| Period Ending: |
LTM
(Last Twelve Months) |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||
| Price to Earnings Ratio | 80 | 36.33 | 19.47 | -28.63 | -28.63 | -6.52 | -31.06 | -28.28 | -13.54 | -6.22 | -8.88 | -15.09 | -33.11 | -117.3 | |
| Price to Sales Ratio | 6.36 | 2.97 | 0.907 | 2.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Book Ratio | 2.8 | 1.27 | 0.812 | 1.88 | 2.95 | 1.78 | 2.53 | 2.38 | 0 | 3.52 | 2.32 | 139.1 | -25.95 | 0 | |
| Price to Free Cash Flow Ratio | -31.39 | -14.66 | 19.52 | -15.99 | -41.94 | -20.74 | -53.78 | -42.46 | -57.28 | -6.35 | -7.56 | -16.06 | -33.95 | -129 | |
| Price to Operating Cash Flow Ratio | -85.59 | -38.87 | 19.44 | -30.92 | -41.94 | -21.65 | -54.45 | -44.17 | -65.14 | -6.97 | -10.07 | -17.24 | -34.05 | -129.2 | |
| Price Earnings to Growth Ratio | 3.12 | -2.54 | -0.123 | 1.32 | 0.526 | -0.017 | 3.57 | 0.533 | 0 | -0.144 | -0.13 | -0.126 | -0.13 | 0 | |
| EV to EBITDA | 11.16 | -15.53 | -1.07 | -1.38 | |||||||||||
| Liquidity Ratios | |||||||||||||||
| Current Ratio | 2.36 | 2.36 | 1.35 | 8.37 | 38.71 | 5.33 | 2.81 | 5.93 | 0 | 17.34 | 21.54 | 3.69 | 2.9 | 0 | |
| Quick Ratio | 2.36 | 2.36 | 1.35 | 8.37 | 38.71 | 5.3 | 2.73 | 5.86 | 0 | 17.1 | 21.41 | 3.22 | 2.9 | 0 | |
| Cash Ratio | 1.66 | 1.66 | 0.645 | 4.71 | 37.31 | 2.62 | 1.81 | 4.84 | 0 | 15.96 | 20.46 | 2.18 | 1.55 | 0 | |
| Debt Ratio | 0 | 0 | 0.023 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.859 | 6.14 | 0 | |
| Debt to Equity Ratio | 0 | 0 | 0.025 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.64 | -1.12 | 0 | |
| Long Term Debt to Capitalization | 0 | 0 | 0.024 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.921 | 9.3 | 0 | |
| Total Debt to Capitalization | 0 | 0 | 0.024 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.921 | 9.11 | 0 | |
| Interest Coverage Ratio | -32.86 | -32.86 | 56.41 | -233.8 | -7.66 | -3.61 | -38.65 | 0 | 0 | -2,601 | -208.5 | -12.02 | -29.41 | -39.66 | |
| Cash Flow to Debt Ratio | 0 | 0 | 1.68 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.693 | -0.679 | 0 | |
| Margins | |||||||||||||||
| Gross Profit Margin | 100% | 100% | 99.94% | 99.96% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Profit Margin | -14.18% | -14.18% | 7.84% | -17.36% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Pretax Profit Margin | 8.24% | 8.24% | 5.16% | -17.43% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | 8.17% | 8.17% | 4.66% | -9.31% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Cash Flow Margin | -7.64% | -7.64% | 4.67% | -8.62% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -20.25% | -20.25% | 4.65% | -16.67% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return | |||||||||||||||
| Return on Assets | 3.21% | 3.21% | 3.79% | -6.32% | -10.15% | -26.45% | -7.96% | -8.21% | 0% | -54.24% | -25.08% | -68.02% | -428.6% | 0% | |
| Return on Equity | 3.59% | 3.5% | 4.17% | -6.57% | -10.3% | -27.31% | -8.15% | -8.4% | 0% | -56.63% | -26.12% | -921.4% | 78.39% | 0% | |
| Return on Capital Employed | -6.07% | -6.07% | 6.84% | -11.83% | -11.85% | -7.15% | -7.58% | -8.17% | 0% | -56.4% | -25.71% | -65.91% | -615.6% | 0% | |
| Return on Invested Capital | -7.09% | -7.09% | 6.48% | -6.43% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | |||||||||||||||
| Receivables Turnover Ratio | 7.41 | 7.41 | 19.98 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0 | 0 | 0.307 | 0.454 | 0.054 | 39.5 | 0 | 23.21 | 0 | 1.69 | 0 | 5.63 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 23.01 | 13.26 | 14.19 | 0 | 2.2 | 0 | 3.25 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0 | 0 | 1.57 | 1.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.393 | 0.393 | 0.813 | 0.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Per Share Items () | |||||||||||||||
| Revenue Per Share | 2.2 | 2.2 | 4.51 | 3.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | -0.168 | -0.168 | 0.21 | -0.336 | -0.311 | -0.305 | -0.121 | -0.149 | -0.101 | -0.946 | -0.656 | -0.383 | -0.194 | -0.051 | |
| Free Cash Flow Per Share | -0.446 | -0.446 | 0.21 | -0.649 | -0.311 | -0.318 | -0.123 | -0.155 | -0.115 | -1.04 | -0.873 | -0.411 | -0.194 | -0.051 | |
| Cash & Short Term Investments | 0.777 | 0.777 | 0.246 | 0.103 | 2.54 | 0.226 | 0.072 | 0.203 | 0 | 1.07 | 2.13 | 0.133 | 0.025 | 0 | |
| Earnings Per Share | 0.18 | 0.18 | 0.21 | -0.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 0.579 | -0.311 | 0.356 | -0.674 | -0.523 | -0.267 | -0.157 | -0.184 | -0.139 | -1.03 | -0.711 | -0.39 | -0.189 | -0.056 | |
| Dividend Per Share | 0 | 0 | 0.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 0 | 0 | 3.97 | 10.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.419 | 0.261 | 0 | |
| Book Value Per Share | 5.01 | 5.14 | 5.04 | 5.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Per Share | 14.03 | 6.54 | 4.09 | 10.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Effective Tax Rate | 0.879% | 0.879% | 9.72% | 46.58% | 0% | -10.7% | 0.026% | 0% | 0.047% | 0.023% | -0.475% | 0.122% | 0% | 0% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -278.9 | 0 | |
| Capital Expenditure Coverage Ratio | -0.606 | -0.606 | 242.6 | -1.07 | 0 | -23.02 | -80.17 | -24.86 | -7.29 | -10.11 | -3.02 | -13.59 | -350.8 | -716.5 | |
| EBIT Per Revenue | -0.142 | -0.142 | 0.078 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Revenue | 2,918 | -0.141 | 0.079 | -0.173 | None | None | None | None | None | None | None | None | None | None | |
| Days of Sales Outstanding | 49.28 | 49.28 | 18.27 | 3.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 15.86 | 27.53 | 25.72 | 0 | 165.9 | 0 | 112.2 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 1,188 | 803.8 | 6,813 | 9.24 | 0 | 15.73 | 0 | 216.6 | 0 | 64.82 | 0 | 0 | |
| Cash Conversion Cycle | 49.28 | 49.28 | -1,170 | -800.6 | -6,813 | 6.62 | 27.53 | 10 | 0 | -50.66 | 0 | 47.39 | 0 | 0 | |
| Cash Conversion Ratio | -0.935 | -0.935 | 1 | 0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | -2.48 | -2.48 | 0.998 | 1.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |