Gores Metropoulos II, Inc. (GMII) Annual Margin Report - Discounting Cash Flows
GMII
Gores Metropoulos II, Inc.
GMII (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 17
2024
Dec 31
Revenue 524.1 427 621.3
Revenue Growth Rate -31.27% -31.27%
Cost of Revenue 322.2 267.1 377.2
Gross Profit 202 160 244
Gross Margin 38.37% 37.46% 39.28%
Operating Income -152 -121.4 -182.6
Operating Margin -28.91% -28.43% -29.39%
Net Income -149.8 -75.5 -224.1
Net Margin -26.88% -17.68% -36.07%

Monetary values in USD

amounts except #

Average LTM
Jan 17
2024
Dec 31
Revenue 524.1 427 621.3
Cash From Operating Activities Margin -13.27% -5.73% -20.8%
Cash From Operating Activities -76.85 -24.47 -129.2
Free Cash Flow Margin -13.83% -6.35% -21.3%
Free Cash Flow -79.73 -27.13 -132.3
Depreciation and Amortization Margin 23.27% 16.26% 30.27%
Depreciation and Amortization 128.7 69.43 188.1
Capital Expenditure Margin -0.561% -0.621% -0.5%
Capital Expenditure -2.88 -2.65 -3.11
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program