Income | 88.61 | 83.61 | 81.79 | 60.28 | 59.65 | 47.16 | 49.55 | 49.63 | 48.8 | 46.15 | 46.4 | 36.69 | 30.46 | 24.8 | 19.59 | 15.72 | 19.82 | 25.25 | 27.89 | 17.26 | 0 |
| Interest Expense | 36.61 | 28.25 | 24.12 | 15.88 | 13.08 | 4.44 | 3.96 | 6.15 | 4.03 | 3.54 | 4.15 | 3.54 | 2.08 | 1.13 | 0.768 | 0.69 | 1.98 | 5.35 | 7.73 | 0.608 | 0 |
| Equity & Other Income/(Expense) | 20.4 | -55.37 | -57.67 | -44.4 | -46.57 | -42.72 | -45.6 | -43.48 | -44.77 | -42.61 | -42.24 | -33.15 | -28.39 | -23.67 | -18.82 | -15.03 | -17.83 | -19.9 | -20.16 | -16.65 | 0 |
| Income Before Tax | 130.4 | 65.32 | 85.31 | 35.55 | 102.3 | 42.45 | -7.23 | 81.59 | 60.69 | 44.76 | 24.85 | 50.21 | -1.33 | 17.28 | 21.97 | 16.44 | -11.07 | -11.45 | -0.941 | 7.27 | 6.05 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 130.4 | 65.32 | 85.31 | 35.55 | 102.3 | 42.45 | -7.23 | 81.59 | 60.69 | 44.76 | 24.85 | 50.21 | -1.33 | 17.28 | 21.97 | 16.44 | -11.07 | -11.45 | -0.941 | 7.27 | 6.05 |
| Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.075 | 0 | 0.45 | 0.358 | 0.815 | -0.009 | 0.008 | 0.002 | 19.87 | 11.8 | 4.13 | 0 |
| EBITDA | 57.95 | 65.32 | 85.31 | 35.55 | 102.3 | 42.45 | -7.23 | 82.09 | 61.19 | 44.84 | 24.85 | 50.66 | -0.971 | 18.09 | 21.96 | 16.45 | -11.07 | 8.42 | 10.86 | 11.4 | 6.05 |
| Earnings Per Share (EPS) | 3.11 | 1.78 | 2.47 | 1.07 | 3.08 | 1.28 | -0.22 | 2.49 | 1.88 | 1.48 | 0.82 | 1.88 | -0.05 | 0.71 | 0.99 | 0.74 | -0.5 | -0.53 | -0.057 | 0.44 | 0.37 |
| Diluted Earnings Per Share | 3.11 | 1.78 | 2.47 | 1.07 | 3.08 | 1.28 | -0.22 | 2.49 | 1.88 | 1.48 | 0.82 | 1.88 | -0.05 | 0.71 | 0.99 | 0.74 | -0.5 | -0.53 | -0.057 | 0.44 | 0.37 |
| Weighted Average Shares Outstanding | 39.68 | 36.74 | 34.47 | 33.31 | 33.21 | 33.18 | 32.87 | 32.81 | 32.27 | 30.27 | 30.27 | 26.67 | 26.48 | 24.19 | 22.08 | 22.08 | 22.08 | 21.55 | 16.56 | 16.56 | 16.39 |
| Diluted Weighted Average Shares Outstanding | 39.68 | 36.74 | 34.47 | 33.31 | 33.21 | 33.18 | 32.87 | 32.81 | 32.27 | 30.27 | 30.27 | 26.67 | 26.48 | 24.19 | 22.08 | 22.08 | 22.08 | 21.55 | 16.56 | 16.56 | 16.39 |
