| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
2019 12-30 |
2018 12-30 |
2017 12-30 |
2016 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||||
| Low | 361.9 | 377.9 | 379.1 | 365.4 | 325.2 | 323.2 | 378.1 | 317 | 268.8 | 202.8 |
| Average | 361.9 | 377.9 | 379.1 | 365.4 | 325.2 | 323.2 | 378.1 | 317 | 268.8 | 202.8 |
| High | 361.9 | 377.9 | 379.1 | 365.4 | 325.2 | 323.2 | 378.1 | 317 | 268.8 | 202.8 |
| Estimated EBITDA | ||||||||||
| Low | 226.1 | 236.1 | 236.8 | 228.2 | 203.1 | 201.9 | 236.2 | 198 | 167.9 | 126.7 |
| Average | 226.1 | 236.1 | 236.8 | 228.2 | 203.1 | 201.9 | 236.2 | 198 | 167.9 | 126.7 |
| High | 226.1 | 236.1 | 236.8 | 228.2 | 203.1 | 201.9 | 236.2 | 198 | 167.9 | 126.7 |
| Estimated EBIT | ||||||||||
| Low | 132.8 | 138.7 | 139.1 | 134.1 | 119.3 | 118.6 | 138.7 | 116.3 | 98.63 | 74.4 |
| Average | 132.8 | 138.7 | 139.1 | 134.1 | 119.3 | 118.6 | 138.7 | 116.3 | 98.63 | 74.4 |
| High | 132.8 | 138.7 | 139.1 | 134.1 | 119.3 | 118.6 | 138.7 | 116.3 | 98.63 | 74.4 |
| Estimated Net Income | ||||||||||
| Low | 67.59 | 90.45 | 93.03 | 91.38 | 63.79 | 48.9 | 77.78 | 79.17 | 92.86 | 91.74 |
| Average | 67.59 | 90.45 | 93.03 | 91.38 | 63.79 | 48.9 | 77.78 | 79.17 | 92.86 | 91.74 |
| High | 67.59 | 90.45 | 93.03 | 91.38 | 63.79 | 48.9 | 77.78 | 79.17 | 92.86 | 91.74 |
| Estimated SGA Expenses | ||||||||||
| Low | 17.98 | 18.77 | 18.83 | 18.15 | 16.15 | 16.06 | 18.78 | 15.75 | 13.35 | 10.07 |
| Average | 17.98 | 18.77 | 18.83 | 18.15 | 16.15 | 16.06 | 18.78 | 15.75 | 13.35 | 10.07 |
| High | 17.98 | 18.77 | 18.83 | 18.15 | 16.15 | 16.06 | 18.78 | 15.75 | 13.35 | 10.07 |
| Estimated EPS | ||||||||||
| Low | 1.58 | 2.11 | 2.17 | 2.13 | 1.49 | 1.14 | 1.81 | 1.85 | 2.17 | 2.14 |
| Average | 1.58 | 2.11 | 2.17 | 2.13 | 1.49 | 1.14 | 1.81 | 1.85 | 2.17 | 2.14 |
| High | 1.58 | 2.11 | 2.17 | 2.13 | 1.49 | 1.14 | 1.81 | 1.85 | 2.17 | 2.14 |
