| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-10 | 2025-08-05 | 2025-05-06 | 2025-03-07 | 2024-11-05 | 2024-08-06 |
1234
|
||||||||||||||
| Total Current Assets | 1,622 | 1,517 | 1,455 | 1,281 | 1,394 | 1,448 |
1234
|
||||||||||||||
| Cash and Short Term Investments | 427 | 601 | 552 | 536 | 524 | 515 |
1234
|
||||||||||||||
| Cash & Equivalents | 427 | 601 | 552 | 536 | 524 | 515 |
1234
|
||||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Receivables | 1,091 | 855 | 832 | 635 | 751 | 838 |
1234
|
||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Current Assets | 104 | 61 | 71 | 110 | 119 | 95 |
1234
|
||||||||||||||
| Total Assets | 4,760 | 3,871 | 3,785 | 3,624 | 3,752 | 3,782 |
1234
|
||||||||||||||
| Total Non-Current Assets | 3,138 | 2,354 | 2,330 | 2,343 | 2,358 | 2,334 |
1234
|
||||||||||||||
| Property, Plant and Equipment | 372 | 293 | 291 | 291 | 294 | 280 |
1234
|
||||||||||||||
| Goodwill and Intangible Assets | 2,317 | 1,715 | 1,688 | 1,681 | 1,736 | 1,712 |
1234
|
||||||||||||||
| Goodwill | 1,559 | 1,250 | 1,217 | 1,201 | 1,236 | 1,207 |
1234
|
||||||||||||||
| Intangible Assets | 758 | 465 | 471 | 480 | 500 | 505 |
1234
|
||||||||||||||
| Long Term Investments | 56 | 14 | 14 | 14 | 14 | 13 |
1234
|
||||||||||||||
| Deferred Tax Assets | 265 | 274 | 274 | 268 | 253 | 268 |
1234
|
||||||||||||||
| Other Long Term Assets | 128 | 58 | 63 | 89 | 61 | 61 |
1234
|
||||||||||||||
| Total Current Liabilities | 1,322 | 915 | 910 | 780 | 892 | 879 |
1234
|
||||||||||||||
| Accounts Payable | 556 | 353 | 325 | 263 | 330 | 333 |
1234
|
||||||||||||||
| Notes Payable/Short Term Debt | 45 | 34 | 33 | 34 | 44 | 21 |
1234
|
||||||||||||||
| Tax Payables | 54 | 27 | 36 | 12 | 10 | 10 |
1234
|
||||||||||||||
| Deferred Revenue | 168 | 112 | 113 | 0 | 0 | 93 |
1234
|
||||||||||||||
| Other Current Liabilities | 499 | 389 | 403 | 471 | 508 | 422 |
1234
|
||||||||||||||
| Total Liabilities | 3,226 | 2,664 | 2,658 | 2,567 | 2,646 | 2,564 |
1234
|
||||||||||||||
| Total Non-Current Liabilities | 1,904 | 1,749 | 1,748 | 1,787 | 1,754 | 1,685 |
1234
|
||||||||||||||
| Total Long Term Debt | 1,430 | 1,420 | 1,425 | 1,428 | 1,435 | 1,410 |
1234
|
||||||||||||||
| Deferred Tax Liabilities Non-Current | 62 | 37 | 39 | 36 | 5 | 5 |
1234
|
||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Capital Lease Obligations | 86 | 73 | 74 | 63 | 81 | 66 |
1234
|
||||||||||||||
| Other Long Term Liabilities | 326 | 219 | 210 | 260 | 233 | 204 |
1234
|
||||||||||||||
| Total Equity | 1,534 | 1,207 | 1,127 | 1,057 | 1,106 | 1,218 |
1234
|
||||||||||||||
| Non-Controlling Interest | 5 | 7 | 6 | 6 | 5 | 4 |
1234
|
||||||||||||||
| Total Stockholders' Equity | 1,529 | 1,200 | 1,121 | 1,051 | 1,101 | 1,214 |
1234
|
||||||||||||||
| Retained Earnings | -1,549 | -1,487 | -1,500 | -1,575 | -1,559 | -1,430 |
1234
|
||||||||||||||
| Accumulated Other Earnings | -93 | -86 | -132 | -146 | -94 | -128 |
1234
|
||||||||||||||
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Additional Paid in Capital | 3,171 | 2,773 | 2,753 | 2,772 | 2,754 | 2,772 |
1234
|
||||||||||||||
| Total Liabilities & Total Equity | 4,760 | 3,871 | 3,785 | 3,624 | 3,752 | 3,782 |
1234
|
||||||||||||||
| Total Liabilities & Shareholders' Equity | 4,760 | 3,871 | 3,785 | 3,624 | 3,752 | 3,782 |
1234
|
||||||||||||||
| Total Investments | 56 | 14 | 14 | 14 | 14 | 13 |
1234
|
||||||||||||||
| Total Debt | 1,475 | 1,454 | 1,458 | 1,462 | 1,479 | 1,431 |
1234
|
||||||||||||||
| Net Debt | 1,048 | 853 | 906 | 926 | 955 | 916 |
1234
|
||||||||||||||