| Period Ending: | 2025 08-31 |
2024 08-31 |
2023 08-31 |
2022 08-31 |
2021 08-31 |
2020 08-31 |
2019 08-31 |
2018 08-31 |
2017 08-31 |
2016 08-31 |
2015 08-31 |
2014 08-31 |
2013 08-31 |
2012 08-31 |
2011 08-31 |
2010 08-31 |
2009 08-31 |
2008 08-31 |
2007 08-31 |
2006 08-31 |
2005 08-31 |
2004 08-31 |
2003 08-31 |
2002 08-31 |
2001 08-31 |
2000 08-31 |
1999 08-31 |
1998 08-31 |
1997 08-31 |
1996 08-31 |
1995 08-31 |
1994 08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-10-28 | 2024-10-24 | 2023-10-25 | 2022-10-31 | 2021-10-26 | 2020-10-28 | 2019-10-29 | 2018-10-26 | 2017-10-27 | 2016-10-25 | 2015-10-30 | 2014-10-30 | 2013-10-31 | 2012-11-01 | 2011-11-04 | 2010-11-10 | 2009-11-12 | 2008-11-10 | 2007-11-08 | 2006-11-02 | 2005-11-04 | 2004-11-12 | 2003-11-25 | 2002-11-27 | 2001-11-29 | 2000-11-29 | 1999-11-24 | 1998-11-30 | 1997-11-26 | 1996-11-26 | 1995-08-31 | 1994-08-31 |
| Total Current Assets | 1,586 | 1,708 | 1,698 | 1,915 | 1,664 | 1,611 | 1,377 | 1,320 | 1,300 | 845.3 | 823.4 | 710.4 | 577.9 | 522.9 | 564.3 | 408.1 | 365.2 | 493.5 | 418.3 | 458.9 | 375.2 | 246.3 | 226.7 | 160.8 | 222.4 | 206.5 | 217.8 | 179 | 170 | 146.6 | 126.2 | 99.2 |
| Cash and Short Term Investments | 326.4 | 351.8 | 302.7 | 559.1 | 671.4 | 833.7 | 338.5 | 539.5 | 620.4 | 247 | 181.8 | 205.1 | 106.2 | 59.85 | 52.34 | 101.4 | 77.27 | 7.19 | 23.5 | 144.9 | 73.3 | 13.2 | 75.7 | 58.78 | 77.3 | 12.82 | 77.2 | 41.9 | 14.4 | 6.1 | 10.4 | 50.2 |
| Cash & Equivalents | 326.4 | 351.8 | 302.7 | 559.1 | 671.4 | 833.7 | 338.5 | 539.5 | 620.4 | 247 | 181.8 | 205.1 | 106.2 | 59.85 | 2.11 | 2.52 | 1.08 | 1.23 | 2.69 | 2.06 | 0.093 | 1.08 | 75.7 | 58.78 | 77.3 | 12.82 | 77.2 | 41.9 | 14.4 | 6.1 | 10.4 | 50.2 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.22 | 98.86 | 76.19 | 5.96 | 20.81 | 142.9 | 73.2 | 12.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 571.3 | 568.9 | 572.1 | 541 | 418.5 | 239 | 373.3 | 348.4 | 280 | 232.5 | 196 | 199.7 | 154.8 | 146.3 | 188.4 | 89.25 | 113.4 | 181.9 | 157 | 115.6 | 120.8 | 120 | 59.67 | 45.13 | 50.55 | 66.15 | 47.5 | 47.5 | 61 | 63 | 28 | 16.5 |
| Inventory | 688.3 | 770.9 | 823.6 | 815.3 | 573.6 | 529.5 | 664.7 | 432.3 | 400.1 | 365.8 | 445.5 | 305.7 | 316.8 | 316.7 | 323.5 | 185.6 | 142.8 | 252 | 194.9 | 198.4 | 181.1 | 113.1 | 91.31 | 56.87 | 94.58 | 127.5 | 92.5 | 73.6 | 87.2 | 76 | 86.3 | 31.5 |
| Other Current Assets | 0 | 16.8 | 0 | 0 | 0 | 8.9 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 31.83 | 31.71 | 52.36 | 42.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.6 | 16 | 7.4 | 1.5 | 1.5 | 1 |
| Total Assets | 4,361 | 4,254 | 3,978 | 3,852 | 3,391 | 3,174 | 2,991 | 2,465 | 2,398 | 1,836 | 1,791 | 1,517 | 1,290 | 1,385 | 1,302 | 1,073 | 1,048 | 1,257 | 1,073 | 904 | 671.2 | 508.8 | 538.9 | 527.4 | 606.2 | 584.1 | 550.7 | 505.5 | 580.5 | 615.5 | 532.4 | 471.9 |
| Total Non-Current Assets | 2,775 | 2,546 | 2,280 | 1,936 | 1,727 | 1,563 | 1,614 | 1,145 | 1,097 | 990.5 | 967.1 | 806.8 | 711.9 | 861.6 | 737.4 | 664.8 | 683.1 | 763.5 | 654.4 | 445.2 | 296 | 262.4 | 312.3 | 366.7 | 383.7 | 377.6 | 332.9 | 326.5 | 410.5 | 468.9 | 406.2 | 372.7 |
| Property, Plant and Equipment | 2,365 | 2,151 | 1,877 | 1,581 | 1,371 | 1,232 | 1,267 | 911 | 835.2 | 781.2 | 771.1 | 628.4 | 575.5 | 643.2 | 513 | 435.3 | 441.2 | 455.8 | 407.1 | 381 | 256.4 | 218.7 | 56.68 | 58.29 | 76.9 | 77.63 | 69.3 | 49.5 | 44.9 | 35.9 | 33.1 | 26.6 |
| Goodwill and Intangible Assets | 157.2 | 162.3 | 170.3 | 177 | 187.4 | 193.2 | 203.4 | 122.2 | 109.2 | 72.28 | 75.67 | 79.46 | 98.46 | 182.9 | 188.7 | 193.3 | 198.2 | 266.5 | 238.2 | 30.88 | 0 | 0 | 0 | 0 | 26.45 | 23 | 4 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 130 | 128.5 | 128.9 | 127.3 | 132.1 | 130.3 | 129.9 | 78.21 | 68.59 | 43.27 | 43.27 | 43.27 | 57.42 | 137.1 | 137.1 | 137.1 | 137.1 | 200.1 | 169 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 27.2 | 33.8 | 41.4 | 49.7 | 55.3 | 62.89 | 73.44 | 43.96 | 40.62 | 29.02 | 32.41 | 36.2 | 41.04 | 45.87 | 51.59 | 56.19 | 61.09 | 66.32 | 69.26 | 27.98 | 0 | 0 | 0 | 0 | 26.45 | 23 | 4 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 158.7 | 141.8 | 136.4 | 132.8 | 127.6 | 108.1 | 119.8 | 87.71 | 129.2 | 114.5 | 99.08 | 79.58 | 18.43 | 15.03 | 12.21 | 1.79 | 7.99 | 8.47 | 9.04 | 6.51 | 12.18 | 21.24 | 0 | 0 | -25.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 41.9 | 34.2 | 33.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.72 | 0 | 0 | 16.13 | 13.82 | 25.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 51.5 | 56.8 | 63 | 44.9 | 40.68 | 29.3 | 23.97 | 24.41 | 23.58 | 22.48 | 21.33 | 19.34 | 19.5 | 20.47 | 23.47 | 34.48 | 35.82 | 32.74 | 0 | -0 | 27.5 | 22.51 | 239.5 | 294.6 | 280.4 | 276.9 | 259.6 | 277 | 365.6 | 433 | 373.1 | 346.1 |
| Total Current Liabilities | 566.8 | 665.4 | 968.4 | 965.3 | 899.4 | 750.9 | 595.5 | 477.6 | 419.4 | 369.8 | 506.1 | 396.4 | 364.1 | 390.3 | 496.6 | 276.8 | 290.7 | 491.8 | 363.1 | 293.6 | 482.8 | 187.5 | 330 | 103.8 | 192.1 | 202.1 | 181.9 | 177.3 | 204.4 | 132.5 | 73.9 | 35.2 |
| Accounts Payable | 264 | 370.7 | 396.8 | 401.5 | 265.1 | 149 | 302 | 226.4 | 180.6 | 182.3 | 263.7 | 204.7 | 163.5 | 258.3 | 267.7 | 141.8 | 128.8 | 207.2 | 172.3 | 141.4 | 129.5 | 127.3 | 150.9 | 96.24 | 135.9 | 147.8 | 131.5 | 132.1 | 107.7 | 118.1 | 45.6 | 32.2 |
| Notes Payable/Short Term Debt | 0 | 351.6 | 297.1 | 296.6 | 372.2 | 416 | 27.11 | 27.73 | 4.32 | 0 | 50.89 | 13.08 | 48.21 | 60.76 | 90.34 | 2.63 | 16.04 | 105.8 | 39.57 | 22.43 | 227.1 | 8.95 | 139.3 | 3.57 | 0 | 0 | 0 | 0 | 57.7 | 14.4 | 28.3 | 1.2 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 4.07 | 4.77 | 0 | 3.99 | 22.46 | 19.71 | 13.09 | 9.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 42.47 | 85.07 | 106 | 129.3 | 95.72 | 33.84 | 20.6 | 8.84 | 17.19 | 5.9 | 11.38 | 19.25 | 22.04 | 18.05 | 17.48 | 0 | 2.55 | 39.78 | 3.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 302.8 | -56.9 | 274.5 | 267.2 | 262.1 | 143.4 | 177.2 | 112.7 | 105.2 | 87.71 | 135.2 | 138.2 | 130.5 | 44.37 | 132.7 | 121 | 126.6 | 156.8 | 133.2 | 112.3 | 126.2 | 48.73 | 0 | 0 | 56.18 | 54.27 | 50.4 | 45.2 | 39 | 0 | 0 | 1.8 |
| Total Liabilities | 2,627 | 2,676 | 2,513 | 2,395 | 1,885 | 1,670 | 1,517 | 1,051 | 1,183 | 818.9 | 927 | 943.4 | 832.9 | 930.9 | 925.8 | 775.5 | 826.2 | 987.8 | 824 | 684.8 | 495.1 | 369.5 | 422.9 | 419.4 | 467 | 437.4 | 402.5 | 374.9 | 458.2 | 465.6 | 397.6 | 360.3 |
| Total Non-Current Liabilities | 2,060 | 2,011 | 1,544 | 1,429 | 985.2 | 918.8 | 921.9 | 573.9 | 763.3 | 449.2 | 420.9 | 547.1 | 468.8 | 540.6 | 429.1 | 498.7 | 525.1 | 496 | 460.9 | 364.4 | 8.62 | 178.2 | 92.95 | 315.7 | 275 | 235.4 | 220.6 | 197 | 253.8 | 333.1 | 323.7 | 325.1 |
| Total Long Term Debt | 1,836 | 1,822 | 1,384 | 1,326 | 868.6 | 868.6 | 822.9 | 436.2 | 558.2 | 301.9 | 326.4 | 445.1 | 373.9 | 428.1 | 429.1 | 498.7 | 525.1 | 496 | 460.9 | 362.3 | 8.62 | 14.94 | 20.92 | 163.6 | 248.1 | 210.1 | 203 | 185.8 | 239.9 | 274.3 | 227.6 | 250.4 |
| Deferred Tax Liabilities Non-Current | 180.2 | 130.1 | 114.1 | 68.6 | 73.25 | 7.7 | 13.95 | 31.74 | 75.79 | 51.62 | 60.66 | 81.38 | 86.04 | 95.36 | 83.84 | 81.14 | 62.53 | 74.33 | 61.41 | 64.19 | 31.63 | 26.11 | 16.13 | 13.82 | 26.92 | 25.24 | 17.6 | 11.7 | 13.9 | 22.1 | 15.7 | 10.7 |
| Deferred Revenue Non-Current | 44.3 | 58.9 | 46.2 | 35.3 | 42.8 | 42.47 | 85.07 | 106 | 129.3 | 95.72 | 0 | 0 | 0 | 17.19 | 0 | 11.38 | 0 | 0 | 0 | 0 | 6.91 | 2.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 84.9 | 66 | 72.2 | 56.4 | 42.6 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -84.9 | -66 | -72.2 | -56.4 | -42.05 | -129 | 0 | 0 | 0 | 0 | 33.84 | 20.6 | 8.84 | 0 | -83.84 | -92.51 | -62.53 | -74.33 | -61.41 | -62.1 | -38.54 | 134.6 | 55.9 | 138.2 | 0 | 0 | 0 | -0.5 | 0 | 36.7 | 80.4 | 64 |
| Total Equity | 1,734 | 1,578 | 1,466 | 1,457 | 1,506 | 1,504 | 1,473 | 1,414 | 1,215 | 1,017 | 863.5 | 573.7 | 456.8 | 453.6 | 375.9 | 297.4 | 222.1 | 269.1 | 248.7 | 219.3 | 176.1 | 139.3 | 116 | 108 | 139.1 | 146.7 | 148.2 | 130.6 | 122.3 | 149.9 | 134.8 | 111.6 |
| Non-Controlling Interest | 201 | 202.2 | 211.2 | 179.9 | 198.4 | 211.1 | 196.5 | 163.9 | 196.9 | 142.5 | 130.7 | 62.33 | 28.62 | 21.87 | 14.33 | 11.47 | 8.72 | 8.62 | 5.15 | 0 | 3.75 | 3.75 | 4.9 | 4.9 | 5.03 | 5.07 | 14 | 9.8 | 18.2 | 38.2 | 38 | 28.8 |
| Total Stockholders' Equity | 1,532 | 1,376 | 1,255 | 1,277 | 1,308 | 1,293 | 1,277 | 1,250 | 1,018 | 874.3 | 732.8 | 511.4 | 428.2 | 431.8 | 361.6 | 285.9 | 213.4 | 260.5 | 243.6 | 219.3 | 176.1 | 139.3 | 111.1 | 103.1 | 134.1 | 141.6 | 134.2 | 120.8 | 104.1 | 111.7 | 96.8 | 82.8 |
| Retained Earnings | 1,199 | 1,035 | 897.5 | 897.7 | 881.7 | 885.5 | 867.6 | 830.9 | 709.1 | 618.2 | 458.6 | 282.6 | 174.8 | 185.9 | 127.2 | 120.7 | 123.5 | 179.6 | 165.4 | 148.5 | 114 | 88.05 | 68.17 | 63.85 | 90.79 | 94.76 | 85.5 | 71.6 | 54.7 | 62.3 | 47.4 | 34.1 |
| Accumulated Other Earnings | -31.2 | -34 | -7.3 | -45.6 | -43.71 | -52.82 | -44.81 | -23.37 | -6.28 | -26.75 | -21.2 | -6.93 | -6.5 | -6.37 | -7.89 | -7.2 | -9.79 | -1.3 | -0.166 | -0.401 | -0.711 | -5.95 | -8.11 | -10 | -5.98 | -3.4 | -1.9 | -27.2 | -23 | -14.4 | -7.8 | -7.8 |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.017 | 0.017 | 0.016 | 0.016 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 364.7 | 375.1 | 364.4 | 424.8 | 469.7 | 460.4 | 453.9 | 442.6 | 315.3 | 282.9 | 295.4 | 235.8 | 259.9 | 252.3 | 242.3 | 172.4 | 99.64 | 82.26 | 78.33 | 71.12 | 62.77 | 57.16 | 51.07 | 49.28 | 49.29 | 50.25 | 50.6 | 76.4 | 72.4 | 63.8 | 57.2 | 56.5 |
| Total Liabilities & Total Equity | 4,361 | 4,254 | 3,978 | 3,852 | 3,391 | 3,174 | 2,991 | 2,465 | 2,398 | 1,836 | 1,791 | 1,517 | 1,290 | 1,385 | 1,302 | 1,073 | 1,048 | 1,257 | 1,073 | 904 | 671.2 | 508.8 | 538.9 | 527.4 | 606.2 | 584.1 | 550.7 | 505.5 | 580.5 | 615.5 | 532.4 | 471.9 |
| Total Liabilities & Shareholders' Equity | 4,361 | 4,254 | 3,978 | 3,852 | 3,391 | 3,174 | 2,991 | 2,465 | 2,398 | 1,836 | 1,791 | 1,517 | 1,290 | 1,385 | 1,302 | 1,073 | 1,048 | 1,257 | 1,073 | 904 | 671.2 | 508.8 | 538.9 | 527.4 | 606.2 | 584.1 | 550.7 | 505.5 | 580.5 | 615.5 | 532.4 | 471.9 |
| Total Investments | 158.7 | 141.8 | 136.4 | 132.8 | 127.6 | 108.1 | 119.8 | 87.71 | 129.2 | 114.5 | 99.08 | 79.58 | 18.43 | 15.03 | 62.43 | 100.7 | 84.18 | 14.43 | 29.85 | 149.4 | 85.38 | 33.35 | 0 | 0 | -25.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 1,836 | 2,173 | 1,681 | 1,622 | 1,241 | 1,285 | 850 | 463.9 | 562.6 | 301.9 | 377.3 | 458.2 | 422.1 | 488.8 | 519.5 | 501.3 | 558.2 | 601.8 | 500.5 | 386.8 | 239.5 | 125.1 | 136.9 | 167.2 | 248.1 | 210.1 | 203 | 185.8 | 297.6 | 288.7 | 255.9 | 251.6 |
| Net Debt | 1,509 | 1,822 | 1,378 | 1,063 | 569.9 | 450.9 | 511.5 | -75.54 | -57.81 | 54.9 | 195.5 | 253.1 | 315.9 | 429 | 517.4 | 498.8 | 557.1 | 600.6 | 497.8 | 384.8 | 239.4 | 124.1 | 61.2 | 108.4 | 170.8 | 197.3 | 125.8 | 143.9 | 283.2 | 282.6 | 245.5 | 201.4 |