| Period Ending: | 2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-09-02 | 2024-08-29 | 2023-09-20 | 2022-09-12 | 2021-09-21 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 |
| Total Current Assets | 137.9 | 127.6 | 123.1 | 84.44 | 88.53 | 61.33 | 42.4 | 63.59 | 68.01 | 80.82 | 86.13 | 135 | 76.17 |
| Cash and Short Term Investments | 109.5 | 116.5 | 117.4 | 72.12 | 74.92 | 49.2 | 29.23 | 61.13 | 66.78 | 80.72 | 85.47 | 133.9 | 58.41 |
| Cash & Equivalents | 34.51 | 50.52 | 60.16 | 22.28 | 24.38 | 40.5 | 12.12 | 42.96 | 45.89 | 80.72 | 73.75 | 93.88 | 47.61 |
| Short Term Investments | 74.94 | 65.98 | 57.21 | 49.84 | 50.53 | 8.71 | 17.11 | 18.17 | 20.89 | 0 | 11.71 | 40.07 | 10.79 |
| Receivables | 4.49 | 1.68 | 2.17 | 2.44 | 8.18 | 9.05 | 10.25 | 1.34 | 0.712 | 0 | 0 | 0 | 0.088 |
| Inventory | 0 | 0 | 0 | 0 | 1.07 | 1.47 | 1.34 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 23.95 | 9.38 | 3.6 | 9.88 | 4.37 | 1.6 | 1.58 | 1.12 | 0.522 | 0.106 | 0.659 | 1.04 | 17.67 |
| Total Assets | 153.9 | 140.4 | 135.9 | 168.1 | 161.9 | 195.4 | 182.7 | 133.6 | 76.69 | 81.75 | 88.88 | 150.4 | 78.24 |
| Total Non-Current Assets | 16.04 | 12.88 | 12.76 | 83.65 | 73.33 | 134.1 | 140.3 | 69.99 | 8.68 | 0.93 | 2.76 | 15.45 | 2.07 |
| Property, Plant and Equipment | 1.6 | 0.225 | 0.497 | 0.733 | 13.61 | 6.8 | 62.02 | 57.2 | 1.73 | 0 | 0.11 | 0.187 | 0.212 |
| Goodwill and Intangible Assets | 12.45 | 11.04 | 12.12 | 13.25 | 59.46 | 60.27 | 67.97 | 9.4 | 4.1 | 0 | 0 | 2.06 | 0 |
| Goodwill | 0.44 | 0 | 0 | 0 | 50.54 | 50.01 | 50.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 12.01 | 11.04 | 12.12 | 13.25 | 8.93 | 10.26 | 17.58 | 9.4 | 4.1 | 0 | 0 | 2.06 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.74 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 1.99 | 1.61 | 0.143 | 69.66 | 0.258 | 67.05 | 10.34 | 3.39 | 2.85 | 0.93 | 2.65 | 1.46 | 1.86 |
| Total Current Liabilities | 9.61 | 8.36 | 7.38 | 19.69 | 33.01 | 29.3 | 18.07 | 8.51 | 5.73 | 44.91 | 10.74 | 25.53 | 10.47 |
| Accounts Payable | 1.03 | 0.317 | 0.191 | 0.008 | 5.52 | 5.01 | 5.16 | 0.032 | 0.052 | 0 | 0.678 | 1.18 | 2.32 |
| Notes Payable/Short Term Debt | 0.355 | 0.137 | 0.359 | 0.341 | 3.89 | 12.75 | 7.02 | 2.33 | 0.671 | 34.64 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 1.22 | 4.44 | 0 | 0 | 0 | 0 | -0.521 | 0 | 0 | 0 |
| Other Current Liabilities | 8.23 | 7.91 | 6.83 | 18.13 | 19.15 | 11.54 | 5.89 | 6.14 | 5 | 10.79 | 10.06 | 24.34 | 8.15 |
| Total Liabilities | 73.27 | 70.25 | 72.05 | 125.8 | 106.4 | 126.9 | 113.7 | 69 | 10.48 | 44.93 | 65.38 | 87.37 | 34.31 |
| Total Non-Current Liabilities | 63.66 | 61.89 | 64.67 | 106.1 | 73.44 | 97.57 | 95.66 | 60.49 | 4.75 | 0.016 | 54.64 | 61.84 | 23.84 |
| Total Long Term Debt | 62.23 | 61.05 | 63.08 | 101.6 | 72.53 | 44.4 | 95.15 | 60.16 | 4.56 | 0 | 29.87 | 25.69 | 22.1 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 1.61 | 0.194 | 0.501 | 0.472 | 3.66 | 5.68 | 6.53 | 1.64 | 2.06 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -0.193 | 0.651 | 1.09 | 4.11 | -2.75 | 47.5 | -6.02 | -1.31 | -1.88 | 0.016 | 24.77 | 36.15 | 1.74 |
| Total Equity | 80.67 | 70.19 | 63.84 | 42.25 | 55.42 | 68.57 | 68.99 | 64.59 | 66.22 | 36.82 | 23.5 | 63.07 | 43.93 |
| Non-Controlling Interest | 10.35 | 7.48 | 0 | 8.76 | 12.19 | 7.78 | 7.93 | 0.222 | -0.01 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 70.32 | 62.71 | 63.84 | 33.5 | 43.24 | 60.79 | 61.07 | 64.36 | 66.23 | 36.82 | 23.5 | 63.07 | 43.93 |
| Retained Earnings | -3,240 | -3,253 | -3,252 | -3,279 | -3,264 | -3,257 | -3,244 | -3,239 | -3,227 | -3,212 | -3,222 | -3,180 | -3,180 |
| Accumulated Other Earnings | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0.024 | 0.002 |
| Common Stock | 0.025 | 0.03 | 0.03 | 0.029 | 0.026 | 0.026 | 0.025 | 0.025 | 0.023 | 0.009 | 0.009 | 0.111 | 0.1 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 3,310 | 3,316 | 3,315 | 3,313 | 3,308 | 3,318 | 3,305 | 3,303 | 3,294 | 3,249 | 3,245 | 3,243 | 3,224 |
| Total Liabilities & Total Equity | 153.9 | 140.4 | 135.9 | 168.1 | 161.9 | 195.4 | 182.7 | 133.6 | 76.69 | 81.75 | 88.88 | 150.4 | 78.24 |
| Total Liabilities & Shareholders' Equity | 153.9 | 140.4 | 135.9 | 168.1 | 161.9 | 195.4 | 182.7 | 133.6 | 76.69 | 81.75 | 88.88 | 150.4 | 78.24 |
| Total Investments | 74.94 | 65.98 | 57.21 | 49.84 | 50.53 | 8.71 | 17.11 | 18.17 | 20.89 | 0 | 11.71 | 51.81 | 10.79 |
| Total Debt | 62.59 | 61.18 | 63.44 | 101.9 | 76.42 | 57.15 | 102.2 | 62.49 | 5.24 | 34.64 | 29.87 | 25.69 | 22.1 |
| Net Debt | 28.08 | 10.67 | 3.27 | 79.62 | 52.04 | 16.65 | 90.05 | 19.53 | -40.66 | -46.08 | -43.88 | -68.18 | -25.52 |