| Period Ending: |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 3 | 4 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | |||||||
| Estimated Revenue | ||||||||||||||||||||||
| Low |
1234
|
775.5 | 610.6 | 614.8 | 622.3 | 578.7 | 612.6 | 622.9 | 611.5 | 536.5 | 553.9 | 555.1 | 555.9 | 499.8 | 486.4 | |||||||
| Average |
1234
|
789.5 | 614.6 | 624.1 | 633.5 | 589.2 | 613.5 | 628.9 | 624.3 | 541.1 | 555.5 | 563.2 | 564 | 507.1 | 493.5 | |||||||
| High |
1234
|
810.2 | 618.7 | 640.6 | 650.1 | 604.6 | 614.4 | 635 | 640.3 | 545 | 557.1 | 571.6 | 572.4 | 514.7 | 500.8 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||
| Low |
1234
|
-186.4 | -142.3 | -147.3 | -149.6 | -139.1 | -141.3 | -146.1 | -147.3 | -125.4 | -128.2 | -131.5 | -131.7 | -118.4 | -115.2 | |||||||
| Average |
1234
|
-181.6 | -141.4 | -143.6 | -145.7 | -135.5 | -141.1 | -144.7 | -143.6 | -124.5 | -127.8 | -129.5 | -129.7 | -116.7 | -113.5 | |||||||
| High |
1234
|
-178.4 | -140.5 | -141.4 | -143.2 | -133.1 | -140.9 | -143.3 | -140.7 | -123.4 | -127.4 | -127.7 | -127.9 | -115 | -111.9 | |||||||
| Estimated EBIT | ||||||||||||||||||||||
| Low |
1234
|
-290.9 | -222.1 | -230 | -233.4 | -217.1 | -220.6 | -228 | -229.9 | -195.7 | -200 | -205.2 | -205.5 | -184.8 | -179.8 | |||||||
| Average |
1234
|
-283.4 | -220.7 | -224.1 | -227.5 | -211.5 | -220.3 | -225.8 | -224.1 | -194.3 | -199.4 | -202.2 | -202.5 | -182.1 | -177.2 | |||||||
| High |
1234
|
-278.4 | -219.2 | -220.7 | -223.4 | -207.8 | -220 | -223.6 | -219.5 | -192.6 | -198.9 | -199.3 | -199.6 | -179.5 | -174.6 | |||||||
| Estimated Net Income | ||||||||||||||||||||||
| Low |
1234
|
-82.59 | 29.26 | 25.18 | 54.83 | 7.74 | -10.98 | -12.9 | 2.12 | -16.13 | 661.8 | -43.58 | -62.68 | -74.44 | -57.02 | |||||||
| Average |
1234
|
27.53 | 29.95 | 30.42 | 62.67 | 23.22 | -10.62 | -6.45 | 8.49 | -16.1 | 674.4 | -42.75 | -61.49 | -73.03 | -55.94 | |||||||
| High |
1234
|
123.9 | 30.97 | 35.65 | 70.5 | 30.97 | -10.38 | 1.61 | 19.11 | -16.07 | 687.4 | -41.96 | -60.34 | -71.66 | -54.89 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||
| Low |
1234
|
305.6 | 240.6 | 242.3 | 245.2 | 228.1 | 241.4 | 245.5 | 241 | 211.4 | 218.3 | 218.7 | 219.1 | 197 | 191.7 | |||||||
| Average |
1234
|
311.1 | 242.2 | 246 | 249.7 | 232.2 | 241.8 | 247.9 | 246 | 213.2 | 218.9 | 221.9 | 222.3 | 199.8 | 194.5 | |||||||
| High |
1234
|
319.3 | 243.8 | 252.4 | 256.2 | 238.3 | 242.1 | 250.2 | 252.3 | 214.8 | 219.5 | 225.2 | 225.6 | 202.8 | 197.4 | |||||||
| Estimated EPS | ||||||||||||||||||||||
| Low |
1234
|
-0.158 | 0.056 | 0.048 | 0.105 | 0.015 | -0.021 | -0.025 | 0.004 | -0.033 | 1.36 | -0.09 | -0.129 | -0.153 | -0.117 | |||||||
| Average |
1234
|
0.053 | 0.057 | 0.058 | 0.12 | 0.044 | -0.02 | -0.012 | 0.016 | -0.033 | 1.39 | -0.088 | -0.127 | -0.15 | -0.115 | |||||||
| High |
1234
|
0.237 | 0.059 | 0.068 | 0.135 | 0.059 | -0.02 | 0.003 | 0.036 | -0.033 | 1.41 | -0.086 | -0.124 | -0.148 | -0.113 | |||||||
