| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
2019
(Q2)
06-30 |
2019
(Q1)
03-31 |
2018
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-10-30 | 2025-07-31 | 2025-05-01 | 2025-02-27 | 2024-10-31 | 2024-08-01 |
1234
|
|||||||||||||||||||||
| Total Current Assets | 440.7 | 433 | 421.7 | 423.3 | 323 | 330.4 |
1234
|
|||||||||||||||||||||
| Cash and Short Term Investments | 338.6 | 336.9 | 325.5 | 334.7 | 231.3 | 256 |
1234
|
|||||||||||||||||||||
| Cash & Equivalents | 338.6 | 336.9 | 325.5 | 334.7 | 231.3 | 256 |
1234
|
|||||||||||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||||
| Receivables | 82.9 | 77.73 | 81.68 | 69.37 | 70.06 | 55.74 |
1234
|
|||||||||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||||
| Other Current Assets | 19.22 | 18.41 | 14.45 | 19.28 | 21.68 | 18.63 |
1234
|
|||||||||||||||||||||
| Total Assets | 613.2 | 608.9 | 590.9 | 592.2 | 477.3 | 443.6 |
1234
|
|||||||||||||||||||||
| Total Non-Current Assets | 172.5 | 175.9 | 169.2 | 168.9 | 154.3 | 113.2 |
1234
|
|||||||||||||||||||||
| Property, Plant and Equipment | 30.26 | 31 | 25.91 | 26.13 | 26.29 | 23.71 |
1234
|
|||||||||||||||||||||
| Goodwill and Intangible Assets | 128.1 | 130.8 | 130.6 | 131.3 | 116.3 | 78.39 |
1234
|
|||||||||||||||||||||
| Goodwill | 84.68 | 85.19 | 84.05 | 83.41 | 73.88 | 53.87 |
1234
|
|||||||||||||||||||||
| Intangible Assets | 43.4 | 45.6 | 46.54 | 47.92 | 42.45 | 24.52 |
1234
|
|||||||||||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||||
| Deferred Tax Assets | 9.13 | 9.41 | 9.09 | 8.77 | 7.51 | 7.49 |
1234
|
|||||||||||||||||||||
| Other Long Term Assets | 5.03 | 4.69 | 3.62 | 2.66 | 4.12 | 3.62 |
1234
|
|||||||||||||||||||||
| Total Current Liabilities | 57.78 | 58.72 | 58.2 | 55.54 | 54.23 | 46.27 |
1234
|
|||||||||||||||||||||
| Accounts Payable | 5.57 | 6.3 | 4.67 | 4.07 | 3.72 | 2.79 |
1234
|
|||||||||||||||||||||
| Notes Payable/Short Term Debt | 5.29 | 5.8 | 5.31 | 5.42 | 5.18 | 4.44 |
1234
|
|||||||||||||||||||||
| Tax Payables | 0 | 0 | 0 | 8.1 | 14.14 | 12.44 |
1234
|
|||||||||||||||||||||
| Deferred Revenue | 0 | 0.753 | 1.33 | 0 | 1.13 | 1.34 |
1234
|
|||||||||||||||||||||
| Other Current Liabilities | 46.93 | 45.87 | 46.89 | 37.95 | 30.07 | 25.26 |
1234
|
|||||||||||||||||||||
| Total Liabilities | 75.45 | 76.69 | 73.54 | 74.36 | 77 | 55.17 |
1234
|
|||||||||||||||||||||
| Total Non-Current Liabilities | 17.66 | 17.97 | 15.34 | 18.82 | 22.77 | 8.91 |
1234
|
|||||||||||||||||||||
| Total Long Term Debt | 8.36 | 9.48 | 6.27 | 7.21 | 7.65 | 5.74 |
1234
|
|||||||||||||||||||||
| Deferred Tax Liabilities Non-Current | 9.3 | 8.49 | 9.06 | 8.91 | 7.62 | 3.17 |
1234
|
|||||||||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||||
| Capital Lease Obligations | 0 | 15.28 | 11.58 | 12.62 | 12.83 | 10.18 |
1234
|
|||||||||||||||||||||
| Other Long Term Liabilities | 0 | -15.28 | -11.58 | -9.93 | -5.33 | -10.18 |
1234
|
|||||||||||||||||||||
| Total Equity | 537.7 | 532.2 | 517.4 | 517.8 | 400.2 | 388.4 |
1234
|
|||||||||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||||
| Total Stockholders' Equity | 537.7 | 532.2 | 517.4 | 517.8 | 400.2 | 388.4 |
1234
|
|||||||||||||||||||||
| Retained Earnings | -2.48 | -3.66 | -8.93 | -11.85 | -16.37 | -20.65 |
1234
|
|||||||||||||||||||||
| Accumulated Other Earnings | 1.08 | 2.48 | -1.16 | -2.91 | 1.18 | 0.969 |
1234
|
|||||||||||||||||||||
| Common Stock | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 |
1234
|
|||||||||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||||
| Additional Paid in Capital | 539.1 | 533.4 | 527.4 | 532.6 | 415.4 | 408.1 |
1234
|
|||||||||||||||||||||
| Total Liabilities & Total Equity | 613.2 | 608.9 | 590.9 | 592.2 | 477.3 | 443.6 |
1234
|
|||||||||||||||||||||
| Total Liabilities & Shareholders' Equity | 613.2 | 608.9 | 590.9 | 592.2 | 477.3 | 443.6 |
1234
|
|||||||||||||||||||||
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||||
| Total Debt | 13.65 | 15.28 | 11.58 | 12.62 | 12.83 | 10.18 |
1234
|
|||||||||||||||||||||
| Net Debt | -324.9 | -321.6 | -314 | -322 | -218.4 | -245.9 |
1234
|
|||||||||||||||||||||