Great Elm Group, Inc. 7.25% Notes due 2027 (GEGGL) Balance Sheet Quarterly - Discounting Cash Flows
GEGGL
Great Elm Group, Inc. 7.25% Notes due 2027
GEGGL (NASDAQ)
Period Ending: 2026 (Q2)
12-31
2026 (Q1)
09-30
2025 (Q4)
06-30
2025 (Q3)
03-31
2025 (Q2)
12-31
2025 (Q1)
09-30
2024 (Q4)
06-30
2024 (Q3)
03-31
2024 (Q2)
12-31
2024 (Q1)
09-30
2023 (Q4)
06-30
2023 (Q3)
03-31
2023 (Q2)
12-31
2023 (Q1)
09-30
2022 (Q4)
06-30
2022 (Q3)
03-31
2022 (Q2)
12-31
2022 (Q1)
09-30
2021 (Q4)
06-30
2021 (Q3)
03-31
2021 (Q2)
12-31
2021 (Q1)
09-30
2020 (Q4)
06-30
2020 (Q3)
03-31
2020 (Q2)
12-31
2020 (Q1)
09-30
2019 (Q4)
06-30
2019 (Q3)
03-31
2019 (Q2)
12-31
2019 (Q1)
09-30
2018 (Q4)
06-30
2018 (Q3)
03-31
2018 (Q2)
12-31
2018 (Q1)
09-30
2017 (Q4)
06-30
2017 (Q3)
03-31
2017 (Q2)
12-31
2017 (Q1)
09-30
2016 (Q4)
06-30
2016 (Q3)
03-31
2016 (Q2)
12-31
2016 (Q1)
09-30
2015 (Q4)
06-30
2015 (Q3)
03-31
2015 (Q2)
12-31
2015 (Q1)
09-30
2014 (Q4)
06-30
2014 (Q3)
03-31
2014 (Q2)
12-31
2014 (Q1)
09-30
2013 (Q4)
06-30
2013 (Q3)
03-31
2013 (Q2)
12-31
2013 (Q1)
09-30
Report Filing: 2026-02-04 2025-11-12 2025-09-02 2025-05-07 2025-02-05 2024-11-12
1234
Total Current Assets 120.5 139.6 137.9 121.1 124.4 124.7
1234
Cash and Short Term Investments 105.3 125.8 109.5 94.05 108.7 113.3
1234
Cash & Equivalents 57.59 58.51 34.51 34.75 46.86 46.38
1234
Short Term Investments 47.77 67.31 74.94 59.3 61.82 66.93
1234
Receivables 3.65 4.93 4.49 15.74 2.27 2.89
1234
Inventory 0 4.54 0 7.98 0 0
1234
Other Current Assets 11.5 4.29 23.95 3.28 13.48 8.47
1234
Total Assets 135.5 155 153.9 137.2 138.5 137.3
1234
Total Non-Current Assets 14.99 15.42 16.04 16.13 14.06 12.6
1234
Property, Plant and Equipment 1.42 1.51 1.6 1.69 1.78 0.141
1234
Goodwill and Intangible Assets 11.87 12.16 12.45 12.71 10.51 10.77
1234
Goodwill 0.44 0.44 0.44 0.47 0 0
1234
Intangible Assets 11.43 11.72 12.01 12.24 10.51 10.77
1234
Long Term Investments 0 0 0 0 0 0
1234
Deferred Tax Assets 0 0 0 0 0 0
1234
Other Long Term Assets 1.69 1.74 1.99 1.73 1.77 1.68
1234
Total Current Liabilities 11.68 8.37 9.61 7.47 4.1 3.84
1234
Accounts Payable 0.174 1.25 1.03 2.03 0.185 0.243
1234
Notes Payable/Short Term Debt 0.355 0.364 0.355 0.346 0.335 0.064
1234
Tax Payables 0 0 0 0 0 0
1234
Deferred Revenue 0 0 0 0 0 0
1234
Other Current Liabilities 11.15 6.75 8.23 5.09 3.58 3.54
1234
Total Liabilities 75.8 71.87 73.27 71.88 68.43 65.68
1234
Total Non-Current Liabilities 64.12 63.5 63.66 64.41 64.33 61.84
1234
Total Long Term Debt 64.22 62.24 62.23 63.52 63.51 61.12
1234
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 1.09 1.17 1.61 1.35 1.78 0.099
1234
Other Long Term Liabilities -1.19 0.095 -0.193 -0.463 -0.96 0.619
1234
Total Equity 59.69 83.14 80.67 65.31 70.06 71.58
1234
Non-Controlling Interest 3.93 9.36 10.35 8.09 7.72 7.68
1234
Total Stockholders' Equity 55.76 73.78 70.32 57.23 62.33 63.9
1234
Retained Earnings -3,263 -3,247 -3,240 -3,254 -3,249 -3,250
1234
Accumulated Other Earnings 0 0 0 0 0 0
1234
Common Stock 0.029 0.03 0.025 0.025 0.026 0.028
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 3,319 3,321 3,310 3,311 3,311 3,314
1234
Total Liabilities & Total Equity 135.5 155 153.9 137.2 138.5 137.3
1234
Total Liabilities & Shareholders' Equity 135.5 155 153.9 137.2 138.5 137.3
1234
Total Investments 47.77 67.31 74.94 59.3 61.82 66.93
1234
Total Debt 64.57 62.6 62.59 63.86 63.85 61.18
1234
Net Debt 6.99 4.09 28.08 29.11 16.99 14.8
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program