| Period Ending: | 2028 08-31 |
2027 08-31 |
2026 08-31 |
2025 08-31 |
2024 08-31 |
2023 08-31 |
2022 08-30 |
2021 08-30 |
2020 08-30 |
2019 08-30 |
2018 08-30 |
2017 08-30 |
2016 08-30 |
2015 08-30 |
2014 08-30 |
2013 08-30 |
2006 08-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 3 | 3 | 1 | 1 | 14 | 1 | 2 | 2 | 1 | 6 | 3 | 4 | 3 | 7 | 20 | 18 |
| Estimated Revenue | |||||||||||||||||
| Low | 2,993 | 2,903 | 2,796 | 3,166 | 3,456 | 2,453 | 2,654 | 1,679 | 2,605 | 2,909 | 2,355 | 2,074 | 2,568 | 2,512 | 1,602 | 1,410 | 857.7 |
| Average | 3,067 | 2,944 | 2,897 | 3,245 | 3,542 | 3,067 | 2,806 | 1,775 | 2,754 | 3,076 | 2,490 | 2,193 | 2,715 | 2,656 | 2,003 | 1,763 | 1,072 |
| High | 3,195 | 2,990 | 3,093 | 3,380 | 3,689 | 3,680 | 2,915 | 1,844 | 2,861 | 3,195 | 2,586 | 2,278 | 2,821 | 2,759 | 2,403 | 2,115 | 1,286 |
| Estimated EBITDA | |||||||||||||||||
| Low | 307.4 | 298.1 | 287.2 | 325.2 | 354.9 | 166.6 | 151.5 | 255.7 | 437.6 | 203.9 | 213.4 | 188.8 | 259.3 | 284.3 | 180.2 | 39.23 | 64.94 |
| Average | 315 | 302.3 | 297.5 | 333.2 | 363.7 | 208.3 | 189.4 | 319.6 | 547 | 254.8 | 266.7 | 236 | 324.2 | 355.4 | 225.3 | 69.87 | 81.17 |
| High | 328.1 | 307.1 | 317.7 | 347.1 | 378.8 | 249.9 | 227.2 | 383.5 | 656.4 | 305.8 | 320.1 | 283.2 | 389 | 426.4 | 270.4 | 100.5 | 97.41 |
| Estimated EBIT | |||||||||||||||||
| Low | 194.2 | 188.3 | 181.4 | 205.5 | 224.2 | 90.89 | 82.62 | 94.13 | 295.9 | 168.7 | 178.1 | 170.6 | 278.9 | 316.3 | 172.5 | 13.94 | 68.14 |
| Average | 199 | 191 | 187.9 | 210.5 | 229.8 | 113.6 | 103.3 | 133.7 | 372.1 | 210.8 | 222.6 | 213.2 | 348.7 | 395.4 | 215.6 | 43.09 | 85.17 |
| High | 207.3 | 194 | 200.7 | 219.3 | 239.3 | 136.3 | 123.9 | 173.2 | 448.3 | 253 | 267.1 | 255.9 | 418.4 | 474.5 | 258.7 | 72.25 | 102.2 |
| Estimated Net Income | |||||||||||||||||
| Low | 177.4 | 139.6 | 128.2 | 203.9 | 137.8 | 45.71 | 41.55 | 88.24 | 90.16 | 52.87 | 111.9 | 79.25 | 116.5 | 149.1 | 85.7 | -37.5 | 28.58 |
| Average | 183.2 | 145.7 | 133.8 | 208 | 143.8 | 57.13 | 51.94 | 115.9 | 123 | 66.08 | 139.9 | 99.06 | 145.6 | 186.3 | 107.1 | -16.31 | 35.72 |
| High | 193.1 | 151.9 | 139.5 | 212 | 149.9 | 68.56 | 62.33 | 143.6 | 155.9 | 79.3 | 167.9 | 118.9 | 174.8 | 223.6 | 128.6 | 4.88 | 42.86 |
| Estimated SGA Expenses | |||||||||||||||||
| Low | 231.4 | 224.5 | 216.2 | 244.9 | 267.2 | 200.8 | 182.6 | 291.8 | 336.6 | 195.3 | 158.3 | 123.2 | 136.5 | 105.1 | 89.42 | 78.05 | 60.83 |
| Average | 237.2 | 227.6 | 224 | 250.9 | 273.9 | 251 | 228.2 | 364.8 | 420.8 | 244.2 | 197.9 | 153.9 | 170.7 | 131.3 | 111.8 | 97.56 | 76.04 |
| High | 247 | 231.2 | 239.2 | 261.4 | 285.3 | 301.2 | 273.8 | 437.7 | 505 | 293 | 237.5 | 184.7 | 204.8 | 157.6 | 134.1 | 117.1 | 91.25 |
| Estimated EPS | |||||||||||||||||
| Low | 5.52 | 4.34 | 3.99 | 6.35 | 4.29 | 1.82 | 1.15 | 0.961 | 1.92 | 2.82 | 3.95 | 3.43 | 5.4 | 5.45 | 2.12 | 1.57 | 1.7 |
| Average | 5.7 | 4.48 | 4.12 | 6.47 | 4.42 | 2.27 | 1.23 | 1.03 | 2.06 | 3.04 | 4.25 | 3.69 | 5.81 | 5.87 | 2.66 | 1.97 | 2.12 |
| High | 6.01 | 4.73 | 4.34 | 6.59 | 4.66 | 2.72 | 1.29 | 1.09 | 2.17 | 3.19 | 4.46 | 3.87 | 6.11 | 6.16 | 3.2 | 2.37 | 2.54 |
