| Period Ending: |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-30 |
2023
06-30 |
2022
12-31 |
2022
09-30 |
2022
06-30 |
2022
03-31 |
2021
12-31 |
2021
09-30 |
2021
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
| Estimated Revenue | ||||||||||||||||||||||
| Low |
1234
|
84 | 84.1 | 91.46 | 88.59 | 113 | 94.45 | 94.2 | 74.78 | 76.38 | 63.8 | 64.3 | 78 | 63 | 57.2 | 77 | 72.9 | 59 | 71 | |||
| Average |
1234
|
84 | 84.1 | 91.46 | 88.59 | 113 | 94.45 | 94.2 | 74.78 | 76.38 | 63.8 | 64.3 | 78 | 63 | 57.2 | 77 | 72.9 | 59 | 71 | |||
| High |
1234
|
84 | 84.1 | 91.46 | 88.59 | 113 | 94.45 | 94.2 | 74.78 | 76.38 | 63.8 | 64.3 | 78 | 63 | 57.2 | 77 | 72.9 | 59 | 71 | |||
| Estimated EBITDA | ||||||||||||||||||||||
| Low |
1234
|
28.67 | 28.7 | 31.22 | 30.24 | 38.57 | 32.24 | 32.15 | 25.52 | 26.07 | 21.78 | 21.95 | 26.62 | 22.97 | 20.85 | 28.07 | 26.57 | 21.51 | 25.88 | |||
| Average |
1234
|
28.67 | 28.7 | 31.22 | 30.24 | 38.57 | 32.24 | 32.15 | 25.52 | 26.07 | 21.78 | 21.95 | 26.62 | 22.97 | 20.85 | 28.07 | 26.57 | 21.51 | 25.88 | |||
| High |
1234
|
28.67 | 28.7 | 31.22 | 30.24 | 38.57 | 32.24 | 32.15 | 25.52 | 26.07 | 21.78 | 21.95 | 26.62 | 22.97 | 20.85 | 28.07 | 26.57 | 21.51 | 25.88 | |||
| Estimated EBIT | ||||||||||||||||||||||
| Low |
1234
|
28.65 | 28.68 | 31.19 | 30.21 | 38.54 | 32.21 | 32.12 | 25.5 | 26.05 | 21.76 | 21.93 | 26.6 | 22.95 | 20.84 | 28.05 | 26.56 | 21.49 | 25.86 | |||
| Average |
1234
|
28.65 | 28.68 | 31.19 | 30.21 | 38.54 | 32.21 | 32.12 | 25.5 | 26.05 | 21.76 | 21.93 | 26.6 | 22.95 | 20.84 | 28.05 | 26.56 | 21.49 | 25.86 | |||
| High |
1234
|
28.65 | 28.68 | 31.19 | 30.21 | 38.54 | 32.21 | 32.12 | 25.5 | 26.05 | 21.76 | 21.93 | 26.6 | 22.95 | 20.84 | 28.05 | 26.56 | 21.49 | 25.86 | |||
| Estimated Net Income | ||||||||||||||||||||||
| Low |
1234
|
10.67 | 10.67 | 12.44 | 11.38 | 14.92 | 7.16 | 10.87 | 1.92 | 4.33 | 2.61 | 3.68 | 15.28 | 6.06 | 7.11 | 10.29 | 11 | 5.87 | 9.41 | |||
| Average |
1234
|
10.67 | 10.67 | 12.44 | 11.38 | 14.92 | 9.54 | 11.65 | 3.2 | 4.33 | 2.61 | 3.68 | 15.28 | 6.06 | 7.11 | 10.29 | 11 | 5.87 | 9.41 | |||
| High |
1234
|
10.67 | 10.67 | 12.44 | 11.38 | 14.92 | 11.93 | 12.43 | 3.84 | 4.33 | 2.61 | 3.68 | 15.28 | 6.06 | 7.11 | 10.29 | 11 | 5.87 | 9.41 | |||
| Estimated SGA Expenses | ||||||||||||||||||||||
| Low |
1234
|
38.76 | 38.81 | 42.21 | 40.88 | 52.15 | 43.58 | 43.47 | 34.51 | 35.25 | 29.44 | 29.67 | 35.99 | 28.33 | 25.72 | 34.63 | 32.78 | 26.53 | 31.93 | |||
| Average |
1234
|
38.76 | 38.81 | 42.21 | 40.88 | 52.15 | 43.58 | 43.47 | 34.51 | 35.25 | 29.44 | 29.67 | 35.99 | 28.33 | 25.72 | 34.63 | 32.78 | 26.53 | 31.93 | |||
| High |
1234
|
38.76 | 38.81 | 42.21 | 40.88 | 52.15 | 43.58 | 43.47 | 34.51 | 35.25 | 29.44 | 29.67 | 35.99 | 28.33 | 25.72 | 34.63 | 32.78 | 26.53 | 31.93 | |||
| Estimated EPS | ||||||||||||||||||||||
| Low |
1234
|
0.15 | 0.15 | 0.175 | 0.16 | 0.21 | 0.101 | 0.153 | 0.027 | 0.061 | 0.037 | 0.052 | 0.215 | 0.085 | 0.1 | 0.145 | 0.155 | 0.083 | 0.132 | |||
| Average |
1234
|
0.15 | 0.15 | 0.175 | 0.16 | 0.21 | 0.134 | 0.164 | 0.045 | 0.061 | 0.037 | 0.052 | 0.215 | 0.085 | 0.1 | 0.145 | 0.155 | 0.083 | 0.132 | |||
| High |
1234
|
0.15 | 0.15 | 0.175 | 0.16 | 0.21 | 0.168 | 0.175 | 0.054 | 0.061 | 0.037 | 0.052 | 0.215 | 0.085 | 0.1 | 0.145 | 0.155 | 0.083 | 0.132 | |||