GLOBALFOUNDRIES Inc. (GFS) Annual Margin Report - Discounting Cash Flows
GFS
GLOBALFOUNDRIES Inc.
GFS (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 23
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 6,746 6,791 6,750 7,392 8,108 6,585 4,851
Revenue Growth Rate 4.24% 0.607% -8.69% -8.83% 23.13% 35.75% -16.55%
Cost of Revenue 5,426 5,160 5,099 5,291 5,869 5,572 5,563
Gross Profit 1,320 1,631 1,651 2,101 2,239 1,013 -712
Gross Margin 17.54% 24.02% 24.46% 28.42% 27.61% 15.38% -14.68%
Operating Income 34.5 -159 -214 1,129 1,167 -60 -1,656
Operating Margin -1.82% -2.34% -3.17% 15.27% 14.39% -0.911% -34.14%
Net Income 93.17 -44 -265 1,020 1,448 -250 -1,350
Net Margin -0.757% -0.648% -3.93% 13.8% 17.86% -3.8% -27.83%

Monetary values in USD

amounts except #

Average LTM
Jan 23
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 6,746 6,791 6,750 7,392 8,108 6,585 4,851
Cash From Operating Activities Margin 29.52% 26.71% 25.51% 28.75% 32.36% 43.11% 20.7%
Cash From Operating Activities 2,021 1,814 1,722 2,125 2,624 2,839 1,004
Free Cash Flow Margin 9.53% 17.16% 16.25% 4.34% -5.37% 16.28% 8.49%
Free Cash Flow 605.3 1,165 1,097 321 -435 1,072 412
Depreciation and Amortization Margin 26.63% 20.31% 23.23% 19.63% 20.02% 24.57% 51.99%
Depreciation and Amortization 1,694 1,379 1,568 1,451 1,623 1,618 2,522
Capital Expenditure Margin -20% -9.56% -9.26% -24.4% -37.73% -26.83% -12.2%
Capital Expenditure -1,416 -649 -625 -1,804 -3,059 -1,767 -592
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program