Great Elm Group, Inc. 7.25% Notes due 2027 (GEGGL) Financial Ratios Annual - Discounting Cash Flows
GEGGL
Great Elm Group, Inc. 7.25% Notes due 2027
GEGGL (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2025
06-30
2024
06-30
2023
06-30
2022
06-30
2021
06-30
2020
06-30
2019
06-30
2018
06-30
2017
06-30
2016
06-30
2015
06-30
2014
06-30
2013
06-30
2012
06-30
2011
06-30
2010
06-30
2009
06-30
2008
06-30
2007
06-30
2006
06-30
2005
06-30
2004
06-30
2003
06-30
2002
06-30
2001
06-30
2000
06-30
1999
06-30
1998
06-30
Price Ratios
Price to Earnings Ratio -4.73 4.44 -38.86 2.14 -3.87 -7.96 -4.56 -15.82 -7.88 -5.19 6.58 -1.66 619.1 -4.1 168.6 -103.6 -398.4 -23.64 -105.7 -12.46 166.7 -28.53 -55.74 -1.94 -0.754 -9.26 -38.24 -107.1 -23.07
Price to Sales Ratio 2.5 3.51 3.02 6.84 12.75 0.951 1 2.12 14.7 16.02 0 15.41 7.37 1,612 163.2 15.48 12.73 10.59 11.5 8.44 2.12 4.62 5.72 1.47 2.61 13.73 147.5 166.3 111.1
Price to Book Ratio 1.16 0.814 0.86 0.928 1.72 1.34 0.974 1.78 1.36 1.19 1.68 2.95 4.25 4.44 35.79 43.82 32.07 27.92 15 14.39 1.62 11.33 9.62 2.17 2.42 4.1 5.02 24.14 8.61
Price to Free Cash Flow Ratio 13.21 -6.35 -3.47 -24.43 2.02 -2.23 13.47 -21.88 -22.61 -7.5 -1.79 -1.16 3.61 -2.78 -55.63 -94.31 -188.4 -593.9 -38.67 -160.1 138.1 -88.47 -30.36 -5.94 -18.04 -38.76 -471.6 -618.9 -44.46
Price to Operating Cash Flow Ratio 15.13 -6.35 -3.47 -24.97 1.97 -3.05 4.47 40.38 -22.68 -7.52 -1.79 -1.16 3.61 -2.79 -56.3 -112.1 -252.9 135,332 -42.76 -858.6 45.27 -232.7 -34.81 -6.81 -29.7 -82.62 -7,227 -2,476 -47.94
Price Earnings to Growth Ratio 0.012 -0.004 0.356 -0.013 -0.027 0.203 -0.047 0.364 0.27 0.087 -0.103 0 -6.14 0.01 -1.08 -0.316 4.27 -0.081 1.2 0.004 -1.56 -0.31 0.65 0.023 -0.01 -0.09 -0.128 2.31 0
EV to EBITDA -3.19 -1.53 0.206 -0.53 -6.85 4.84 8.51 25.71 -9.5 -2.89 4.71 -1.74 -25.58 -4.16 102 72.67 23.16 76.49 59.94
Liquidity Ratios
Current Ratio 10.32 14.34 15.26 16.69 4.29 2.68 2.4 2.35 7.47 11.87 1.8 8.02 5.29 7.27 3.23 1.71 2.06 2.03 1.29 2.31 3.98 2.54 3.24 1.87 2.35 3.09 3.65 2.92 3.72
Quick Ratio 10.32 14.34 14.57 16.46 4.29 2.65 2.35 2.27 7.4 11.87 1.8 8.02 5.29 5.63 3.23 2.66 2.06 2.03 1.17 2.11 3.98 2.54 3.24 1.87 2.35 3.09 3.65 2.92 3.72
Cash Ratio 4.93 3.59 6.04 8.16 1.13 0.739 1.59 0.671 5.05 8.01 1.8 6.87 3.68 4.55 1.47 0.679 0.807 1.12 0.693 0.51 1.16 0.798 2.06 1.05 1.03 0.97 0.585 1.73 1.3
Debt Ratio 0.477 0.407 0.436 0.467 0.421 0.253 0.582 0.559 0.468 0.068 0.424 0.336 0.171 0.282 0 0 0 0 0.297 0.272 0.162 0.268 0.308 0 0 0.001 0.003 0.006 0.033
Debt to Equity Ratio 1.16 0.89 0.976 0.994 2.11 0.946 1.87 1.67 0.971 0.079 0.941 1.27 0.407 0.503 0 0 0 0 0.973 0.875 0.276 0.942 0.847 0 0 0.002 0.003 0.01 0.046
Long Term Debt to Capitalization 0.531 0.464 0.493 0.496 0.667 0.436 0.614 0.596 0.478 0.042 0 0.56 0.289 0.335 0 0 0 0 0 0.467 0.216 0.485 0.459 0 0 0 0.002 0.005 0.031
Total Debt to Capitalization 0.537 0.471 0.494 0.498 0.679 0.486 0.652 0.626 0.493 0.073 0.485 0.56 0.289 0.335 0 0 0 0 0.493 0.467 0.216 0.485 0.459 0 0 0.002 0.003 0.01 0.044
Interest Coverage Ratio -2.89 -1.93 -1.81 -1.85 -1.58 -0.755 -0.474 -0.688 -9.77 -0.729 -1.99 -8.68 0.921 -1,162 -20.67 -40.3 -12.51 -63.07 0 0 0 0 0 0 0 0 0 0 0
Cash Flow to Debt Ratio 0.066 -0.144 -0.254 -0.037 0.414 -0.464 0.116 0.026 -0.062 -2 -0.998 -2.01 2.89 -3.17 0 0 0 0 -0.361 -0.019 0.13 -0.052 -0.326 0 -212.1 -30.56 -0.227 -1 -3.92
Margins
Gross Profit Margin 7.84% -0.662% 5.48% -17.7% -46.5% 55.1% 11.54% 17.36% -44.58% 3% 0% 100% 100% -13,355% 100% 59.26% 60.56% 60.93% 55.49% 56.54% 68.47% 68.72% 72.12% 71.65% 80.36% 81.14% 85.63% 81.34% 81.82%
Operating Profit Margin -52.94% -49.05% -43.95% -129.4% -193.6% -6.14% -3.68% -8.41% -176.4% -93.46% 0% -834.5% 9.35% -32,637% -59.6% -16.92% -4.03% -38.66% -32.44% -39.23% 0.09% -14.05% -7.05% -72.04% -342.3% -150.8% -379.2% -152.2% -522.7%
Pretax Profit Margin -58.04% 95.83% -4.72% 169.4% -425.6% -11.25% -22.55% -17.68% -196.6% -378.5% 0% -923.1% 1.24% -32,758% -62.72% -17.34% -4.04% -44.07% -30.63% -32.97% 2.16% -13.9% -7.05% -71.44% -340.7% -145.5% -383.5% -139.6% -477.3%
Net Profit Margin -60.61% 79.01% -7.78% 320.1% -329.8% -11.96% -21.99% -13.42% -186.5% -308.6% 0% -926.9% 1.19% -39,350% 96.79% -14.95% -3.2% -44.8% -10.88% -67.74% 1.27% -16.19% -10.27% -76.08% -345.6% -148.3% -385.8% -155.2% -481.8%
Operating Cash Flow Margin 18.94% -55.2% -87.22% -27.39% 648.4% -31.18% 22.45% 5.26% -64.79% -212.9% 0% -1,331% 204.1% -57,806% -289.9% -13.81% -5.03% 0.008% -26.9% -0.983% 4.68% -1.99% -16.44% -21.66% -8.78% -16.62% -2.04% -6.72% -231.8%
Free Cash Flow Margin 18.94% -55.2% -87.22% -28% 630% -42.64% 7.45% -9.7% -65% -213.6% 0% -1,332% 203.9% -58,028% -293.4% -16.41% -6.76% -1.78% -29.75% -5.27% 1.53% -5.22% -18.85% -24.81% -14.45% -35.42% -31.28% -26.87% -250%
Return
Return on Assets -10.12% 8.37% -0.988% 20.41% -8.86% -4.49% -6.64% -3.76% -8.28% -19.83% 11.53% -46.98% 0.288% -60.86% 14.94% -15.73% -3.11% -41.21% -4.33% -35.86% 0.57% -11.31% -6.26% -55.6% -238.2% -39.98% -12.28% -14.97% -27.11%
Return on Equity -21.33% 18.33% -2.21% 43.44% -44.46% -16.83% -21.34% -11.25% -17.19% -22.96% 25.59% -177.7% 0.687% -108.4% 21.23% -42.31% -8.05% -118.1% -14.19% -115.5% 0.973% -39.72% -17.25% -111.8% -320.9% -44.29% -13.12% -22.54% -37.32%
Return on Capital Employed -9.67% -5.55% -5.93% -8.72% -5.89% -2.9% -1.28% -2.61% -8.37% -6.49% -26.7% -48.11% 2.73% -58.28% -12.74% -33.63% -6.53% -58.7% -29.41% -29.17% 0.048% -13.79% -5.63% -82.39% -317.8% -45.02% -12.88% -21.98% -39.25%
Return on Invested Capital -36.18% -33.93% -118.7% -111.6% -27.29% -50.51% -1.74% -2.44% -15.48% -91.99% 0% 117.6% 63.07% -519.1% 51.84% 107.3% 30.95% 211% -86.9% -154.7% 0.086% -93.44% -59.9% -2,128% -708.3% -59.01% -16.48% 114% -61.85%
Turnover Ratios
Receivables Turnover Ratio 6.2 3.63 7.89 2.62 1.85 7.44 6.52 4.99 4.44 6.92 0 0 0 1.38 0 6.98 5.88 6.16 2.15 3.98 2.96 2.8 3.71 4.31 3.78 3.03 1.46 0.654 0.815
Payables Turnover Ratio 119.8 16.01 53.18 53.38 827 4.95 10.42 8.2 268.2 91.9 0.121 0 0 7.03 0 9.03 15.52 14.01 18.18 12.26 8.69 11.05 17.26 19.76 15 4.26 0.697 1.47 0.8
Inventory Turnover Ratio 0 0 2.92 5.85 0 25.63 35.5 31.66 14.85 0 0 0 0 0.944 0 -0.969 0 0 2.67 3.88 0 0 0 0 0 0 0 0 0
Fixed Asset Turnover Ratio 15.88 10.18 79.26 17.43 6.16 4.47 4.13 3.06 3.8 2.85 0 40.95 194.6 0.571 33.3 23.29 21.91 16.57 14.41 14.64 19.82 22.88 9.52 6.01 4.7 4.72 2.73 4.47 1.69
Asset Turnover Ratio 0.167 0.106 0.127 0.064 0.027 0.376 0.302 0.28 0.044 0.064 0 0.051 0.242 0.002 0.154 1.05 0.972 0.92 0.398 0.529 0.449 0.698 0.61 0.731 0.689 0.27 0.032 0.096 0.056
Per Share Items ()
Revenue Per Share 0.715 0.59 0.595 0.3 0.169 2.37 2.32 2.03 0.245 0.212 0 0.483 3.63 0.014 1.88 19.83 23.67 24.92 26.27 34.69 54.03 61.95 50.45 48.83 69.87 91 15.89 6.06 6.5
Operating Cash Flow Per Share 0.135 -0.326 -0.519 -0.082 1.09 -0.738 0.521 0.107 -0.159 -0.452 -3.67 -6.43 7.41 -8.3 -5.45 -2.74 -1.19 0.002 -7.07 -0.341 2.53 -1.23 -8.29 -10.58 -6.13 -15.12 -0.324 -0.407 -15.06
Free Cash Flow Per Share 0.135 -0.326 -0.519 -0.084 1.06 -1.01 0.173 -0.197 -0.159 -0.453 -3.68 -6.43 7.41 -8.33 -5.51 -3.25 -1.6 -0.444 -7.81 -1.83 0.829 -3.24 -9.51 -12.11 -10.1 -32.23 -4.97 -1.63 -16.25
Cash & Short Term Investments 3.33 3.96 3.89 4.06 2.69 2.91 1.94 1.16 2.52 2.88 8.58 9.16 13.37 6.93 10.44 10.35 13.71 14.18 29.4 28.75 56.63 38.2 46.81 31.47 41.02 68.16 100.7 51.17 37.51
Earnings Per Share -0.433 0.466 -0.046 0.959 -0.556 -0.283 -0.51 -0.272 -0.457 -0.655 0 -4.47 0.043 -5.65 1.82 -2.96 -0.756 -11.16 -2.86 -23.5 0.687 -10.03 -5.18 -37.15 -241.4 -134.9 -61.31 -9.41 -31.31
EBITDA Per Share -0.337 -0.244 -0.225 -0.348 -0.307 0.192 0.572 0.28 -0.385 -0.26 -1.04 -0.85 -0.624 -4.54 -0.876 0.253 1.02 1.43 2.87 3.88 3.34 3.55 4.46
Dividend Per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11.88 0 0 0 0 0 0 0 0 0
Enterprise Value Per Share 1.07 0.375 -0.046 0.184 2.1 0.927 4.87 7.2 3.66 0.749 -4.89 1.48 15.95 18.85 0 0 0 0 292.4 281.9 77.32 271.8 267.3 0 141.2 1,182 2,245 957.2 688.6
Book Value Per Share 2.03 2.54 2.09 2.21 1.25 1.68 2.39 2.42 2.66 2.85 0 2.52 6.3 5.21 8.57 7.01 9.4 9.45 20.14 20.34 70.6 25.26 30.02 33.22 75.24 304.7 467.3 41.76 83.89
Price Per Share 2.36 2.07 1.8 2.05 2.15 2.25 2.33 4.31 3.6 3.4 0 7.44 26.76 23.16 306.7 307 301.3 263.9 302.2 292.8 114.5 286.2 288.7 72 182.2 1,249 2,345 1,008 722.3
Effective Tax Rate -0.785% 0.55% -12.01% 1.36% -0.432% -24.47% -0.331% 24.11% 2.82% 6.49% 35.09% -0.394% 937.1% -0.106% 13.66% -7.14% -40.01% -3.59% -5.42% -6.84% 41.04% -16.52% -45.53% -5.74% -1.44% -1.92% -0.606% -11.23% 8.57%
Short Term Coverage Ratio 12.07 0 0 0 9.78 -9.61 1.19 0.481 -1.92 -41.96 -1.02 0 0 0 0 0 0 0 -0.361 0 0 0 0 0 -212.1 -43.53 -0.417 -2.25 -12.75
Capital Expenditure Coverage Ratio 0 0 0 -44.77 35.41 -2.72 1.5 0.351 -295.8 -299.7 -987.9 -1,999 1,032 -260 -83.42 -5.31 -2.92 0.004 -9.44 -0.229 1.49 -0.614 -6.82 -6.89 -1.55 -0.884 -0.07 -0.333 -12.75
EBIT Per Revenue -0.529 -0.491 -0.439 -1.29 -1.94 -0.061 -0.037 -0.084 -1.76 -0.935 0 -8.34 0.094 -326.4 -0.596 -0.169 -0.04 -0.387 -0.324 -0.392 0.001 -0.141 -0.07 -0.72 -3.42 -1.51 -3.79 -1.52 -5.23
EBITDA Per Revenue -0.471 -0.414 -0.377 -1.16 -1.82 0.081 0.247 0.138 -1.57 -0.866 None -1.76 -0.154 -283.8 -0.419 0.444 0.039 0.052 0.098 0.1 0.058 0.051 0.08
Days of Sales Outstanding 58.88 100.5 46.23 139.4 197.6 49.08 55.99 73.12 82.29 52.75 0 0 0 265.5 0 52.31 62.05 59.23 170 91.65 123.5 130.4 98.43 84.62 96.62 120.6 249.3 558.4 448
Days of Inventory Outstanding 0 0 124.9 62.36 0 14.24 10.28 11.53 24.59 0 0 0 0 386.7 0 -376.8 0 0 136.5 94.15 0 0 0 0 0 0 0 0 0
Days of Payables Outstanding 3.05 22.8 6.86 6.84 0.441 73.75 35.02 44.51 1.36 3.97 3,018 0 0 51.94 0 40.4 23.51 26.06 20.08 29.76 42.01 33.04 21.15 18.47 24.33 85.67 523.8 248.2 456.2
Cash Conversion Cycle 55.83 77.71 164.3 194.9 197.2 -10.43 31.25 40.14 105.5 48.77 -3,018 0 0 600.3 0 -364.9 38.53 33.17 286.5 156 81.44 97.32 77.29 66.15 72.29 34.91 -274.5 310.2 -8.3
Cash Conversion Ratio -0.313 -0.699 11.21 -0.086 -1.97 2.61 -1.02 -0.392 0.347 0.69 0 1.44 171.5 1.47 -2.99 0.924 1.57 -0 2.47 0.015 3.68 0.123 1.6 0.285 0.025 0.112 0.005 0.043 0.481
Free Cash Flow to Earnings -0.313 -0.699 11.21 -0.087 -1.91 3.57 -0.339 0.723 0.349 0.692 0 1.44 171.4 1.47 -3.03 1.1 2.11 0.04 2.73 0.078 1.21 0.322 1.84 0.326 0.042 0.239 0.081 0.173 0.519
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program