Grid Dynamics Holdings, Inc. (GDYNW) Balance Sheet Quarterly - Discounting Cash Flows
GDYNW
Grid Dynamics Holdings, Inc.
GDYNW (NASDAQ)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
Report Filing: 2025-10-30 2025-07-31 2025-05-01 2025-02-27 2024-10-31 2024-08-01
1234
Total Current Assets 440.7 433 421.7 423.3 323 330.4
1234
Cash and Short Term Investments 338.6 336.9 325.5 334.7 231.3 256
1234
Cash & Equivalents 338.6 336.9 325.5 334.7 231.3 256
1234
Short Term Investments 0 0 0 0 0 0
1234
Receivables 82.9 77.73 81.68 69.37 70.06 55.74
1234
Inventory 0 0 0 0 0 0
1234
Other Current Assets 19.22 18.41 14.45 19.28 21.68 18.63
1234
Total Assets 613.2 608.9 590.9 592.2 477.3 443.6
1234
Total Non-Current Assets 172.5 175.9 169.2 168.9 154.3 113.2
1234
Property, Plant and Equipment 30.26 31 25.91 26.13 26.29 23.71
1234
Goodwill and Intangible Assets 128.1 130.8 130.6 131.3 116.3 78.39
1234
Goodwill 84.68 85.19 84.05 83.41 73.88 53.87
1234
Intangible Assets 43.4 45.6 46.54 47.92 42.45 24.52
1234
Long Term Investments 0 0 0 0 0 0
1234
Deferred Tax Assets 9.13 9.41 9.09 8.77 7.51 7.49
1234
Other Long Term Assets 5.03 4.69 3.62 2.66 4.12 3.62
1234
Total Current Liabilities 57.78 58.72 58.2 55.54 54.23 46.27
1234
Accounts Payable 5.57 6.3 4.67 4.07 3.72 2.79
1234
Notes Payable/Short Term Debt 5.29 5.8 5.31 5.42 5.18 4.44
1234
Tax Payables 0 0 0 8.1 14.14 12.44
1234
Deferred Revenue 0 0.753 1.33 0 1.13 1.34
1234
Other Current Liabilities 46.93 45.87 46.89 37.95 30.07 25.26
1234
Total Liabilities 75.45 76.69 73.54 74.36 77 55.17
1234
Total Non-Current Liabilities 17.66 17.97 15.34 18.82 22.77 8.91
1234
Total Long Term Debt 8.36 9.48 6.27 7.21 7.65 5.74
1234
Deferred Tax Liabilities Non-Current 9.3 8.49 9.06 8.91 7.62 3.17
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 0 15.28 11.58 12.62 12.83 10.18
1234
Other Long Term Liabilities 0 -15.28 -11.58 -9.93 -5.33 -10.18
1234
Total Equity 537.7 532.2 517.4 517.8 400.2 388.4
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity 537.7 532.2 517.4 517.8 400.2 388.4
1234
Retained Earnings -2.48 -3.66 -8.93 -11.85 -16.37 -20.65
1234
Accumulated Other Earnings 1.08 2.48 -1.16 -2.91 1.18 0.969
1234
Common Stock 0.008 0.008 0.008 0.008 0.008 0.008
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 539.1 533.4 527.4 532.6 415.4 408.1
1234
Total Liabilities & Total Equity 613.2 608.9 590.9 592.2 477.3 443.6
1234
Total Liabilities & Shareholders' Equity 613.2 608.9 590.9 592.2 477.3 443.6
1234
Total Investments 0 0 0 0 0 0
1234
Total Debt 13.65 15.28 11.58 12.62 12.83 10.18
1234
Net Debt -324.9 -321.6 -314 -322 -218.4 -245.9
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program